SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sailani Tours N Travels Ltd (543541)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543541 NSE: Travel Services | Small Cap | Sailani Tours N Trav Share Price

₹14.67 0.00 (0.00%)

As on 28-Apr'26 16:59

Sailani Tours N Travels Ltd (543541)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543541 NSE: Travel Services | Small Cap | Sailani Tours N Trav Share Price

₹14.67 0.00 (0.00%)

As on 28-Apr'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹7 Cr.
Current Price
₹14.7
52-Week Low / High
₹11 / 20
TTM EPS
₹0.4
TTM Sales
₹18.1 Cr.
Book Value per Share
₹15.8
P/E Ratio
35.98
In line with its 5-year historical median
Industry PE
38.9
Price to Book (P/B)
0.93
Lower than its 5-year historical median
Price to Sales (P/S)
0.38
Lower than its 5-year historical median
EV/EBITDA
9.94
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
2.61%
Underperforms industry median
Return on Capital Employed (ROCE)
4.85%
Underperforms industry median
Return on Assets (ROA)
1.81%
Operating Profit Margin
4.9%
Net Profit Margin
1.06%
Gross Profit Margin
4.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-23.02%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
11.39%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-36.67%
Asset Quality
Promoter Holding
36.03%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹3 Cr.
Equity
₹4.7 Cr.
Face Value
₹10
All Time Low / High
₹11.43 / 68.60

Sailani Tours N Travels stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Sailani Tours N Travels Ltd a good quality company?
Sailani Tours N Travels Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Sailani Tours N Travels Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Sailani Tours N Travels Ltd vs industry peers?
Sailani Tours N Travels Ltd revenue CAGR is 33.37%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Sailani Tours N Travels Ltd?
Promoters hold 36.03% of the Sailani Tours N Travels Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Sailani Tours N Travels Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of -24.62% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sailani Tours N Travels Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 3%1.1%4.5%10.2%5.9%4.9%-
Value Creation
Index
-0.8-0.9-0.7-0.3-0.6-0.7-

Growth Parameters

Sales 4.31.110.125.523.518.118
Sales YoY Gr.--74.3%815.5%153.4%-8.1%-23%-
Adj EPS 0.8010.90.60.40.4
YoY Gr.--98.7%10000%-6.9%-33%-38.1%-
BVPS (₹) 10.810.211.214.715.415.815.8
Adj Net
Profit
0.100.20.40.30.20
Cash Flow from Ops. -1.7-0.9-0.30.1-0.1-1.4-
Debt/CF from Ops. -1.3-2.7-10.56.8-8-1.7-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA33.4%21.5%-23%
Adj EPS NA-12.5%-27.2%-38.1%
BVPSNA8%12.3%2.8%
Share Price - - -21.6% 9%

Key Financial Parameters

Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.10.19.310.24.22.52.6
Op. Profit
Mgn %
2.8173.833.44.92.2
Net Profit
Mgn %
1.30.11.51.71.311.1
Debt to
Equity
2.91.61.80.10.10.3-
Working Cap
Days
01,68618687981530
Cash Conv.
Cycle
0-4926342581080

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales4.281.1010.0725.5223.4618.06
Operating Expenses + 4.160.919.6824.7722.6817.17
Manufacturing Costs0.040.050.100.390.010.02
Material Costs2.950.618.7221.6920.9015.97
Employee Cost 0.380.070.471.180.810.30
Other Costs 0.790.190.401.510.960.89
Operating Profit 0.120.190.390.760.790.88
Operating Profit Margin (%) 2.7%17.0%3.8%3.0%3.3%4.9%
Other Income + 0.020.030.030.080.050.04
Exceptional Items 000000
Interest 0.0200.010.040.040.19
Depreciation 0.050.170.210.200.380.49
Profit Before Tax 0.070.040.190.600.420.24
Tax 0.020.040.030.150.120.05
Profit After Tax 0.0500.160.440.300.19
PAT Margin (%) 1.3%0.1%1.5%1.7%1.3%1.1%
Adjusted EPS (₹)0.80.01.00.90.60.4
Dividend Payout Ratio (%)0%0%0%0%0%0%

Valuation of Sailani Tours N Trav - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 0.761.591.756.957.257.44
Share Capital 0.711.531.534.704.704.70
Reserves 0.050.060.222.252.542.74
Debt +2.202.543.140.710.742.43
Long Term Debt000000
Short Term Debt2.202.543.140.710.742.43
Minority Interest000000
Trade Payables30.200.300.250.621.45
Others Liabilities 0.591.611.492.010.530.78
Total Liabilities 6.555.946.689.919.1312.09

