Taj GVK Hotels & Resorts Ltd (TAJGVK) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532390 | NSE: TAJGVK | Hotel, Resort & Restaurants | Small Cap

Taj GVK Hotels Share Price

389.25 2.95 0.76%
as on 05-Dec'25 13:39

Taj GVK Hotels & Resorts Ltd (TAJGVK) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532390 | NSE: TAJGVK | Hotel, Resort & Restaurants | Small Cap

DeciZen - make an informed investing decision on Taj GVK Hotels

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Taj GVK Hotels & Resorts stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
19.82
Market Cap:
2,422.2 Cr.
52-wk low:
330.6
52-wk high:
540

Is Taj GVK Hotels & Resorts Ltd an attractive stock to invest in?

1. Is Taj GVK Hotels & Resorts Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Taj GVK Hotels & Resorts Ltd is a average quality company.

2. Is Taj GVK Hotels & Resorts Ltd undervalued or overvalued?

The key valuation ratios of Taj GVK Hotels & Resorts Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Taj GVK Hotels & Resorts Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Taj GVK Hotels & Resorts Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Taj GVK Hotels:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Taj GVK Hotels & Resorts Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.4%7.7%9.3%9.9%10%-2.8%6.6%23.5%20%22.3%-
Value Creation
Index
-0.5-0.5-0.3-0.3-0.3-1.2-0.50.70.40.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 27026428831731394.2227384408450465
Sales YoY Gr.--2%9%9.9%-1.3%-69.9%141.1%68.9%6.4%10.2%-
Adj EPS 1.31.43.33.93.8-4.21.612.71215.119.5
YoY Gr.-6.9%140.3%15.6%-1.6%-211.3%NA705.7%-5.9%26.3%-
BVPS (₹) 56.657.860.763.965.661.46375.686.5100107.6
Adj Net
Profit
8.18.720.924.223.8-26.59.979.875.194.9122
Cash Flow from Ops. 61.860.974.65974.65.353.199.9124116-
Debt/CF from Ops. 4.44.23.13.32.2343.210.50-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.8%7.5%25.6%10.2%
Adj EPS 31.4%31.8%112.4%26.3%
BVPS6.5%8.8%16.7%15.7%
Share Price 14.5% 22.5% 20.8% 8.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
2.32.45.66.25.9-6.72.518.414.816.218.8
Op. Profit
Mgn %
23.32224.921.923.7-2.322.83131.930.931.9
Net Profit
Mgn %
33.37.37.67.6-28.14.420.818.421.126.3
Debt to
Equity
0.80.70.60.50.40.50.40.20.100
Working Cap
Days
1531381401231153671471031049464
Cash Conv.
Cycle
-45-57-78-59-49-114-94-77-83-9412

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 18.80%

Sales growth is growing at healthy rate in last 3 years 25.58%

Net Profit is growing at healthy rate in last 3 years 112.35%

Sales growth is not so good in last 4 quarters at 9.62%

Latest Financials - Taj GVK Hotels & Resorts Ltd.

Standalone Consolidated
TTM EPS (₹) 19.5 23.1
TTM Sales (₹ Cr.) 465 465
BVPS (₹.) 107.6 110.2
Reserves (₹ Cr.) 662 678
P/BV 3.59 3.51
PE 19.82 16.75
From the Market
52 Week Low / High (₹) 330.60 / 539.95
All Time Low / High (₹) 2.40 / 539.95
Market Cap (₹ Cr.) 2,422
Equity (₹ Cr.) 12.5
Face Value (₹) 2
Industry PE 52.1

Management X-Ray of Taj GVK Hotels:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Taj GVK Hotels - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Taj GVK Hotels

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales27026428831731394227384408450
Operating Expenses 20720721724823896175265279311
Manufacturing Costs69737397873263108115123
Material Costs32313235331125383638
Employee Cost 57616265672850697785
Other Costs 49424951522537505165
Operating Profit 6358726974-252119129139
Operating Profit Margin (%) 23.3%21.9%24.8%21.8%23.7%-2.3%22.8%31.0%31.6%30.9%
Other Income 253713129312
Interest 3129252223201915139
Depreciation 18181717171716151413
Exceptional Items 0300000000
Profit Before Tax 1519323836-3619118105129
Tax 78111412-109383134
Profit After Tax 810212424-2610807495
PAT Margin (%) 3.0%3.9%7.3%7.7%7.6%-28.1%4.4%20.8%18.2%21.1%
Adjusted EPS (₹)1.31.73.43.93.8-4.21.612.711.915.1
Dividend Payout Ratio (%)31%24%18%15%0%0%0%8%13%13%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 355362381401411385395474542627
Share Capital 13131313131313131313
Reserves 343350368388399372382462530615
Minority Interest0000000000
Debt25722719716014114011868290
Long Term Debt25522719716014013711868290
Short Term Debt3000130000
Trade Payables38486243454954737491
Others Liabilities 80100108116146149165156167134
Total Liabilities 731738748719743723731770812852

