Sinclairs Hotels Ltd - Stock Valuation and Financial Performance

BSE: 523023 | NSE: | Hotel, Resort & Restaurants | Small Cap

Sinclairs Hotels Share Price

123.10 3.00 2.50%
as on 19-Mar'24 13:08

DeciZen - make an informed investing decision on Sinclairs Hotels

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Sinclairs Hotels stock performance -

mw4me loader
P/E Ratio (SA):
17.53
Market Cap:
615.6 Cr.
52-wk low:
46.3
52-wk high:
174.8

Is Sinclairs Hotels Ltd an attractive stock to invest in?

1. Is Sinclairs Hotels Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Sinclairs Hotels Ltd is a average quality company.

2. Is Sinclairs Hotels Ltd undervalued or overvalued?

The key valuation ratios of Sinclairs Hotels Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Sinclairs Hotels Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sinclairs Hotels Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sinclairs Hotels:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sinclairs Hotels Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 4.7%6.8%9.3%10.9%11.8%8.3%9%2.5%6.9%15.6%-
Value Creation
Index
-0.7-0.5-0.3-0.2-0.2-0.4-0.4-0.8-0.50.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 22.529.33947.145.945.845.517.330.353.854
Sales YoY Gr.-29.9%33.4%20.7%-2.6%-0.4%-0.7%-62%75.6%77.4%-
Adj EPS 0.60.81.21.61.91.41.70.41.23.36.9
YoY Gr.-31.8%44.6%29.2%20%-24.2%17%-75.2%197.6%168.9%-
BVPS (₹) 11.812.113.114.616.217.418.418.719.62321.6
Adj Net
Profit
3.54.66.78.610.47.99.22.36.817.835
Cash Flow from Ops. 7.910.31420.216.914.311.53.38.417.8-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.2%3.2%5.8%77.4%
Adj EPS 20.1%12%25.7%168.9%
BVPS7.8%7.3%7.7%17.6%
Share Price 17.3% 29.4% 66.3% 148.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
4.66.69.110.711.78.18.92.16.214.830.7
Op. Profit
Mgn %
29.737.443.243.34239.337.525.636.54140.2
Net Profit
Mgn %
15.515.817.218.322.617.220.213.122.433.164.5
Debt to
Equity
0000000000-
Working Cap
Days
227200136125147123136417260167370
Cash Conv.
Cycle
-5-6-4-1-6-8-10-16-18-15339

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 30.70%

Net Profit is growing at healthy rate in last 3 years 25.74%

Sales growth is good in last 4 quarters at 13.28%

Sales growth has been subdued in last 3 years 5.77%

Latest Financials - Sinclairs Hotels Ltd.

Standalone Consolidated
TTM EPS (₹) 6.9 0.5
TTM Sales (₹ Cr.) 54.5 19.6
BVPS (₹.) 21.6 0
Reserves (₹ Cr.) 101 41
P/BV 5.55 0.00
PE 17.53 221.06
From the Market
52 Week Low / High (₹) 46.27 / 174.80
All Time Low / High (₹) 0.23 / 174.80
Market Cap (₹ Cr.) 616
Equity (₹ Cr.) 10.3
Face Value (₹) 2
Industry PE 55.3

Management X-Ray of Sinclairs Hotels:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sinclairs Hotels

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales23293947464645173054
Operating Expenses 16192227272828131932
Manufacturing Costs4556566358
Material Costs3356566247
Employee Cost 457889105711
Other Costs 5556887336
Operating Profit 611172019181741122
Operating Profit Margin (%) 27.7%36.7%43.2%43.3%42.0%39.3%37.5%25.6%36.5%41.0%
Other Income 2112242644
Interest 0000000111
Depreciation 3478787555
Exceptional Items 40000000019
Profit Before Tax 9711141414124938
Tax 2245242127
Profit After Tax 7579121094731
PAT Margin (%) 30.9%16.2%18.1%19.7%25.6%21.3%20.9%20.3%23.5%58.1%
Adjusted EPS (₹)1.30.91.31.72.11.81.70.61.35.8
Dividend Payout Ratio (%)32%47%32%24%19%34%23%63%39%13%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 6971778594101106108113129
Share Capital 6666666665
Reserves 636571798895101102107123
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables1111222122
Others Liabilities 20241629252527384043
Total Liabilities 899693115120127134147154173

Fixed Assets

Gross Block568199104104113115126126119
Accumulated Depreciation20243038445157626564
Net Fixed Assets36576966606358646155
CWIP 321750000000
Investments 63728424856627092
Inventories0000000000
Trade Receivables1111111111
Cash Equivalents 1111221100
Others Assets14161019151319192224
Total Assets 899693115120127134147154173

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 81014201714113818
PBT 9711141414124938
Adjustment -346654502-16
Changes in Working Capital 41-131-1-100-0
Tax Paid -2-2-2-3-3-3-5-1-3-4
Cash Flow From Investing Activity 13-8-9-20-14-12-8-1-5-1
Capex -10-11-60-2-9-20-118
Net Investments -43-3-20-12-4-6-1-5-21
Others 27000010012
Cash Flow From Financing Activity -22-3-50-3-3-4-3-3-17
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid -2-2-40-2-2-3-2-2-3
Others -200-1000-10-1-14
Net Cash Flow -1000100000
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)9.567.1310.0312.0613.7110.419.53.46.6926.68
ROCE (%)12.9310.7816.0918.8316.5415.2711.994.699.8934
Asset Turnover Ratio0.240.320.410.450.390.370.350.120.20.33
PAT to CFO Conversion(x)1.14222.221.421.41.220.751.140.58
Working Capital Days
Receivable Days149101110981477
Inventory Days4433343643
Payable Days116103867093104104256157108

Sinclairs Hotels Ltd Stock News

Sinclairs Hotels Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sinclairs Hotels on 19-Mar-2024 13:08 is ₹123.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Mar-2024 13:08 the market cap of Sinclairs Hotels stood at ₹615.6.
The latest P/E ratio of Sinclairs Hotels as of 19-Mar-2024 13:08 is 17.53.
The latest P/B ratio of Sinclairs Hotels as of 19-Mar-2024 13:08 is 5.55.
The 52-week high of Sinclairs Hotels is ₹174.8 and the 52-week low is ₹46.27.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sinclairs Hotels is ₹54.47 ( Cr.) .

About Sinclairs Hotels Ltd

Sinclairs Hotels Ltd. was originally incorporated in the name of Sinclairs Hotels Private Limited on December 2, 1971 with the Registrar of Companies, West Bengal. The name of the company was changed to Sinclairs Hotels and Transportation Private Limited on April 5, 1978. The company was subsequently converted into a public limited company and received a fresh certificate of incorporation on November 30, 1981. Subsequently the name of the company was changed to Sinclairs Hotels Limited on October 5, 2005.

The company is promoted by Dr. Niren Chand Suchanti, Navin Chand Suchanti, Sujata Suchanti, Pramina Suchanti, Rohan Suchanti, Pressman Realty Limited (formerly Pressman Estates & InvestmentsLimited), Pressman Properties Limited and Prima Communications Limited(collectively the “Promoters”).

The company presently operates in the hospitality sector, it owns and manages chain of hotels in India under the brand “Sinclairs”. At present the company operates five hotels namely Hotel Sinclairs Siliguri located at Siliguri, Hotel Sinclairs Darjeeling located at Darjeeling, Sinclairs Retreat Dooars (Chalsa) located at Dooars (Chalsa), Hotel Sinclairs Ooty located at Ooty and Hotel Sinclairs Bay View, Port Blair located at Port Blair. Altogether the company offers 279 rooms, 17 suites, and 2 villas and operates 10 food and beverage outlets and 15 banquet facilities as part of the five hotels.

The four Sinclairs hotels and a resort are as much a destination for luxury vacation, but on a budget, as for conferences, seminars and meetings. Located at Darjeeling, Siliguri, Port Blair, Ooty and Chalsa where nature remains unspoilt, each Sinclairs hotel is a welcome relief from life's rigours.

Restaurants at the hotels offer the best food in town, while you will love to let your hair down in the conviviality of the bars. From the moment you book yourself in one of their hotels, they will take care of everything for you to enjoy every moment of your richly deserved holiday and savour all that is on offer. At Chalsa in the verdant Dooars with miles of green and plenty of sky where Sinclairs has created eastern India's largest luxury resort, you are welcome to pamper yourself holistically under the expert guidance of therapists. For the wonders of nature and the pleasure of retreat, Sinclairs is your destination.

Hotel Sinclairs Siliguri-Hotel Sinclairs Siliguri has 41 beautifully appointed air-conditioned rooms and 5 suites, with satellite TV channels, attached baths with hot-and-cold running water, telephones and room service.

Hotel Sinclairs Darjeeling-Hotel Sinclairs Darjeeling has 46 beautifully-appointed rooms and suites, with satellite TV channels, telephones and attached baths with hot and cold water. The rooms have wooden floors and ceilings ideal for living in the hills. The wooden interiors give it an ambience of a traditional country home.

Sinclairs Retreat Dooars-Spread over 20 acres of greenery, Sinclairs Retreat Dooars offers 66 well appointed cottage-style air-conditioned rooms and 3 suites, equipped with modern conveniences and amenities.

Hotel Sinclairs Bay View-There are two hotel blocks – the superior block comprises of 18 superior rooms/suites, six of them with attic. The second residential block comprises of 28 rooms, with Satellite TV channels, attached bath hot/cold water, telephones and room service. Since majority of rooms are sea facing one can gaze upon a breathtaking expanse of Aquamarine Ocean, whose waves break almost right beneath you, with only a lovely garden strip in between.

Hotel Sinclairs Ooty-Hotel Sinclairs Ooty has 88 beautifully appointed rooms and suites, wall-to-wall carpeting, satellite TV, direct-dial telephones, attached bath with hot and cold running water and room service. It also enjoys the distinction of being Ooty's only centrally heated hotel.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.