Fixed Assets

Net Fixed Assets +0.881.010.800.672.972.53
Gross Block0.931.241.231.304.184.23
Accumulated Depreciation0.050.220.430.631.211.70
CWIP 0.19002.4300
Investments 00000.010.24
Inventories0.060.050.080.060.020.07
Trade Receivables0.790.053.822.545.816.96
Cash Equivalents 0.060.170.300.230.160.13
Others Assets 4.574.661.683.990.162.16
Total Assets 6.555.946.689.919.1312.09

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -1.65-0.93-0.300.10-0.09-1.44
PBT 0.070.040.190.600.420.24
Adjustment 0.070.180.230.210.390.50
Changes in Working Capital -1.79-1.13-0.71-0.67-0.72-2.17
Tax Paid 0-0.02-0.01-0.03-0.18-0.01
Cash Flow From Investing Activity + -1.12-0.12-0.16-2.59-0.01-0.29
Capex -1.12-0.120-2.49-0.25-0.05
Net Investments 000-0.09-0-0.24
Others 0-0-0.16-0.010.24-0
Cash Flow From Financing Activity + 2.821.160.602.330.031.69
Net Proceeds from Shares 0.710.8203.1700
Net Proceeds from Borrowing 000000
Interest Paid -0.0200000
Dividend Paid 000000
Others 2.130.340.60-0.840.031.69
Net Cash Flow 0.060.110.14-0.16-0.08-0.03

Financial Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.060.079.4810.254.22.61
ROCE (%)3.011.134.4810.235.94.85
Asset Turnover Ratio0.650.181.63.082.461.7
PAT to CFO Conversion(x)-33N/A-1.880.23-0.3-7.58
Working Capital Days
Receivable Days67.10138.407045.4064.90129
Inventory Days5.5019.102.3010.600.90
Payable Days371.20960.2010.504.707.5023.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sailani Tours N Travels Ltd FAQs

The current trading price of Sailani Tours N Trav on 28-Apr-2026 16:59 is ₹14.67.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 27-Apr-2026 the market cap of Sailani Tours N Trav stood at ₹6.90 Cr

The latest P/E ratio of Sailani Tours N Trav as of 27-Apr-2026 is 35.98.

The latest P/B ratio of Sailani Tours N Trav as of 27-Apr-2026 is 0.93.

The 52-week high of Sailani Tours N Trav is ₹20.00 and the 52-week low is ₹11.43.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sailani Tours N Trav is ₹18.06 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sailani Tours N Travels Ltd is a below average quality company.

The key valuation ratios of Sailani Tours N Travels Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sailani Tours N Travels Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Sailani Tours N Travels Ltd

The company was originally incorporated on September 26, 2019 as a private limited company as “Sailani Tours N Travels Private Limited” under the provisions of the Companies Act, 2013 with the Registrar of Companies, Central Registration Centre. Further the company converted into Public limited Company pursuant to Shareholders Resolution passed at the Extra ordinary General meeting held on September 10, 2021 and the name of the company was changed to “Sailani Tours N Travels Limited” vide Fresh Certificate of Incorporation consequent upon conversion of Company to Public Limited dated October 07, 2021 was issued by Registrar of Companies, Kolkata, West Bengal.

Sailani has evolved through its 3 years journey and started to make a name for itself in travel industry and is one of the recognised holiday brands that cater to the overall travel needs of an Indian and International traveller in the state of Kolkata. The company’s business can be broadly categorised as Leisure Travel, Corporate Travel, Forex and Visa Processing. It designs travel packages for both individuals and groups for their domestic and international leisure travel. It make travel arrangements for corporate clients to cater to their business meetings, conferences, events and as an incentive for their employees and business partners. It provide end to end travel solutions including land, air and cruise bookings, hotel bookings, in-transit arrangements, local sightseeing, visa, passport and medical insurance assistance and such other destination management services. Besides, it provide travel related foreign exchange & payment solutions.

Within Leisure Travel the company has 2 sub-segments i.e., Outbound Travel and Domestic Travel. Its Domestic and Outbound Travel businesses include selling holiday packages for travel in India and overseas respectively. Under Corporate Travel it offer a full range of business travel services through a team of dedicated relationship managers. It offer customized business travel solutions for corporate clients with an endeavour to optimize their travel budget.

Business area of the company

The company is engaged in offering Tourism and Hospitality services. The company is a travel agency and offers services like Leisure Travel, Corporate Travel, Forex and Visa Processing.

Key events

  • 2019: Incorporation of the company.
  • 2019: Opening up franchises in various states in India.
  • 2020: The company’s operation was hit severely due to Covid-19.
  • 2021: Conversion into Public Limited as “Sailani Tours N Travels Limited”.
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×