Fixed Assets

Gross Block473477480486521524524584581583
Accumulated Depreciation1936547085101115129139151
Net Fixed Assets 454440427416436423409455442433
CWIP 707781929187864379116
Investments 110110110110110110110110110110
Inventories8998877878
Trade Receivables1311191916910231918
Cash Equivalents 2415281134387370
Others Assets 74868773757476938297
Total Assets 731738748719743723731770812852

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 6261755975553100123116
PBT 1519323836-3619118105129
Adjustment 50474239403635302615
Changes in Working Capital 1-5-2-14161-28194
Tax Paid -412-4-2-0-1-21-27-31
Cash Flow From Investing Activity -17-11-8-16-3-01-17-99-19
Capex -17-13-8-17-3-10-18-38-41
Net Investments 0000000000
Others 01000001-6122
Cash Flow From Financing Activity -45-47-55-56-66-2-31-79-52-84
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-13-28-31-32-24-42-70-33-66
Interest Paid -31-29-25-21-22-20-19-15-8-4
Dividend Paid 0-3-3-4-4000-6-9
Others -14-3-0-0-742307-4-4
Net Cash Flow 0211-1363234-2813

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)2.342.95.666.225.88-6.642.5418.3714.6416.22
ROCE (%)7.417.689.39.919.98-2.826.623.4520.0422.28
Asset Turnover Ratio0.370.360.390.430.430.130.310.510.520.54
PAT to CFO Conversion(x)7.756.13.572.463.13N/A5.31.251.661.22
Working Capital Days
Receivable Days18171922204915161915
Inventory Days111211993012776
Payable Days4105086385534821,505751611735788

Taj GVK Hotels & Resorts Ltd Stock News

Taj GVK Hotels & Resorts Ltd FAQs

The current trading price of Taj GVK Hotels on 05-Dec-2025 13:39 is ₹389.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Taj GVK Hotels stood at ₹2,422.2.
The latest P/E ratio of Taj GVK Hotels as of 04-Dec-2025 is 19.82.
The latest P/B ratio of Taj GVK Hotels as of 04-Dec-2025 is 3.59.
The 52-week high of Taj GVK Hotels is ₹540.0 and the 52-week low is ₹330.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Taj GVK Hotels is ₹465.3 ( Cr.) .

About Taj GVK Hotels & Resorts Ltd

Taj-GVK Hotels & Resorts is a joint venture of the Tata Group’s Indian Hotels Company Ltd and Hyderabad-based G V K group. 26% stake is held by Indian Hotels while rest is held by the GVK group. Taj GVK Hotels & Resorts has built on its strengths and has earned a reputation for offering a chain of world-class hotels on par with international standards.

GVK is a diversified business entity with a predominant focus on Infrastructure and Urban Infrastructure projects. It also has a significant presence in the Hospitality, Services and Manufacturing sector.

Among the pioneers to envision the India Growth saga, GVK realized the potential needs of a rapidly developing economy, particularly in the area of infrastructure development.

Taj GVK currently operates Taj Krishna, Taj Banjara, Taj Deccan in Hyderabad and Taj Chandigarh in Chandigarh and Taj Chennai.

Taj Banjara- The hotel has a unique feature of having a private lake. The hotel presents both modern amenities and comfort. This business class hotel offers comprehensive facilities including some of the finest restaurants in the city.

Taj Krishna- The flagship hotel of Taj GVK has become a luxury brand. It has been declared as a member of 'The Leading Hotels of the World'. Each of the 260 rooms have been masterfully crafted and majestically designed. It is among the best hospitality properties in India.

Taj Deccan- The hotel is designed to meet the expectations of a modern business traveler. The hotel is the process of being upgraded to a Super Deluxe Luxury Category. As part of an extensive refurbishment plan, the hotel which was earlier called 'Taj Residency' gained a makeover to become Taj Deccan.

Taj Chandigarh- It has capitalized on the growth and has provided a unique brand of service to a host of business, luxury and NRI travelers in Chandigarh. Taj Chandigarh aims to dominate the hospitality business in the city in the years to come.

Taj Chennai- Acquired in a semi-built stage, the upcoming hotel in Chennai will surely meet international standards with about 200 world-class guest rooms. The hotel is expected to commence operations soon.

The growth in the hospitality industry is pegged at about 15% growth every year and with more than one lakh rooms needed in the country, the hotel industry is poised for a substantial growth. Taj GVK is set to reap the benefits of this growing demand.  

In 2010 Taj unveiled new brand in Sri Lanka.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×