Viceroy Hotels Ltd (VHLTD) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523796 | NSE: VHLTD | Hotel, Resort & Restaurants | Small Cap

Viceroy Hotels Share Price

125.40 0.05 0.04%
as on 05-Dec'25 14:24

Viceroy Hotels Ltd (VHLTD) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 523796 | NSE: VHLTD | Hotel, Resort & Restaurants | Small Cap

DeciZen - make an informed investing decision on Viceroy Hotels

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Viceroy Hotels stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
51.69
Market Cap:
847.1 Cr.
52-wk low:
93.1
52-wk high:
137.3

Is Viceroy Hotels Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Viceroy Hotels: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Viceroy Hotels Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.9%3.4%-179.7%-47.1%-99.9%-53.7%-12.9%8.1%4.8%10.7%-
Value Creation
Index
-0.4-0.8NANANANANA-0.4-0.7-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 84.283.183.888.188.124.746.998.7118132129
Sales YoY Gr.--1.3%0.8%5.1%0%-72%90.2%110.4%20.1%11.9%-
Adj EPS 0.3-1.3-32.2-1.6-2-3.5-2.11.21.311.22.4
YoY Gr.--544.8%NANANANANANA8.9%738.8%-
BVPS (₹) 19.717.2-77.4-80.1-82-85.5-87.7-86.617.13636.2
Adj Net
Profit
1.4-6-150-7.4-9.2-16.3-9.95.79.375.916
Cash Flow from Ops. 24.783.8-9.67.2-1.70.10.19.418.615.1-
Debt/CF from Ops. 14.84.1-40.253.4-224.13637.67320.8504.13.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.2%8.5%41.4%11.9%
Adj EPS 50.1%NANA738.8%
BVPS7%NANA110.4%
Share Price 22.4% 121.4% 314.6% -2.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.6-7107.722.54.22.5-1.4-6.641.86.7
Op. Profit
Mgn %
36.130.312.77.72.2-46.4-0.415.218.925.725.1
Net Profit
Mgn %
1.6-7.2-178.4-8.4-10.5-65.9-215.87.857.312.7
Debt to
Equity
44.4-1.1-1-1-1.2-1.2-1.20.60.20.2
Working Cap
Days
765675354104112352159928510882
Cash Conv.
Cycle
-13-43-57-64-64-127-139-87-26-355

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Viceroy Hotels Ltd.

Standalone Consolidated
TTM EPS (₹) 2.4 11.5
TTM Sales (₹ Cr.) 129 137
BVPS (₹.) 36.2 36
Reserves (₹ Cr.) 177 176
P/BV 3.46 3.48
PE 51.69 10.86
From the Market
52 Week Low / High (₹) 93.05 / 137.30
All Time Low / High (₹) 0.71 / 151.25
Market Cap (₹ Cr.) 847
Equity (₹ Cr.) 67.6
Face Value (₹) 10
Industry PE 52.1

Management X-Ray of Viceroy Hotels:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *66.1066.100.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Viceroy Hotels - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Viceroy Hotels

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales8483848888254799118132
Operating Expenses 54587482863647859698
Manufacturing Costs12131520261112172626
Material Costs1112151515610131415
Employee Cost 17202324241013192427
Other Costs 14132222201012363230
Operating Profit 30251072-11-0142234
Operating Profit Margin (%) 36.1%30.3%11.7%7.5%2.2%-46.6%-0.4%13.8%18.8%25.7%
Other Income 14170000014
Interest 2526211100015
Depreciation 1168998881412
Exceptional Items 19-8-427-70000-31
Profit Before Tax 14-11-429-10-7-20-95521
Tax -011032-410-2-55
Profit After Tax 14-12-439-12-9-16-105776
PAT Margin (%) 17.0%-13.9%-523.0%-14.2%-10.4%-66.0%-21.0%4.8%5.9%57.7%
Adjusted EPS (₹)3.1-2.5-94.5-2.7-2.0-3.5-2.11.01.011.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 9281-358-371-380-396-406-401119244
Share Capital 42424242424242426368
Reserves 5038-401-413-422-438-448-44456177
Minority Interest0000000000
Debt3663463873833833833833856447
Long Term Debt3643433833823823823823846447
Short Term Debt2341111100
Trade Payables171719252226181855
Others Liabilities 23426022624023723524423451-13
Total Liabilities 708705273277261248239236239284

Fixed Assets

Gross Block305305404404404404404404410418
Accumulated Depreciation164171170179188197205214228240
Net Fixed Assets 141134234224216207199190183178
CWIP 317345000000215
Investments 848419191919193030
Inventories1111211111
Trade Receivables22111012954867
Cash Equivalents -01-1510212307
Others Assets 1441281115161615221846
Total Assets 708705273277261248239236239284

