SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

West Leisure Resorts Ltd (538382)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 538382 NSE: Hotel, Resort & Restaurants | Small Cap | West Leisure Resorts Share Price

₹82.66 3.63 (4.59%)

As on 07-Jul'26 16:59

West Leisure Resorts Ltd (538382)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 538382 NSE: Hotel, Resort & Restaurants | Small Cap | West Leisure Resorts Share Price

₹82.66 3.63 (4.59%)

As on 07-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹24 Cr.
Current Price
₹82.7
52-Week Low / High
₹76 / 168
TTM EPS
₹0.2
TTM Sales
₹0.7 Cr.
Book Value per Share
₹65.3
P/E Ratio
446.86
Industry PE
42.8
Price to Book (P/B)
1.21
Lower than its 5-year historical median
Price to Sales (P/S)
33.06
Lower than its 5-year historical median
EV/EBITDA
236.08
Higher than its 5-year historical median
Dividend Yield
0.12%
Profitability Efficiency
Return on Equity (ROE)
-0.21%
Underperforms industry median
Return on Capital Employed (ROCE)
0.35%
Underperforms industry median
Return on Assets (ROA)
-0.22%
Operating Profit Margin
7.6%
Net Profit Margin
-5.25%
Gross Profit Margin
9.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
220.83%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
71.08%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹17 Cr.
Equity
₹3.1 Cr.
Face Value
₹10
All Time Low / High
₹56.00 / 1230.00

West Leisure Resorts stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is West Leisure Resorts Ltd a good quality company?
West Leisure Resorts Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does West Leisure Resorts Ltd performance compare with that of its Peers?
Q.1 Revenue growth of West Leisure Resorts Ltd vs industry peers?
West Leisure Resorts Ltd revenue CAGR is 5.83%, compared to the industry median CAGR of 3.58%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of West Leisure Resorts Ltd?
Promoters hold 71.08% of the West Leisure Resorts Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of West Leisure Resorts Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 4.2% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
West Leisure Resorts Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.1%0.1%9.4%-0.2%1.7%0.8%-1.6%0.3%-1.7%0.4%-
Value Creation
Index
-1.0-1.0-0.3-1.0-0.9-0.9-1.1-1.0-1.1-1.0-

Growth Parameters

Sales 0.40.22.30.10.60.40.20.40.20.81
Sales YoY Gr.--33.3%854.2%-96.1%544.4%-31%-55%111.1%-36.8%220.8%-
Adj EPS 00.17-0.2-0.80.3-0.40.3-0.3-0.10.2
YoY Gr.-600%9871.4%-102.3%NANA-202.9%NA-236%NA-
BVPS (₹) 70.170.177.176.864.463.661.163.465.163.765.3
Adj Net
Profit
002.1-0.1-0.30.1-0.10.1-0.1-00
Cash Flow from Ops. 001.7-0.1-0.1-0.1-0.1-0.1-0.1-0.2-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 8.8%5.8%62.3%220.8%
Adj EPS -233%NANANA
BVPS-1.1%-0.2%1.4%-2.2%
Share Price 3.6% -11.7% -29% -44.9%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
00.19.5-0.2-1.10.5-0.60.4-0.5-0.20.3
Op. Profit
Mgn %
6.35.492.6-58.96440.8-56.513.3-54.87.713.7
Net Profit
Mgn %
0.69.393.2-51.4-4226.2-59.519.6-43.8-5.37.5
Debt to
Equity
00000000000
Working Cap
Days
386197752,68915514482536177,379
Cash Conv.
Cycle
-200000000007,363

