SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

UP Hotels Ltd (509960) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 509960 NSE: | Hotel, Resort & Restaurants | Small Cap

UP Hotels Share Price

1,435 -12.90 (-0.89%)
As on 07-May'26 14:00

UP Hotels Ltd (509960)

BSE: 509960 NSE:
Key Metrics
Market Cap
₹782 Cr.
P/E Ratio
25.98
Price to Book (P/B)
3.93
Price to Sales (P/S)
4.88
EV/EBITDA
15.10
Return on Capital Employed (ROCE)
23.82%
Current Price
₹1,435
Return on Equity (ROE)
17.85%
Return on Assets (ROA)
15.10%
Operating Profit Margin
27.7%
Net Profit Margin
19.45%
Gross Profit Margin
31.6%
Book Value per Share
₹368.7
Sales Growth (YoY)
4.37%
Sales Growth (3 Years)
28.57%
Operating Profit Growth (1 Year)
-6.42%
Operating Profit Growth (3 Years)
49.72%
Net Profit Growth (1 Year)
-6.57%
52-Week Low / High
₹1,294 / 2,000
Net Profit Growth (3 Years)
64.12%
Dividend Yield
0.00%
Promoter Holding
88.39%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Stock return of UP Hotels Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 17.1% based on the current price.
Q.1 Revenue growth of UP Hotels Ltd?
UP Hotels Ltd revenue growth is 4.4% for FY-2025, which is below its 5-year CAGR of 9.41%, indicating slower growth.
Q.1 Which industry/sub-sector does UP Hotels Ltd belong to?
UP Hotels Ltd belongs to the Travel & Hospitality sector, operating specifically within the Hotel, Resort & Restaurants segment.
Q.1 Promoter shareholding and pledge status of UP Hotels Ltd?
Promoters hold 88.39% of the UP Hotels Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of UP Hotels Ltd vs industry peers?
UP Hotels Ltd revenue CAGR is 9.41%, compared to the industry median CAGR of 7.44%, indicating faster growth and gaining its market share.

DeciZen - make an informed investing decision on UP Hotels

Based on:

Overall Rating

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Weak

UP Hotels stock performance

Key Ratios
mw4me loader

Is UP Hotels Ltd an attractive stock to invest in?

1. Is UP Hotels Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that UP Hotels Ltd is a average quality company.

2. Is UP Hotels Ltd undervalued or overvalued?

The key valuation ratios of UP Hotels Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is UP Hotels Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of UP Hotels Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
UP Hotels Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.3%8.4%6.4%10.2%3.9%-11.3%9.6%29.4%31.1%23.8%-
Value Creation
Index
-0.3-0.4-0.5-0.3-0.7-1.8-0.31.11.20.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 86.987.994.110597.532.972131147153160
Sales YoY Gr.-1.2%7%11.8%-7.2%-66.3%119%81.8%12%4.4%-
Adj EPS 7.47.75.712.16.7-14.512.443.357.954.655.7
YoY Gr.-4.9%-27%114.3%-45%-317.4%NA250.7%33.7%-5.8%-
BVPS (₹) 145.1152.7159.4171.4179.6166.4178.3222280.8336368.7
Adj Net
Profit
44.23.16.53.6-7.86.723.431.329.530
Cash Flow from Ops. 12.31011.112.65.3-0.55.352.7-3.936.4-
Debt/CF from Ops. 00000.1-00.10-0.10-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.5%9.4%28.6%4.4%
Adj EPS 24.9%52.3%64%-5.8%
BVPS9.8%13.3%23.5%19.7%
Share Price 17% 37% 31.1% -13.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5.15.23.67.33.8-8.47.221.72317.715.8
Op. Profit
Mgn %
14.612.48.3115.6-20.117.527.330.827.725.3
Net Profit
Mgn %
4.64.83.26.23.7-23.89.317.921.419.318.8
Debt to
Equity
0000000000-
Working Cap
Days
5765859085179599511792168
Cash Conv.
Cycle
2-11318812-10-400122

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 28.57%

Net Profit is growing at healthy rate in last 3 years 64.04%

Return on Equity has declined versus last 3 years average to 15.80%

Sales growth is not so good in last 4 quarters at 8.47%

Latest Financials

Standalone Consolidated
TTM EPS (₹) 55.7 -
TTM Sales (₹ Cr.) 160 -
BVPS (₹) 368.7 -
Reserves (₹ Cr.) 194 -
P/BV 3.93 -
PE 25.98 -
From the Market
52 Week Low / High (₹) 1293.50 / 2000.00
All Time Low / High (₹) 5.00 / 2110.00
Market Cap (₹ Cr.) 782
Equity (₹ Cr.) 5.4
Face Value (₹) 10
Industry PE 41.2

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of UP Hotels - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales878894105983372131147153
Operating Expenses + 7478869492395995101111
Manufacturing Costs24242628291320353334
Material Costs1414151715512192021
Employee Cost 25262931331516232833
Other Costs 1114171716711182022
Operating Profit 12108115-713364542
Operating Profit Margin (%) 14.3%11.7%8.3%10.9%5.6%-20.2%17.5%27.2%30.7%27.6%
Other Income + 2345533456
Exceptional Items 0000000000
Interest 1000000000
Depreciation 7777766789
Profit Before Tax 77594-119324240
Tax 3323-0-3281010
Profit After Tax 44374-87233230
PAT Margin (%) 4.5%4.3%3.2%6.2%3.8%-23.4%9.4%17.9%21.7%19.5%
Adjusted EPS (₹)7.37.05.612.26.9-14.212.543.358.955.1
Dividend Payout Ratio (%)13.70%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 80828693979096120152181
Share Capital 5555555555
Reserves 74778187928491114146176
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables91157865656
Others Liabilities 19152827221413222424
Total Liabilities 108108119126128110115148182212

Fixed Assets

Net Fixed Assets +60606362605562616471
Gross Block118113121126130131144148157169
Accumulated Depreciation59535964707681879398
CWIP 00147101301
Investments 8910101167152635
Inventories3332222232
Trade Receivables8101010734686
Cash Equivalents flag 25221926292833135467
Others Assets 3414121266472830
Total Assets 108108119126128110115148182212

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 121011135-1553-436
PBT 74594-119324240
Adjustment 6777776889
Changes in Working Capital 1-11-1-61-821-44-2
Tax Paid -10-2-302-2-8-11-10
Cash Flow From Investing Activity + -10-10-11-11-81-5-527-28
Capex -8-9-9-6-5-4-5-8-8-17
Net Investments 2-1-1-1-15-1-9-10-9
Others -4-0-1-4-2-01-3625-2
Cash Flow From Financing Activity + 0-021-2-32-1-0-0
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000-0-00-0-0-0
Interest Paid 0-0-0-0-0-0-0-0-0-0
Dividend Paid 0000000000
Others 0-021-2-32-10-0
Net Cash Flow 3-032-5-32-139

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.134.683.617.343.91-8.227.2321.6223.4417.85
ROCE (%)10.298.356.4110.233.91-11.279.5529.3531.0923.82
Asset Turnover Ratio0.840.820.830.860.770.280.640.990.890.78
PAT to CFO Conversion(x)32.53.671.861.25N/A0.712.3-0.131.2
Working Capital Days
Receivable Days32.5037.6038.5034.4031.1053.9017.1014.5017.4016.40
Inventory Days11.701313109.1024.3010.806.106.106.20
Payable Days216.20250.60202.90132.20178.70511.40178.50108.60103.50101

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

UP Hotels Ltd FAQs

The current trading price of UP Hotels on 07-May-2026 14:00 is ₹1,435.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-May-2026 the market cap of UP Hotels stood at ₹781.9 Cr

The latest P/E ratio of UP Hotels as of 06-May-2026 is 25.98.

The latest P/B ratio of UP Hotels as of 06-May-2026 is 3.93.

The 52-week high of UP Hotels is ₹2,000 and the 52-week low is ₹1,293.5.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of UP Hotels is ₹160 ( Cr.) .

About UP Hotels Ltd

UP Hotels was incorporated in the year 1981 in Kanpur. The company is headquartered in New Delhi, India.

Business area of the Company:-

The company’s key business segment is hoteliering. The company has four hotels in its portfolio offering 643 rooms in Agra, Jaipur, Lucknow and Khajuraho under the brand name Clarks.

Hotel Great Value, one of leading Dehradun hotels is an associate of Clarks Group of Hotels, having a chain of Five Star properties located in Lucknow, Agra, Jaipur, Varanasi and Khajuraho.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×