SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Trade-Wings Ltd (509953)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 509953 NSE: Travel Services | Small Cap | Trade-Wings Share Price

₹513.15 -27.00 (-5.00%)

As on 06-Jul'26 16:59

Trade-Wings Ltd (509953)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 509953 NSE: Travel Services | Small Cap | Trade-Wings Share Price

₹513.15 -27.00 (-5.00%)

As on 06-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹154 Cr.
Current Price
₹513.2
52-Week Low / High
₹47 / 846
TTM EPS
₹3.8
TTM Sales
₹226 Cr.
Book Value per Share
₹8.5
P/E Ratio
135.75
Higher than its 5-year historical median
Industry PE
40.4
Price to Book (P/B)
60.08
Higher than its 5-year historical median
Price to Sales (P/S)
0.68
Higher than its 5-year historical median
EV/EBITDA
36.34
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
48.69%
Outperforms industry median
Return on Capital Employed (ROCE)
18.08%
Outperforms industry median
Return on Assets (ROA)
1.78%
Operating Profit Margin
-1.3%
Net Profit Margin
0.27%
Gross Profit Margin
0.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
1.97%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
850%
Asset Quality
Promoter Holding
74.97%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
-
Equity
₹3 Cr.
Face Value
₹10
All Time Low / High
₹40.00 / 846.45

Trade-Wings stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Trade-Wings Ltd a good quality company?
Trade-Wings Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Trade-Wings Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Trade-Wings Ltd vs industry peers?
Trade-Wings Ltd revenue CAGR is -0.94%, compared to the industry median CAGR of 0.00%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Trade-Wings Ltd?
Promoters hold 74.97% of the Trade-Wings Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Trade-Wings Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 20% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Trade-Wings Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15.1%14.8%13.9%14.8%10.6%0.5%4.2%17.1%16.5%18.1%-
Value Creation
Index
0.10.10.00.1-0.3-1.0-0.70.20.20.3-

Growth Parameters

Sales 16.817.926427722330.572.1180208212226
Sales YoY Gr.-6.9%1,369.1%5.1%-19.6%-86.3%136.1%149.2%16%2%-
Adj EPS 0.80.20.50.9-3.7-10.3-5.70.40.21.93.8
YoY Gr.--70.9%121.7%76.5%-507.8%NANANA-55.8%905.3%-
BVPS (₹) 20.721.922.122.618.48.52.833.14.88.5
Adj Net
Profit
0.20.10.20.3-1.1-3.1-1.70.10.10.61
Cash Flow from Ops. 1.74.11.31.93.93.11.33.180-
Debt/CF from Ops. 7.43.311.18.75.16.413.75.91.80-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 32.6%-0.9%43.4%2%
Adj EPS 10.3%NANA905.3%
BVPS-15.1%-23.7%19.5%55.1%
Share Price 17.4% 58.1% 120.3% 969.1%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
3.612.23.7-16.5-68.1-78.59.74.335.956.8
Op. Profit
Mgn %
10.77.3-1.2-1.4-1.2-7.5-3.3-0.9-0.9-1.3-1.7
Net Profit
Mgn %
1.40.40.10.1-0.5-10.1-2.40.100.30.5
Debt to
Equity
22.12.32.53.77.820.520.615.412.74.4
Working Cap
Days
58261248496037713951383923
Cash Conv.
Cycle
4378211926185662925256

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales17182642772233172180208212
Operating Expenses + 15172672812253374181210215
Manufacturing Costs001631831462557000
Material Costs00898165412170197199
Employee Cost 7788711467
Other Costs 8989725678
Operating Profit 21-3-4-3-2-2-2-2-3
Operating Profit Margin (%) 10.7%7.3%-1.2%-1.4%-1.2%-7.4%-3.3%-0.9%-0.9%-1.3%
Other Income + 2278634556
Exceptional Items 000000-0000
Interest 2233333333
Depreciation 1110000000
Profit Before Tax 0000-1-3-2001
Tax -0000100000
Profit After Tax 1000-1-3-2001
PAT Margin (%) 3.0%1.9%0.0%0.1%-0.5%-10.1%-2.4%0.1%0.0%0.3%
Adjusted EPS (₹)1.71.20.30.5-3.8-10.2-5.70.40.21.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Trade-Wings - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 7777631112
Share Capital 3333333333
Reserves 444430-2-2-2-1
Debt +121325202017181416
Long Term Debt3325551413813
Short Term Debt9110016153563
Minority Interest0000000000
Trade Payables10121213645466
Others Liabilities 882322139128109
Total Liabilities 37414546453636323133

Fixed Assets

Net Fixed Assets +5444554466
Gross Block9101010111212121415
Accumulated Depreciation5566777888
CWIP 0000000000
Investments 3113311111
Inventories1221000111
Trade Receivables22262627231718191821
Cash Equivalents 2322233422
Others Assets 44101012109222
Total Assets 37414546453636323133

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 2412431380
PBT 1000-1-3-2000
Adjustment 2323321230
Changes in Working Capital -11-2-0323150
Tax Paid 001-1-01-00-00
Cash Flow From Investing Activity + 0-001-1111-20
Capex -0-0-0-0-1-0-0-0-30
Net Investments 0000-000000
Others 0001111100
Cash Flow From Financing Activity + -2-2-2-3-3-3-2-3-80
Net Proceeds from Shares -0-000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -2-2-2-3-3-3-2-3-30
Dividend Paid 0000000000
Others -0-0-0-0-0000-50
Net Cash Flow -02-1-001-01-20

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)8.475.391.272-18.34-76.09-101.2414.786.3548.69
ROCE (%)15.0614.7713.8914.8210.560.474.2317.0816.4618.08
Asset Turnover Ratio0.470.466.126.064.880.752.015.336.676.61
PAT to CFO Conversion(x)2N/AN/AN/AN/AN/AN/AN/AN/A0
Working Capital Days
Receivable Days451.50491.4035.9034.5040.50237.4089.203832.5033.40
Inventory Days2630.202.101.701.303.901.101.101.701.90
Payable Days0050.2056.9052404.10144.7010.309.1010.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Trade-Wings Ltd FAQs

The current trading price of Trade-Wings on 06-Jul-2026 16:59 is ₹513.1.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 05-Jul-2026 the market cap of Trade-Wings stood at ₹153.9 Cr

The latest P/E ratio of Trade-Wings as of 05-Jul-2026 is 135.8.

The latest P/B ratio of Trade-Wings as of 05-Jul-2026 is 60.08.

The 52-week high of Trade-Wings is ₹846.5 and the 52-week low is ₹47.04.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Trade-Wings is ₹226 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Trade-Wings Ltd is a good quality company.

The key valuation ratios of Trade-Wings Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Trade-Wings Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Trade-Wings Ltd

From a small beginning in 1949, Trade-Wings has grown from strength to strength to become a premier organization in the country, unmatched for its quality of highly personalized service. A committed management policy has kept us abreast of developments in information technology and global reservation systems. The company's pursuit of these commitments continues to provide clients a total package on travel and tourism backed by assured quality of service.

Pioneering and professionalism is the way of life at Trade-Wings Travel and Tours. Two young pioneers and entrepreneurs, Late Allan Currimbhoy and Late Raja Khandke got together in 1949 to established Trade-Wings. Since then, Trade-Wings have grown to be one of the leading travel organisations in the country. As a pioneer, Allan Currimbhoy visualized a great future in tourism for India. In fact, the very first organized tour from Europe to visit India was from Geneva in 1951 on Air India and all arrangements were well taken care of by Trade-Wings.

Trade Wings Tours handles both inbound and outbound travel operations. It is headquatered at Delhi with its branches in six Indian cities. It is also aided by the travel network of Trade Wings all over the country.

Services offered by the company:

  • Travel and Ticketing
  • Business Travel
  • Leisure Travel
  • Inbound & Domestic Tours
  • Outbound Tours
  • Financial Services
  • Money Changers
  • Money Gram
  • American Express
  • Insurance
  • Courier Service
  • Conference & Convention

Value Added Services- Trade Wings offers various other travel related value added services through its sister companies and associates, viz. travel money, travel insurance, money transfers, ticketing, hotels, etc.

Achievements/ recognition:

  • Trade Wings is a member of prominent associations of the Travel Industry viz.-IATA, ASTA, PATA, TAAI, AFTA, UFTA, ACAAI, IATO, ICBP, etc.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: