Silver Pearl Hospitality & Luxury Spaces Ltd (543536) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543536 | NSE: | Hotel, Resort & Restaurants | Small Cap

Silver Pearl Hospit. Share Price

9 0.00 0.00%
as on 04-Dec'25 16:59

Silver Pearl Hospitality & Luxury Spaces Ltd (543536) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543536 | NSE: | Hotel, Resort & Restaurants | Small Cap

DeciZen - make an informed investing decision on Silver Pearl Hospit.

Based on:

M-Cap below 100cr DeciZen not available

Silver Pearl Hospitality & Luxury Spaces stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
7.1 Cr.
52-wk low:
7.6
52-wk high:
12.4

Is Silver Pearl Hospitality & Luxury Spaces Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Silver Pearl Hospit.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Silver Pearl Hospitality & Luxury Spaces Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1%0.5%2.8%4.5%-0.4%0.8%-1.1%-
Value Creation
Index
-0.9-1.0-0.8-0.7-1.0-0.9-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.10.30.20.50.91.10.81
Sales YoY Gr.-262.5%-37.9%150%100%24.4%-28.6%-
Adj EPS -16.40.10.40.4-00.1-0.2-0.2
YoY Gr.-NA600%11.4%-110.3%NA-261.5%-
BVPS (₹) 9.69.69.915.817.217.317.117.1
Adj Net
Profit
-1.6000.1-00.1-0.2-0
Cash Flow from Ops. -1.80.7-1.1-3.1-6.4-1.75.9-
Debt/CF from Ops. 00-1.40000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA22.5%21.1%-28.6%
Adj EPS NA-233.2%-181.4%-261.5%
BVPSNA12.3%2.7%-1.2%
Share Price - - 4% -5.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-168.10.53.54.1-0.30.8-1.2-1.2
Op. Profit
Mgn %
-2661.61.735.837-27.822.4-18.7NAN
Net Profit
Mgn %
-1864.91.617.924.8-3.19.3-20.9-20.6
Debt to
Equity
001.60000-
Working Cap
Days
060827842,0613,0383,3740
Cash Conv.
Cycle
0-2,225-3,43000000

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Silver Pearl Hospitality & Luxury Spaces Ltd.

Standalone Consolidated
TTM EPS (₹) -0.2 -
TTM Sales (₹ Cr.) 0.8 -
BVPS (₹.) 17.1 -
Reserves (₹ Cr.) 6 -
P/BV 0.53 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 7.56 / 12.36
All Time Low / High (₹) 6.90 / 16.00
Market Cap (₹ Cr.) 7.1
Equity (₹ Cr.) 7.9
Face Value (₹) 10
Industry PE 52.1

Management X-Ray of Silver Pearl Hospit.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Silver Pearl Hospit. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Silver Pearl Hospit.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0.080.290.180.450.901.120.80
Operating Expenses 2.310.290.120.281.150.870.95
Manufacturing Costs00.050.010.090.150.120.16
Material Costs2.130.0300000
Employee Cost 0.070.080.040.080.270.340.33
Other Costs 0.100.130.080.110.730.400.45
Operating Profit -2.2200.070.17-0.250.25-0.15
Operating Profit Margin (%) -2,661.6%1.7%35.8%37.0%-27.8%22.4%-18.7%
Other Income 2.24000.010.360.060.18
Interest 0000000
Depreciation 000.020.020.140.200.18
Exceptional Items 0000000
Profit Before Tax 0.0100.050.15-0.040.11-0.15
Tax 0-00.010.04-0.010.010.02
Profit After Tax 0.0100.030.12-0.030.10-0.17
PAT Margin (%) 7.2%1.6%17.9%26.0%-3.1%9.2%-20.9%
Adjusted EPS (₹)0.10.10.40.4-0.00.1-0.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 0.930.930.964.5013.4713.5813.41
Share Capital 0.380.380.382.857.857.857.85
Reserves 0.550.550.581.655.625.725.56
Minority Interest0000000
Debt001.470000
Long Term Debt001.470000
Short Term Debt0000000
Trade Payables0.421.1800000
Others Liabilities 0.07-00.010.100.120.330.29
Total Liabilities 1.422.112.444.6013.5913.9013.70

Fixed Assets

Gross Block1.361.772.022.262.362.572.58
Accumulated Depreciation0.010.010.030.050.190.390.56
Net Fixed Assets 1.351.7722.212.172.182.02
CWIP 0000000
Investments 0.01000007.32
Inventories0.02000000
Trade Receivables0.01000000
Cash Equivalents 0.010.260.390.483.151.310.05
Others Assets 0.030.080.051.918.2710.424.31
Total Assets 1.422.112.444.6013.5913.9013.70

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -1.840.67-1.09-3.10-6.37-1.695.90
PBT 0.0100.050.15-0.040.11-0.15
Adjustment -2.23-00.020.020.010.14-0
Changes in Working Capital 0.390.67-1.14-3.26-6.3-1.96.05
Tax Paid -0-0-0.01-0.02-0.04-0.040
Cash Flow From Investing Activity 1.72-0.41-0.25-0.23-0.10-0.21-7.33
Capex -0.69-0.42-0.25-0.23-0.10-0.21-0.01
Net Investments 0.1700000-7.32
Others 2.24000000
Cash Flow From Financing Activity -0-01.463.439.130.060.18
Net Proceeds from Shares 0003.43900
Net Proceeds from Borrowing 001.470000
Interest Paid -0-0-00000
Dividend Paid 0000000
Others 00000.130.060.18
Net Cash Flow -0.120.250.130.092.67-1.84-1.25

Finance Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.660.533.564.31-0.310.77-1.23
ROCE (%)0.980.542.84.49-0.390.84-1.07
Asset Turnover Ratio0.060.170.080.130.10.080.06
PAT to CFO Conversion(x)-184N/A-36.33-25.83N/A-16.9N/A
Working Capital Days
Receivable Days35000000
Inventory Days108000000
Payable Days73000000

Silver Pearl Hospitality & Luxury Spaces Ltd Stock News

Silver Pearl Hospitality & Luxury Spaces Ltd FAQs

The current trading price of Silver Pearl Hospit. on 04-Dec-2025 16:59 is ₹9.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Dec-2025 the market cap of Silver Pearl Hospit. stood at ₹7.07.
The latest P/E ratio of Silver Pearl Hospit. as of 03-Dec-2025 is 0.00.
The latest P/B ratio of Silver Pearl Hospit. as of 03-Dec-2025 is 0.53.
The 52-week high of Silver Pearl Hospit. is ₹12.36 and the 52-week low is ₹7.56.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Silver Pearl Hospit. is ₹0.80 ( Cr.) .

About Silver Pearl Hospitality & Luxury Spaces Ltd

Silver Pearl Hospitality & Luxury Spaces was originally incorporated as a private limited company under the Companies Act, 1956 pursuant to a certificate of incorporation issued by the Registrar of Companies, West Bengal dated January 31, 2011 with the name ‘Silver Pearl Commercial Private Limited’. The Company was converted into to a public limited company and the name of the Company was changed to ‘Silver Pearl Commercial Limited’ by a special resolution passed on November 18, 2013. A fresh Certificate of Incorporation consequent upon conversion was issued on November 26, 2013 by the Registrar of Companies, West Bengal. Subsequently, the name of the Company was changed to “Silver Pearl Hospitality & Luxury Spaces Limited” vide fresh certificate of incorporation consequent upon change of name dated January 3, 2014 issued by the Registrar of Companies, West Bengal.

The company is a hospitality company and operate in the mid-priced hotel sector, consisting of the upper-midscale, midscale and economy hotel segment. Its current properties are located in Rakchham, Kinnaur, Himachal Pradesh. Rakchham village is located in Sangla Tehsil of Kinnaur district in Himachal Pradesh, India. Rakchham village is around 10 km from Chitkul and around 12 km from Sangla and is located between the two. Its first hotel property started operations in FY 19-20. It also operate a cafe at Rakchham. All its hotels, cafes and restaurants are operated under the brand name “Osiya”. It provide authentic hospitality and give its guests a localized and memorable experience. It also seek to cater to family as well as adventure loving guests and deliver differentiated yet superior service offerings, with a value-for-money proposition. Currently, it is operating with 36 rooms in 4 properties.

The company owns, manage, operate and market the hotels. It also operate restaurants and a cafe. The cafe has seating capacity for 100 people. It undertake its business through: (i) direct ownership of hotel properties, (ii) long-term lease or license arrangements for the land on which it construct its own hotels, (iii) long-term leases for existing hotels or home stays which are owned by third parties, and (iv) marketing agreements. Its business development, project management and execution process teams are involved in gathering relevant market data and assessing the potential of different locations. Its hotel operations team seeks to ensure standardized pre-opening and seamless day-to-day operations, at desired levels of service and cost efficiencies. It follow a dynamic pricing policy based on various factors including anticipated demand, market conditions, inflation, competition, the state of micro-markets in which it operate and the economy in general. It is registered with all major travel portals for online booking as these days most of the guests book through online portals.

Business area of the company

Silver Pearl Hospitality & Luxury Spaces is a hospitality company and operate in the mid-priced hotel sector, consisting of the upper-midscale, midscale and economy hotel segment. Its current properties are located in Rakchham, Kinnaur, Himachal Pradesh. Rakchham village is located in Sangla Tehsil of Kinnaur district in Himachal Pradesh, India.

Major Events and Milestones

  • 2011: Incorporation of the Company.
  • 2012: Purchase of a Holiday Home in Kolkata.
  • 2018: Initiated construction of cottages in association with Rajesh Kumar Negi, know as Osiya Rangooo Rakchham Retreat.
  • 2019: The company started operating Osiya Shoshla Cafe and Osiya Shambhu Lodge at Rakchham.
  • 2021: Commenced operating Osiya Rangnoo Rakchham Retreat.
  • 2022: Entered into MoU for purchase of hotel property at Goa.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×