Trade-Wings Ltd (509953) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 509953 | NSE: | Travel Services | Small Cap

Trade-Wings Share Price

184.80 8.80 5.00%
as on 05-Dec'25 16:59

Trade-Wings Ltd (509953) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 509953 | NSE: | Travel Services | Small Cap

DeciZen - make an informed investing decision on Trade-Wings

Based on:

M-Cap below 100cr DeciZen not available

Trade-Wings stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
42.22
Market Cap:
55.4 Cr.
52-wk low:
47
52-wk high:
184.8

Is Trade-Wings Ltd an attractive stock to invest in?

1. Is Trade-Wings Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Trade-Wings Ltd is a good quality company.

2. Is Trade-Wings Ltd undervalued or overvalued?

The key valuation ratios of Trade-Wings Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Trade-Wings Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Trade-Wings Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Trade-Wings:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Trade-Wings Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15.1%14.8%13.9%14.8%10.6%0.5%4.2%17.1%16.5%18.1%-
Value Creation
Index
0.10.10.00.1-0.3-1.0-0.70.20.20.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 16.817.926427722330.572.1180208212221
Sales YoY Gr.-6.9%1,369.1%5.1%-19.6%-86.3%136.1%149.2%16%2%-
Adj EPS 0.80.20.50.9-3.7-10.3-5.70.40.21.94.4
YoY Gr.--70.9%121.7%76.5%-507.8%NANANA-55.8%905.3%-
BVPS (₹) 20.721.922.122.618.48.52.833.14.84.8
Adj Net
Profit
0.20.10.20.3-1.1-3.1-1.70.10.10.61
Cash Flow from Ops. 1.74.11.31.93.93.11.33.180-
Debt/CF from Ops. 7.43.311.18.75.16.413.75.91.80-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 32.6%-0.9%43.4%2%
Adj EPS 10.3%NANA905.3%
BVPS-15.1%-23.7%19.5%55.1%
Share Price 5.3% 28.5% 56.7% 285%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.612.23.7-16.5-68.1-78.59.74.335.991.5
Op. Profit
Mgn %
10.77.3-1.2-1.4-1.2-7.5-3.3-0.9-0.9-1.3-1.6
Net Profit
Mgn %
1.40.40.10.1-0.5-10.1-2.40.100.30.6
Debt to
Equity
22.12.32.53.77.820.520.615.412.76.6
Working Cap
Days
58261248496037713951383924
Cash Conv.
Cycle
4378211926185662925257

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 91.50%

Sales growth is growing at healthy rate in last 3 years 43.38%

Debt to equity has declined versus last 3 years average to 12.67

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 6.31%

Latest Financials - Trade-Wings Ltd.

Standalone Consolidated
TTM EPS (₹) 4.4 14.7
TTM Sales (₹ Cr.) 221 258
BVPS (₹.) 4.8 -43.5
Reserves (₹ Cr.) -2 -16
P/BV 38.44 -4.25
PE 42.22 12.54
From the Market
52 Week Low / High (₹) 47.04 / 184.80
All Time Low / High (₹) 40.00 / 331.70
Market Cap (₹ Cr.) 55.4
Equity (₹ Cr.) 3
Face Value (₹) 10
Industry PE 55.4

Management X-Ray of Trade-Wings:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Trade-Wings - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Trade-Wings

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales16.7917.94263.56277.10222.6730.5272.07179.59208.34212.44
Operating Expenses 1516.63266.78281.08225.3432.8074.48181.16210.24215.19
Manufacturing Costs0.270.26162.59183.20146.1124.6956.910.150.220.31
Material Costs0088.9880.8164.674.2711.61170.48196.64199.11
Employee Cost 6.617.397.527.967.461.440.954.196.417.48
Other Costs 8.128.977.699.127.102.4056.336.968.29
Operating Profit 1.791.31-3.21-3.98-2.66-2.27-2.40-1.56-1.89-2.74
Operating Profit Margin (%) 10.7%7.3%-1.2%-1.4%-1.2%-7.4%-3.3%-0.9%-0.9%-1.3%
Other Income 1.552.166.707.815.702.763.605.035.066.35
Interest 2.322.422.763.143.223.152.572.982.752.52
Depreciation 0.660.620.590.480.450.380.320.290.350.48
Exceptional Items 000000-0.02000
Profit Before Tax 0.360.430.140.20-0.62-3.04-1.720.200.080.61
Tax -0.150.080.050.060.500.0400.070.020.04
Profit After Tax 0.500.340.080.13-1.13-3.07-1.720.130.060.57
PAT Margin (%) 3.0%1.9%0.0%0.0%-0.5%-10.1%-2.4%0.1%0.0%0.3%
Adjusted EPS (₹)1.71.20.30.5-3.8-10.2-5.70.40.21.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 6.777.107.167.286.023.031.301.341.351.84
Share Capital 3333333333
Reserves 3.774.104.164.283.020.03-1.70-1.66-1.65-1.16
Minority Interest0000000000
Debt12.3813.482.314.5120.1419.8517.1618.3814.1816.16
Long Term Debt2.942.632.314.514.625.2214.0513.398.3912.85
Short Term Debt9.4410.850015.5214.643.114.985.783.31
Trade Payables9.8312.0512.4412.745.703.775.444.165.606.22
Others Liabilities 8.258.1723.3921.5413.369.4211.857.759.739.22
Total Liabilities 37.2340.8045.3146.0745.2236.0735.7431.6230.8633.45

Fixed Assets

Gross Block9.279.7410.029.8611.2411.7511.7711.8214.3414.54
Accumulated Depreciation4.695.335.936.146.606.997.317.597.948.24
Net Fixed Assets 4.594.424.093.724.644.764.464.236.406.30
CWIP 0000000000
Investments 2.951.081.462.792.611.061.061.061.061.06
Inventories1.431.531.561.090.470.180.270.841.081.07
Trade Receivables22.1826.1325.7826.6222.8316.8718.3519.0917.9920.88
Cash Equivalents 1.653.202.271.992.272.882.8041.922.18
Others Assets 4.434.4510.159.8612.4010.328.822.402.411.96
Total Assets 37.2340.8045.3146.0745.2236.0735.7431.6230.8633.45

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1.684.091.341.933.923.121.253.1080
PBT 0.500.340.140.20-1.13-3.04-1.720.200.080
Adjustment 2.302.722.502.512.592.460.992.052.900
Changes in Working Capital -1.131.03-1.91-0.12.632.332.50.685.090
Tax Paid 000.63-0.68-0.171.36-00.18-0.070
Cash Flow From Investing Activity 0.08-0.280.160.68-0.560.541.010.87-2.470
Capex -0.24-0.47-0.27-0.14-1.38-0.50-0.02-0.05-2.510
Net Investments 000.100.19-0.040.010000
Others 0.320.190.340.620.851.021.030.920.040
Cash Flow From Financing Activity -2.18-2.27-2.43-2.89-3.08-3.05-2.34-2.77-7.600
Net Proceeds from Shares -0.02-0.0200000000
Net Proceeds from Borrowing 0000000000
Interest Paid -2.11-2.15-2.41-2.87-3.08-3.05-2.34-2.77-2.600
Dividend Paid 0000000000
Others -0.06-0.10-0.02-0.02-00.0100-50
Net Cash Flow -0.421.55-0.92-0.280.280.61-0.091.20-2.070

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)8.475.391.272-18.34-76.09-101.2414.786.3548.69
ROCE (%)15.0614.7713.8914.8210.560.474.2317.0816.4618.08
Asset Turnover Ratio0.470.466.126.064.880.752.015.336.676.61
PAT to CFO Conversion(x)3.3612.0316.7514.85N/AN/AN/A23.85133.330
Working Capital Days
Receivable Days45149136354123789383233
Inventory Days263022141122
Payable Days0050575240414510911

Trade-Wings Ltd Stock News

Trade-Wings Ltd FAQs

The current trading price of Trade-Wings on 05-Dec-2025 16:59 is ₹184.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Trade-Wings stood at ₹55.44.
The latest P/E ratio of Trade-Wings as of 04-Dec-2025 is 42.22.
The latest P/B ratio of Trade-Wings as of 04-Dec-2025 is 38.44.
The 52-week high of Trade-Wings is ₹184.8 and the 52-week low is ₹47.04.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Trade-Wings is ₹221.2 ( Cr.) .

About Trade-Wings Ltd

From a small beginning in 1949, Trade-Wings has grown from strength to strength to become a premier organization in the country, unmatched for its quality of highly personalized service. A committed management policy has kept us abreast of developments in information technology and global reservation systems. The company's pursuit of these commitments continues to provide clients a total package on travel and tourism backed by assured quality of service.

Pioneering and professionalism is the way of life at Trade-Wings Travel and Tours. Two young pioneers and entrepreneurs, Late Allan Currimbhoy and Late Raja Khandke got together in 1949 to established Trade-Wings. Since then, Trade-Wings have grown to be one of the leading travel organisations in the country. As a pioneer, Allan Currimbhoy visualized a great future in tourism for India. In fact, the very first organized tour from Europe to visit India was from Geneva in 1951 on Air India and all arrangements were well taken care of by Trade-Wings.

Trade Wings Tours handles both inbound and outbound travel operations. It is headquatered at Delhi with its branches in six Indian cities. It is also aided by the travel network of Trade Wings all over the country.

Services offered by the company:

  • Travel and Ticketing
  • Business Travel
  • Leisure Travel
  • Inbound & Domestic Tours
  • Outbound Tours
  • Financial Services
  • Money Changers
  • Money Gram
  • American Express
  • Insurance
  • Courier Service
  • Conference & Convention

Value Added Services- Trade Wings offers various other travel related value added services through its sister companies and associates, viz. travel money, travel insurance, money transfers, ticketing, hotels, etc.

Achievements/ recognition:

  • Trade Wings is a member of prominent associations of the Travel Industry viz.-IATA, ASTA, PATA, TAAI, AFTA, UFTA, ACAAI, IATO, ICBP, etc.
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×