SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Woodsvilla Ltd (526959)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526959 NSE: Hotel, Resort & Restaurants | Small Cap | Woodsvilla Share Price

₹14.59 0.00 (0.00%)

As on 01-Jun'26 16:59

Woodsvilla Ltd (526959)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526959 NSE: Hotel, Resort & Restaurants | Small Cap | Woodsvilla Share Price

₹14.59 0.00 (0.00%)

As on 01-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹9 Cr.
Current Price
₹14.6
52-Week Low / High
₹13 / 15
TTM EPS
₹-0
TTM Sales
₹0.7 Cr.
Book Value per Share
₹8.2
P/E Ratio
0.00
Industry PE
42.3
Price to Book (P/B)
1.79
Higher than its 5-year historical median
Price to Sales (P/S)
13.40
Higher than its 5-year historical median
EV/EBITDA
82.67
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
1.00%
Underperforms industry median
Return on Capital Employed (ROCE)
2.27%
Underperforms industry median
Return on Assets (ROA)
0.91%
Operating Profit Margin
10.7%
Net Profit Margin
6.67%
Gross Profit Margin
28.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
2.9%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-20%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
73.90%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹2 Cr.
Equity
₹3 Cr.
Face Value
₹5
All Time Low / High
₹1.40 / 24.50

Woodsvilla stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Woodsvilla Ltd a good quality company?
Woodsvilla Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Woodsvilla Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Woodsvilla Ltd vs industry peers?
Woodsvilla Ltd revenue CAGR is 0.28%, compared to the industry median CAGR of 3.58%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Woodsvilla Ltd?
Promoters hold 73.90% of the Woodsvilla Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Woodsvilla Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 17.6% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Woodsvilla Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 1.2%1.2%0.1%0.1%0.2%0%0.5%0.6%0.3%2.3%-
Value Creation
Index
-0.9-0.9-1.0-1.0-1.0-1.0-1.0-1.0-1.0-0.8-

Growth Parameters

Sales 0.90.90.90.70.70.30.40.90.70.71
Sales YoY Gr.-0%5.6%-30.9%7.7%-54.3%9.4%154.3%-22.5%2.9%-
Adj EPS 0.10.1-0-000-0.1-0.2-0-0.1-0
YoY Gr.-0%-112.5%NANA-100%NANANANA-
BVPS (₹) 6.36.46.56.56.46.77.17.27.788.2
Adj Net
Profit
0.10.1-0-000-0-0.2-0-0-0
Cash Flow from Ops. 0.3-00.10.30.10.100.20.10.1-
Debt/CF from Ops. 0.2-2.10.81.13.23.70.70.200-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -2.5%0.3%26.6%2.9%
Adj EPS -194.9%-238%NANA
BVPS2.8%4.7%4.2%3.8%
Share Price 18.2% 40.8% 28.8% 16.7%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
1.41.3-0.1-0.10.20-0.8-3.4-0.2-0.6-0.4
Op. Profit
Mgn %
811.27.412.911.827.411.2714.210.724.5
Net Profit
Mgn %
5.75.5-0.3-0.710.3-9.8-16.5-1.2-4.1-2.7
Debt to
Equity
0000.10.10.100000
Working Cap
Days
8238278081,1751,0602,2872,071770979960830
Cash Conv.
Cycle
7347376971,0019492,1081,886690892876819

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0.890.890.940.650.700.320.350.890.690.71
Operating Expenses + 0.820.790.870.560.610.230.310.820.590.63
Manufacturing Costs0.120.120.080.050.070.030.030.140.110.11
Material Costs0.250.250.290.180.140.020.080.250.170.19
Employee Cost 0.280.270.230.120.120.080.100.130.120.16
Other Costs 0.170.150.270.220.300.090.090.310.180.17
Operating Profit 0.070.100.070.080.080.090.040.060.100.08
Operating Profit Margin (%) 8.0%11.2%7.4%12.9%11.8%27.4%11.2%7.0%14.2%10.7%
Other Income + 0.050.0200.010.030.020.080.060.020.13
Exceptional Items 0000000000
Interest 0000000000
Depreciation 0.070.070.070.090.100.100.100.100.100.10
Profit Before Tax 0.040.04000.01-00.020.020.010.11
Tax -0.01-000.01-0-0-00.140.020.06
Profit After Tax 0.050.05-0-00.0100.02-0.11-0.010.05
PAT Margin (%) 5.7%5.5%-0.3%-0.7%1.0%0.3%5.7%-12.9%-1.2%6.7%
Adjusted EPS (₹)0.10.10.0-0.00.00.00.0-0.2-0.00.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Woodsvilla - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 3.773.853.923.903.834.034.264.334.644.81
Share Capital 3.013.013.013.013.013.013.013.013.013.01
Reserves 0.760.840.920.890.821.021.251.331.631.81
Debt +0.050.030.100.270.250.230.030.0400
Long Term Debt0000000000
Short Term Debt0.050.030.100.270.250.230.030.0400
Minority Interest0000000000
Trade Payables0.110.060.140.070.030.030.060.040.050.02
Others Liabilities 0.340.330.330.280.260.330.250.390.430.48
Total Liabilities 4.264.274.494.524.384.624.604.815.115.31

Fixed Assets

Net Fixed Assets +1.782.022.012.212.212.142.041.981.881.79
Gross Block3.043.353.413.703.803.833.833.823.823.83
Accumulated Depreciation1.261.331.401.491.591.691.791.841.942.04
CWIP 0.23000000000
Investments 0.100.140.230.190.100.360.520.711.021.38
Inventories1.871.871.951.871.881.891.761.731.731.74
Trade Receivables0.010.0600.0400.03000.010
Cash Equivalents 0.160.060.120.080.050.080.120.290.360.26
Others Assets 0.110.120.170.130.120.110.150.090.120.13
Total Assets 4.264.274.494.524.384.624.604.815.115.31

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.28-0.010.120.250.080.060.040.210.110.05
PBT 0.040.04000.01-00.020.020.010.11
Adjustment 0.080.070.070.090.100.100.100.100.10-0.02
Changes in Working Capital 0.16-0.130.050.16-0.03-0.04-0.080.09-0-0.03
Tax Paid 0000000000
Cash Flow From Investing Activity + -0.25-0.08-0.06-0.29-0.11-0.030-0.040-0.14
Capex -0.02-0.31-0.06-0.29-0.11-0.030-0.040-0.01
Net Investments 0000-0000-0-0.24
Others -0.230.2300000000.11
Cash Flow From Financing Activity + -0-0-0-0-0-0-0-0-0.05-0
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0-0-0-0-0-0-0-0-0-0
Dividend Paid 0000000000
Others 00000000-0.040
Net Cash Flow 0.03-0.090.06-0.04-0.030.030.040.170.07-0.09

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.351.29-0.08-0.110.170.020.48-2.67-0.181
ROCE (%)1.21.230.080.090.230.040.470.570.32.27
Asset Turnover Ratio0.210.210.220.140.160.070.080.190.140.14
PAT to CFO Conversion(x)5.6-0.2N/AN/A8N/A2N/AN/A1
Working Capital Days
Receivable Days314.6011.9011.7010.2019.8019.601.803.303.40
Inventory Days768.80765.90739.501,077.70983.502,1371,919.30718.90919.90892.50
Payable Days111.70123.60126.30221.60140.20517.40213.6076.209760.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Woodsvilla Ltd FAQs

The current trading price of Woodsvilla on 01-Jun-2026 16:59 is ₹14.59.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-May-2026 the market cap of Woodsvilla stood at ₹8.77 Cr

The latest P/E ratio of Woodsvilla as of 31-May-2026 is 0.00.

The latest P/B ratio of Woodsvilla as of 31-May-2026 is 1.79.

The 52-week high of Woodsvilla is ₹15.04 and the 52-week low is ₹12.50.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Woodsvilla is ₹0.66 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Woodsvilla Ltd is a below average quality company.

The key valuation ratios of Woodsvilla Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Woodsvilla Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Woodsvilla Ltd

Woodsvilla Ltd., incorporated in 1992 is having its registered office address at Sri Venkatesh Bhavan , Plot No 27, road No 11,MIDC,Andheri (E),Mumbai  400093. The Company operates its business from its offices located in Delhi. The Resort of the Company is located at Distt. Majkhali, Ranikhet, Uttaranchal.

Company continues to do well in the hospitality sector. The Resort and its hospitality are highly appreciated by all individuals, corporates and institutions who visit the Resort. The Resort is getting good response from all over India and is on the prime property list of all prestigious travel consultants.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: