West Leisure Resorts Ltd - Stock Valuation and Financial Performance

BSE: 538382 | NSE: | Hotel, Resort & Restaurants | Small Cap

West Leisure Resorts Share Price

197 0.00 0.00%
as on 18-Apr'24 16:01

DeciZen - make an informed investing decision on West Leisure Resorts

M-Cap below 100cr DeciZen not available

West Leisure Resorts stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
58.6 Cr.
52-wk low:
139
52-wk high:
235.9

Is West Leisure Resorts Ltd an attractive stock to invest in?

1. Is West Leisure Resorts Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that West Leisure Resorts Ltd is a below average quality company.

2. Is West Leisure Resorts Ltd undervalued or overvalued?

The key valuation ratios of West Leisure Resorts Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is West Leisure Resorts Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of West Leisure Resorts Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of West Leisure Resorts:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
West Leisure Resorts Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 11.2%2.8%0%0.1%9.5%-0.2%-1.1%0.5%-0.6%0.4%-
Value Creation
Index
-0.2-0.8-1.0-1.0-0.3-1.0-1.1-1.0-1.0-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4.120.40.22.30.10.60.40.20.40
Sales YoY Gr.--50.9%-81.9%-33.3%854.2%-96.1%544.4%-31%-55%111.1%-
Adj EPS 4.7200.17-0.2-0.80.3-0.40.30.2
YoY Gr.--57.4%-99.5%600%9871.4%-102.3%NANA-202.9%NA-
BVPS (₹) 68.370.270.170.177.176.864.463.661.163.464.7
Adj Net
Profit
1.40.6002.1-0.1-0.30.1-0.10.10
Cash Flow from Ops. -211.8001.7-0.1-0.1-0.1-0.1-0.1-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -23.1%-30.2%-13.2%111.1%
Adj EPS -27.7%-48.6%NANA
BVPS-0.8%-3.8%-0.5%3.8%
Share Price - 24.7% 35.9% 7.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
11.22.800.19.5-0.2-1.10.5-0.60.40.3
Op. Profit
Mgn %
4341.96.35.492.6-58.96440.8-56.513.319
Net Profit
Mgn %
35.130.40.69.393.2-51.4-4226.2-59.519.614.1
Debt to
Equity
0000000000-
Working Cap
Days
1,1502,020386197752,689155144825-23,738
Cash Conv.
Cycle
-32-69-200000000-23,689

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.30%

Sales growth is good in last 4 quarters at 45.05%

Sales growth has been subdued in last 3 years -13.15%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - West Leisure Resorts Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 -
TTM Sales (₹ Cr.) 0.4 -
BVPS (₹.) 64.7 -
Reserves (₹ Cr.) 17 -
P/BV 2.96 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 139.00 / 235.90
All Time Low / High (₹) 56.00 / 1230.00
Market Cap (₹ Cr.) 58.6
Equity (₹ Cr.) 3.1
Face Value (₹) 10
Industry PE 60.3

Management X-Ray of West Leisure Resorts:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of West Leisure Resorts

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales4.051.990.360.242.290.090.580.400.180.38
Operating Expenses 2.321.160.340.230.170.150.210.240.490.33
Manufacturing Costs0000000000
Material Costs2.050.940.170.06000000
Employee Cost 0.090.170.120.130.100.100.150.170.210.26
Other Costs 0.180.050.040.040.070.050.060.070.280.07
Operating Profit 1.720.840.020.012.12-0.050.370.16-0.310.05
Operating Profit Margin (%) 42.6%41.9%6.3%5.4%92.6%-58.9%64.0%40.8%-171.0%13.3%
Other Income 0000000000
Interest 0000000000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax 1.730.840.020.012.12-0.050.370.16-0.310.05
Tax 0.320.230.02-0.01-0.01-0.010.620.06-0.06-0.02
Profit After Tax 1.410.6100.022.13-0.05-0.250.10-0.250.07
PAT Margin (%) 34.8%30.4%0.6%9.3%93.2%-51.4%-42.0%26.2%-140.0%19.6%
Adjusted EPS (₹)4.42.00.00.17.0-0.2-0.80.3-0.80.3
Dividend Payout Ratio (%)0%0%1,363%136%1%-65%-12%29%-12%41%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 21.3021.4421.4121.3923.5323.4419.6719.4118.6519.37
Share Capital 3.513.053.053.053.053.053.053.053.053.05
Reserves 17.7818.3918.3618.3420.4720.3916.6116.3515.6016.31
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0.850.1800000000
Others Liabilities 9.550.380.230.090.41-0.02-1.19-1.44-1.92-2.03
Total Liabilities 31.702221.6421.4923.9423.4318.4817.9716.7417.34

Fixed Assets

Gross Block0000000.010.010.010.01
Accumulated Depreciation00000000.010.010.01
Net Fixed Assets0000000000
CWIP 0000000000
Investments 10.1620.1220.3421.1522.9422.8618.4417.8816.6617.30
Inventories0000000000
Trade Receivables0.910.1800000000
Cash Equivalents 0.041.321.100.270.120.080.010.070.040.01
Others Assets20.590.380.200.060.870.480.010.020.030.02
Total Assets 31.702221.6421.4923.9423.4318.4817.9716.7417.34

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -2.0411.7600.021.68-0.08-0.07-0.08-0.10-0.09
PBT 1.730.840.020.012.12-0.050.370.16-0.310.05
Adjustment 000.010.01-2.200-0.44-0.240.22-0.16
Changes in Working Capital -3.2511.09-00-0.060.020.0100.010.01
Tax Paid -0.52-0.15-0.030-0.38-0.0500-0.020
Cash Flow From Investing Activity -10.01-9.96-0.22-0.81-1.790.080.040.170.100.09
Capex 0000000000
Net Investments -10.01-9.96-0.22-0.81-1.790.080.040.170.100.09
Others 0000000000
Cash Flow From Financing Activity 0-0.520-0.04-0.04-0.04-0.04-0.03-0.03-0.03
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0-0.060-0.04-0.04-0.03-0.03-0.03-0.03-0.03
Others 0-0.46000-0.01-0.01000
Net Cash Flow -12.051.28-0.22-0.83-0.15-0.04-0.070.06-0.03-0.04
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)11.262.870.010.19.49-0.2-1.140.53-1.320.39
ROCE (%)13.553.910.10.079.43-0.231.730.82-1.620.27
Asset Turnover Ratio0.230.070.020.010.100.030.020.010.02
PAT to CFO Conversion(x)-1.4519.28N/A10.79N/AN/A-0.8N/A-1.29
Working Capital Days
Receivable Days4210000000000
Inventory Days0000000000
Payable Days782001880000000

West Leisure Resorts Ltd Stock News

West Leisure Resorts Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of West Leisure Resorts on 18-Apr-2024 16:01 is ₹197.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Apr-2024 16:01 the market cap of West Leisure Resorts stood at ₹58.56.
The latest P/E ratio of West Leisure Resorts as of 18-Apr-2024 16:01 is 0.00.
The latest P/B ratio of West Leisure Resorts as of 18-Apr-2024 16:01 is 2.96.
The 52-week high of West Leisure Resorts is ₹235.9 and the 52-week low is ₹139.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of West Leisure Resorts is ₹0.41 ( Cr.) .

About West Leisure Resorts Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.