UP Hotels Ltd (509960) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 509960 | NSE: | Hotel, Resort & Restaurants | Small Cap

UP Hotels Share Price

1,540 -10.00 -0.65%
as on 05-Dec'25 14:23

UP Hotels Ltd (509960) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 509960 | NSE: | Hotel, Resort & Restaurants | Small Cap

DeciZen - make an informed investing decision on UP Hotels

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

UP Hotels stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
27.41
Market Cap:
837 Cr.
52-wk low:
1,480
52-wk high:
2,110

Is UP Hotels Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of UP Hotels: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
UP Hotels Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10.3%8.4%6.4%10.2%3.9%-11.3%9.6%29.4%31.1%23.8%-
Value Creation
Index
-0.3-0.4-0.5-0.3-0.7-1.8-0.31.11.20.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 86.987.994.110597.532.972131147153159
Sales YoY Gr.-1.2%7%11.8%-7.2%-66.3%119%81.8%12%4.4%-
Adj EPS 7.47.75.712.16.7-14.512.443.357.954.656.6
YoY Gr.-4.9%-27%114.3%-45%-317.4%NA250.7%33.7%-5.8%-
BVPS (₹) 145.1152.7159.4171.4179.6166.4178.3222280.8336337.9
Adj Net
Profit
44.23.16.53.6-7.86.723.431.329.531
Cash Flow from Ops. 12.31011.112.65.3-0.55.352.7-3.936.4-
Debt/CF from Ops. 00000.1-00.10-0.10-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.5%9.4%28.6%4.4%
Adj EPS 24.9%52.3%64%-5.8%
BVPS9.8%13.3%23.5%19.7%
Share Price 17.9% 38.9% 39.3% -1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
5.15.23.67.33.8-8.47.221.72317.716.8
Op. Profit
Mgn %
14.612.48.3115.6-20.117.527.330.827.727
Net Profit
Mgn %
4.64.83.26.23.7-23.89.317.921.419.319.3
Debt to
Equity
00000000000
Working Cap
Days
5765859085179599511792168
Cash Conv.
Cycle
2-11318812-10-400122

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - UP Hotels Ltd.

Standalone Consolidated
TTM EPS (₹) 56.6 -
TTM Sales (₹ Cr.) 159 -
BVPS (₹.) 337.9 -
Reserves (₹ Cr.) 177 -
P/BV 4.59 -
PE 27.41 -
From the Market
52 Week Low / High (₹) 1480.00 / 2110.00
All Time Low / High (₹) 5.00 / 2110.00
Market Cap (₹ Cr.) 837
Equity (₹ Cr.) 5.4
Face Value (₹) 10
Industry PE 52.1

Management X-Ray of UP Hotels:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of UP Hotels - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of UP Hotels

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales878894105983372131147153
Operating Expenses 7478869492395995101111
Manufacturing Costs24242628291320353334
Material Costs1414151715512192021
Employee Cost 25262931331516232833
Other Costs 1114171716711182022
Operating Profit 12108115-713364542
Operating Profit Margin (%) 14.3%11.7%8.3%10.9%5.6%-20.2%17.5%27.2%30.7%27.6%
Other Income 2345533456
Interest 1000000000
Depreciation 7777766789
Exceptional Items 0000000000
Profit Before Tax 77594-119324240
Tax 3323-0-3281010
Profit After Tax 44374-87233230
PAT Margin (%) 4.5%4.3%3.2%6.2%3.8%-23.4%9.3%17.9%21.7%19.4%
Adjusted EPS (₹)7.37.05.612.26.9-14.212.543.358.955.1
Dividend Payout Ratio (%)14%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 80828693979096120152181
Share Capital 5555555555
Reserves 74778187928491114146176
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables91157865656
Others Liabilities 19152827221413222424
Total Liabilities 108108119126128110115148182212

Fixed Assets

Gross Block118113121126130131144148157169
Accumulated Depreciation59535964707681879398
Net Fixed Assets 60606362605562616471
CWIP 00147101301
Investments 8910101167152635
Inventories3332222232
Trade Receivables8101010734686
Cash Equivalents flag 25221926292833135467
Others Assets 3414121266472830
Total Assets 108108119126128110115148182212

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 121011135-1553-436
PBT 74594-119324240
Adjustment 6777776889
Changes in Working Capital 1-11-1-61-821-44-2
Tax Paid -10-2-302-2-8-11-10
Cash Flow From Investing Activity -10-10-11-11-81-5-527-28
Capex -8-9-9-6-5-4-5-8-8-17
Net Investments 2-1-1-1-15-1-9-10-9
Others -4-0-1-4-2-01-3625-2
Cash Flow From Financing Activity 0-021-2-32-1-0-0
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000-0-00-0-0-0
Interest Paid 0-0-0-0-0-0-0-0-0-0
Dividend Paid 0000000000
Others 0-021-2-32-10-0
Net Cash Flow 3-032-5-32-139

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)5.134.683.617.343.91-8.227.2321.6223.4417.85
ROCE (%)10.298.356.4110.233.91-11.279.5529.3531.0923.82
Asset Turnover Ratio0.840.820.830.860.770.280.640.990.890.78
PAT to CFO Conversion(x)32.53.671.861.25N/A0.712.3-0.131.2
Working Capital Days
Receivable Days32383934315417141716
Inventory Days1213131092411666
Payable Days216251203132179511179109103101

UP Hotels Ltd Stock News

UP Hotels Ltd FAQs

The current trading price of UP Hotels on 05-Dec-2025 14:23 is ₹1,540.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of UP Hotels stood at ₹837.0.
The latest P/E ratio of UP Hotels as of 04-Dec-2025 is 27.41.
The latest P/B ratio of UP Hotels as of 04-Dec-2025 is 4.59.
The 52-week high of UP Hotels is ₹2,110 and the 52-week low is ₹1,480.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of UP Hotels is ₹158.6 ( Cr.) .

About UP Hotels Ltd

UP Hotels was incorporated in the year 1981 in Kanpur. The company is headquartered in New Delhi, India.

Business area of the Company:-

The company’s key business segment is hoteliering. The company has four hotels in its portfolio offering 643 rooms in Agra, Jaipur, Lucknow and Khajuraho under the brand name Clarks.

Hotel Great Value, one of leading Dehradun hotels is an associate of Clarks Group of Hotels, having a chain of Five Star properties located in Lucknow, Agra, Jaipur, Varanasi and Khajuraho.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×