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 2584-107-20091115
PBT 14-11-429-10-7-20-95820
Adjustment 17394421099991415
Changes in Working Capital -655-237-4120-5-11-26
Tax Paid 0000000006
Cash Flow From Investing Activity -22-59-1110-021-11-57
Capex -0-0-9400000-7-17
Net Investments -134000000-4-27
Others -21-624310-021-1-12
Cash Flow From Financing Activity -6-2419-2-2-1-0-11421
Net Proceeds from Shares 000000006349
Net Proceeds from Borrowing 0-2139-30000-44-0
Interest Paid -1-3-21-1-1-0-0-1-1-5
Dividend Paid 0000000000
Others -6-0-02-2-100-2-23
Net Cash Flow -32-26-4-12915-21

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)17.03-13.5N/AN/AN/AN/AN/AN/A042.22
ROCE (%)7.93.38N/AN/AN/AN/AN/AN/A4.8210.67
Asset Turnover Ratio0.120.120.170.320.330.10.190.420.50.51
PAT to CFO Conversion(x)1.79N/AN/AN/AN/AN/AN/A1.81.570.2
Working Capital Days
Receivable Days98734646429934222218
Inventory Days45556186322
Payable Days5375284485245521,576819487294123

Viceroy Hotels Ltd Stock News

Viceroy Hotels Ltd FAQs

The current trading price of Viceroy Hotels on 05-Dec-2025 14:24 is ₹125.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Viceroy Hotels stood at ₹847.1.
The latest P/E ratio of Viceroy Hotels as of 04-Dec-2025 is 51.69.
The latest P/B ratio of Viceroy Hotels as of 04-Dec-2025 is 3.46.
The 52-week high of Viceroy Hotels is ₹137.3 and the 52-week low is ₹93.05.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Viceroy Hotels is ₹129.2 ( Cr.) .

About Viceroy Hotels Ltd

For more than two decades Viceroy Hotels has been helping define hospitality in Hyderabad. The company develops hotels, restaurants & new F & B concepts, which have earned it acclaim in the industry, thanks to fresh and timeless ideas which transcend national boundaries.

With their vision the company has taken Hyderabad in new direction and reinvigorated the hospitality in the city. Viceroy Hotels has brought Marriott Hyderabad, the first international brand hotel in the city. More recently it has established Waterfront & Eat Street as new dining and entertainment hubs.

At Viceroy Hotels the company does more than serve guests. Each one of its properties embodies the Viceroy Hotels philosophy, providing a unique location, distinct concept and excellent value. The result is a truly memorable experience. Today Viceroy Hotels is a dynamic company with operations all across the country, and plans are underway for strategic global expansion.

The business area of the company spreads to:

  • Hotels
  • Restaurants
  • F & B - Retail

Luxury Hotels

  • Marriott Hyderabad - The erstwhile Viceroy Hotel & Convention Center has been turned into a stunningly beautiful hotel and rechristened as Marriott Hyderabad. The 297-room hotel overlooking the Hussain Sagar is now the epitome of hospitality in Hyderabad.
  • J W Marriott Chennai - The 350 room super luxury hotel overlooking the Bay of Bengal is scheduled to open by April ’09. This premium hotel would add a new dimension to the ever-growing capital of Tamil Nadu – Chennai – which is vibrating ceaselessly as a buoyant metropolis city.
  • Renaissance Bangalore- Modern city requires a modern structure – Viceroy Hotels Limited is coming with a 21 storey ultra modern designed hotel in Bangalore overlooking the famous Bangalore Racecourse. This 250-room property would again be managed by the Marriott International and branded as Renaissance – modern luxury hotel for discerning businessmen. When completed in 2010 it would change the skyline of Bangalore.
  • Renaissance Vizag- Vizag has been touted as one of the five fastest growing cities in India and Viceroy Hotels Limited is planning to build a luxury 200-room hotel overlooking the beautiful Ramakrishna beach. Project slated to take off in 2008.

Business Hotels

  • Courtyard Hyderabad- Keeping in mind the requirements of the city Viceroy Hotels Limited is building a smart business hotel, next to Marriott Hyderabad, scheduled to open by April 2009. This 200 room property with modern design and contemporary styling would complement the existing hotel and would be managed by the Marriott.

Comfort Hotels

Serviced Apartments & Resorts

Restaurants

  • Minerva
  • Blue Fox
  • Waterfront
  • Eat Street (Food Court)

F & B - Retail

BreadTalk- BreadTalk is a revolutionary boutique bakery started in Singapore in 2000. With its concept of challenging the norm, open bakery and uncompromising dedications to the consumers’ experience; BreadTalk is the most popular and fastest growing bakeries in the region.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×