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0.360.242.290.090.580.400.180.380.240.77
Operating Expenses + 0.340.230.170.150.210.240.490.330.580.71
Manufacturing Costs0000000000
Material Costs0.170.0600000000
Employee Cost 0.120.130.100.100.150.170.210.260.300.64
Other Costs 0.040.040.070.050.060.070.280.070.280.07
Operating Profit 0.020.012.12-0.050.370.16-0.310.05-0.340.06
Operating Profit Margin (%) 6.3%5.4%92.6%-58.9%64.0%40.8%-171.0%13.3%-142.0%7.6%
Other Income + 000000000.010.01
Exceptional Items 0000000000
Interest 0000000000
Depreciation 0000000000
Profit Before Tax 0.020.012.12-0.050.370.16-0.310.05-0.330.07
Tax 0.02-0.01-0.01-0.010.620.06-0.06-0.02-0.080.11
Profit After Tax 00.022.13-0.05-0.250.10-0.250.07-0.25-0.04
PAT Margin (%) 0.6%9.3%93.2%-51.4%-42.0%26.2%-140.0%19.6%-105.0%-5.3%
Adjusted EPS (₹)0.00.17.0-0.2-0.80.3-0.80.3-0.8-0.1
Dividend Payout Ratio (%)1,363.10%136.40%1.40%-64.50%-12.50%29.30%-12.10%40.80%-12.10%-75.60%

Valuation of West Leisure Resorts - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 21.4121.3923.5323.4419.6719.4118.6519.3719.8819.45
Share Capital 3.053.053.053.053.053.053.053.053.053.05
Reserves 18.3618.3420.4720.3916.6116.3515.6016.3116.8316.39
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0000000000
Others Liabilities 0.230.090.41-0.02-1.19-1.44-1.92-2.03-2.22-0.32
Total Liabilities 21.6421.4923.9423.4318.4817.9716.7417.3417.6719.13

Fixed Assets

Net Fixed Assets +0000000000
Gross Block00000.010.010.010.010.010.01
Accumulated Depreciation000000.010.010.010.010.01
CWIP 0000000000
Investments 20.3421.1522.9422.8618.4417.8816.6617.3017.6219.04
Inventories0000000000
Trade Receivables0000000000
Cash Equivalents 1.100.270.120.080.010.070.040.010.020.04
Others Assets 0.200.060.870.480.010.020.030.020.020.05
Total Assets 21.6421.4923.9423.4318.4817.9716.7417.3417.6719.13

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 00.021.68-0.08-0.07-0.08-0.10-0.09-0.11-0.24
PBT 0.020.012.12-0.050.370.16-0.310.05-0.330.07
Adjustment 0.010.01-2.200-0.44-0.240.22-0.160.21-0.28
Changes in Working Capital -00-0.060.020.0100.010.010.01-0
Tax Paid -0.03-0-0.38-0.05-00-0.02-0-0-0.02
Cash Flow From Investing Activity + -0.22-0.81-1.790.080.040.170.100.090.160.29
Capex 000-0-000-00-0
Net Investments -0.22-0.81-1.790.080.040.170.100.090.160.29
Others 0000000000
Cash Flow From Financing Activity + 0-0.04-0.04-0.04-0.04-0.03-0.03-0.03-0.03-0.03
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0-0.04-0.04-0.03-0.03-0.03-0.03-0.03-0.03-0.03
Others 000-0.01-0.0100000
Net Cash Flow -0.22-0.83-0.15-0.04-0.070.06-0.03-0.040.010.02

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.010.19.49-0.2-1.140.53-1.320.39-1.28-0.21
ROCE (%)0.10.079.43-0.231.730.82-1.620.27-1.690.35
Asset Turnover Ratio0.020.010.100.030.020.010.020.010.04
PAT to CFO Conversion(x)N/A10.79N/AN/A-0.8N/A-1.29N/AN/A
Working Capital Days
Receivable Days0000000000
Inventory Days0000000000
Payable Days188.40000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

West Leisure Resorts Ltd FAQs

The current trading price of West Leisure Resorts on 07-Jul-2026 16:59 is ₹82.66.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-Jul-2026 the market cap of West Leisure Resorts stood at ₹24.13 Cr

The latest P/E ratio of West Leisure Resorts as of 06-Jul-2026 is 446.9.

The latest P/B ratio of West Leisure Resorts as of 06-Jul-2026 is 1.21.

The 52-week high of West Leisure Resorts is ₹167.9 and the 52-week low is ₹76.39.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of West Leisure Resorts is ₹0.73 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that West Leisure Resorts Ltd is a below average quality company.

The key valuation ratios of West Leisure Resorts Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of West Leisure Resorts Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About West Leisure Resorts Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: