TSC India Ltd (TSC) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: TSC | Travel Services | Small Cap

BSE Share Price
Not Listed

TSC India Ltd (TSC) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: TSC | Travel Services | Small Cap

DeciZen - make an informed investing decision on TSC India

Based on:

M-Cap below 100cr DeciZen not available

TSC India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
15.82
Market Cap:
71.6 Cr.
52-wk low:
0
52-wk high:
0

Is TSC India Ltd an attractive stock to invest in?

1. Is TSC India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that TSC India Ltd is a average quality company.

2. Is TSC India Ltd undervalued or overvalued?

The key valuation ratios of TSC India Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is TSC India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of TSC India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of TSC India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
TSC India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 22.5%30.5%20.3%29.2%26.3%-
Value Creation
Index
0.61.20.51.10.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6.47.39.118.624.124
Sales YoY Gr.-13.8%25.7%104.5%29.1%-
Adj EPS 0.50.71.88.14.43.2
YoY Gr.-26.4%167.2%351.4%-45.8%-
BVPS (₹) 7.17.89.617.714.730.4
Adj Net
Profit
0.30.30.93.94.55
Cash Flow from Ops. 03.40.50.3-3.7-
Debt/CF from Ops. 01.322.952.5-4.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA49.1%29.1%
Adj EPS NANA87%-45.8%
BVPSNANA23.6%-16.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.5920.659.338.214.3
Op. Profit
Mgn %
32.135.930.835.430.9NAN
Net Profit
Mgn %
44.49.520.818.818.8
Debt to
Equity
1.71.22.721-
Working Cap
Days
03024825736300
Cash Conv.
Cycle
0-161-79220

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 49.14%

Net Profit is growing at healthy rate in last 3 years 86.98%

Debt to equity has declined versus last 3 years average to 1.02

Return on Equity has declined versus last 3 years average to 22.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - TSC India Ltd.

Standalone Consolidated
TTM EPS (₹) 3.2 3.5
TTM Sales (₹ Cr.) 24.1 25.8
BVPS (₹.) 30.4 30.9
Reserves (₹ Cr.) 29 29
P/BV 1.68 1.65
PE 15.82 14.70
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 71.6
Equity (₹ Cr.) 14.1
Face Value (₹) 10
Industry PE 55.4

Management X-Ray of TSC India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Valuation of TSC India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of TSC India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales6.377.259.1118.6324.05
Operating Expenses 4.324.656.3012.0416.63
Manufacturing Costs0.010.020.380.140.16
Material Costs3.012.61000
Employee Cost 0.760.971.673.574.98
Other Costs 0.541.054.268.3311.49
Operating Profit 2.052.602.806.597.42
Operating Profit Margin (%) 32.1%35.9%30.8%35.4%30.9%
Other Income 0.150.230.320.510.60
Interest 1.762.111.281.031.26
Depreciation 0.080.150.580.940.62
Exceptional Items 00000
Profit Before Tax 0.350.561.255.136.14
Tax 0.100.240.391.251.61
Profit After Tax 0.260.320.863.884.53
PAT Margin (%) 4.0%4.4%9.4%20.8%18.8%
Adjusted EPS (₹)0.50.71.88.14.4
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3.433.744.618.4915.24
Share Capital 1.921.921.921.9210.35
Reserves 1.511.822.696.574.89
Minority Interest00000
Debt4.743.8511.4915.9915.08
Long Term Debt2.722.554.504.242.58
Short Term Debt2.021.306.9911.7512.51
Trade Payables2.823.765.4822.0213.46
Others Liabilities 1.360.691.402.673.09
Total Liabilities 12.3612.0522.9849.1746.86

Fixed Assets

Gross Block2.331.483.984.214.30
Accumulated Depreciation1.690.461.031.972.48
Net Fixed Assets 0.641.022.952.241.82
CWIP 00000
Investments 000.800.801.60
Inventories00000
Trade Receivables5.235.138.4429.8530.24
Cash Equivalents 5.794.951.225.620.96
Others Assets 0.690.949.5710.6612.23
Total Assets 12.3612.0522.9849.1746.86

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 03.350.530.32-3.70
PBT 00.561.255.136.14
Adjustment 02.031.551.461.21
Changes in Working Capital 00.76-2.27-5.06-9.75
Tax Paid 0-0-0-1.21-1.30
Cash Flow From Investing Activity 0-0.53-2.771.45-0.97
Capex 0-0.53-2.48-0.23-0.10
Net Investments 0001.10-1.19
Others 00-0.290.570.32
Cash Flow From Financing Activity 0-3.666.523.73-0.38
Net Proceeds from Shares 00002.22
Net Proceeds from Borrowing 0-0.171.95-0-2.17
Interest Paid 0-2.10-1.28-1.03-1.19
Dividend Paid 00000
Others 0-1.385.854.760.76
Net Cash Flow 0-0.844.285.50-5.04

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.458.9520.6159.2838.2
ROCE (%)22.530.4820.3129.1626.31
Asset Turnover Ratio0.520.590.520.520.5
PAT to CFO Conversion(x)010.470.620.08-0.82
Working Capital Days
Receivable Days300261272375456
Inventory Days00000
Payable Days343460000

TSC India Ltd Stock News

TSC India Ltd FAQs

The current trading price of TSC India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of TSC India stood at ₹71.64.
The latest P/E ratio of TSC India as of 31-Dec-1969 is 15.82.
The latest P/B ratio of TSC India as of 31-Dec-1969 is 1.68.
The 52-week high of TSC India is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of TSC India is ₹24.05 ( Cr.) .

About TSC India Ltd

TSC India Limited was originally incorporated as ‘TSC Travel Services Private Limited’ on July 18, 2003 under the provisions of the Companies Act, 1956 with the Registrar of Companies, Punjab, H.P. & Chandigarh. Further, the company was converted into a public limited company pursuant to shareholders resolution passed at the extra-ordinary general meeting of the company held on June 06, 2024 and the name of the company was changed to ‘TSC Travel Services Limited’ and a Fresh Certificate of Incorporation dated August 01, 2024 issued by the Registrar of Companies, Central Processing Centre. Subsequently, the name of the company was changed to ‘TSC India Limited’ pursuant to the special resolution passed by the Shareholders of the company at the Extraordinary General Meeting held on August 12, 2024 and Central Processing Centre issued a fresh certificate of incorporation dated September 02, 2024 upon change of the name of the Company. 

TSC India (TSC) is a travel management company which specializes in providing comprehensive air ticketing services tailored to the requirements of its clients. The company is focused on serving the B2B and corporate sectors. TSC works in close collaboration with airlines and travel agents to deliver cost-effective and streamlined travel solutions to end user customers. TSC’s operations encompass partnerships with a range of travel service providers, enabling it to manage various aspects of travel planning, including booking air tickets. The company operates in multiple cities across India, including Jalandhar, Chandigarh, Lucknow, Ahmedabad, Jaipur, New Delhi, and Pune, reflecting its growing geographical presence. 

The company provides access to a wide network of domestic and international flights, offering competitive fares and flexible booking options. Its services are designed with an emphasis on efficiency, cost-effectiveness, and adherence to ethical business practices. TSC maintains a strong commitment to customer satisfaction, ensuring that client needs are met with precision and care. Over the years, the company has built a diverse client base, which includes travel agencies from various locations in India. TSC’s approach is guided by a focus on strengthening its service offerings, fostering strategic partnerships, and integrating technology to enhance the quality and efficiency of its travel management solutions.

Business area of the company

The company is a travel management company focused on serving the B2B and corporate sectors.

Awards and recognition

  • 2004: Awarded as ‘Passenger Agent's Bronze Award’ by The Gulf Air.
  • 2005: Awarded as ‘High Flyer Award’ by The Qantas.
  • 2007: Awarded as ‘Outstanding Contribution’ by The Austrian Airlines.
  • 2008: Awarded as ‘Outstanding Contribution’ by The Austrian Airlines.
  • 2008: Awarded as ‘Outstanding Performance & Certificate of Excellence in Sales’ by The AIR CANADA.
  • 2009: Awarded as ‘Recognition of Continuous Support and Sales’ by The China Airlines.
  • 2010: Awarded as ‘Outstanding Performance’ by The Cathay Pacific.
  • 2012: Awarded as ‘Top Performer’ by The Virgin Atlantic.
  • 2014: Awarded as ‘Certificate of Appreciation’ by The China Southern Airlines.
  • 2014: Awarded as ‘Top Performer’ by The Virgin Atlantic.
  • 2015: Awarded as ‘Outstanding Support’ by The Air China.
  • 2016: Awarded as ‘Outstanding Performance in the Retail Business Segment’ by The China Southern Airlines.
  • 2016: Awarded as ‘Outstanding Performance’ by The Air China.
  • 2016: Awarded as ‘Certificate of Recognition’ by The China Eastern Airlines.
  • 2017: Awarded as ‘Top Sales Award’ by The China Airlines.
  • 2017: Awarded as ‘2nd Top Selling Agency 2017 in Punjab State’ by The Hahn Air.
  • 2018: Awarded as ‘Outstanding Performance’ by The China Eastern Airlines.
  • 2024: Awarded as ‘Top Agent Award’ by The Singapore Airlines.
  • 2024: Awarded for unwavering support throughout 2023-2024 by Air India.

History and milestones

  • 2003: Incorporation of the company as ‘TSC Travel Services Private Limited’.
  • 2024: Conversion into public limited company.
  • 2024: Change of name form ‘TSC Travel Services Private Limited’ to TSC India Limited.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×