Yaan Enterprises Ltd - Stock Valuation and Financial Performance

BSE: 538521 | NSE: | Travel Services | Small Cap

Yaan Enterprises Share Price

71.42 -1.45 -1.99%
as on 18-Apr'24 16:01

DeciZen - make an informed investing decision on Yaan Enterprises

M-Cap below 100cr DeciZen not available

Yaan Enterprises stock performance -

mw4me loader
P/E Ratio (SA):
78.23
Market Cap:
22.1 Cr.
52-wk low:
19.6
52-wk high:
74.4

Is Yaan Enterprises Ltd an attractive stock to invest in?

1. Is Yaan Enterprises Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Yaan Enterprises Ltd is a below average quality company.

2. Is Yaan Enterprises Ltd undervalued or overvalued?

The key valuation ratios of Yaan Enterprises Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Yaan Enterprises Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Yaan Enterprises Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Yaan Enterprises:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Yaan Enterprises Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -4.9%-4.6%-1.7%5%2.8%3.6%-7.2%-61.5%-6.2%1.9%-
Value Creation
Index
-1.4-1.3-1.1-0.6-0.8-0.8-1.5-5.4-1.4-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7.255.34.95.66.45.91.91.22.54
Sales YoY Gr.--30.2%4.6%-6.3%13.4%15.2%-8.9%-67.4%-36.7%102.5%-
Adj EPS -1.1-1-0.41.10.60.9-1.8-10.9-0.80.20.9
YoY Gr.-NANANA-41.8%34.4%-310.5%NANANA-
BVPS (₹) 21.121.121.223.323.924.722.912.211.511.712.4
Adj Net
Profit
-0.4-0.3-0.10.30.20.3-0.6-3.4-0.20.10
Cash Flow from Ops. -0.40.5-0.21.6-0.8-20.4-200.1-
Debt/CF from Ops. -0.400000002.42-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -11.3%-15.2%-25.2%102.5%
Adj EPS NA-20.8%NANA
BVPS-6.4%-13.4%-20.2%1.7%
Share Price - 25.1% 56.5% 258%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-5.3-4.7-1.84.92.73.5-7.6-62-6.31.87.6
Op. Profit
Mgn %
-6.5-6-2.1-2-6.1-2.25.3-19.5-9.43.39.3
Net Profit
Mgn %
-4.8-6.2-2.26.93.64.1-9.6-177.1-19.12.66.7
Debt to
Equity
0000000000.1-
Working Cap
Days
2152511822403063504189561,093560449
Cash Conv.
Cycle
811282528103985611,038456435

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 7.50%

Sales growth is good in last 4 quarters at 145.45%

Sales growth has been subdued in last 3 years -25.23%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Yaan Enterprises Ltd.

Standalone Consolidated
TTM EPS (₹) 0.9 -
TTM Sales (₹ Cr.) 4.2 -
BVPS (₹.) 12.4 -
Reserves (₹ Cr.) 1 -
P/BV 5.74 -
PE 78.23 -
From the Market
52 Week Low / High (₹) 19.60 / 74.38
All Time Low / High (₹) 8.20 / 101.25
Market Cap (₹ Cr.) 22.1
Equity (₹ Cr.) 3.1
Face Value (₹) 10
Industry PE 69.6

Management X-Ray of Yaan Enterprises:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Yaan Enterprises

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales7.195.025.254.925.586.435.861.911.212.45
Operating Expenses 7.665.325.365.025.926.605.552.271.332.37
Manufacturing Costs1.500.990.950.560.660.570.650.010.771.11
Material Costs0001.362.073.363.251.770.050.14
Employee Cost 1.3810.680.741.260.990.390.190.110.14
Other Costs 4.783.333.732.361.941.671.260.310.400.98
Operating Profit -0.47-0.30-0.11-0.10-0.34-0.170.31-0.36-0.110.08
Operating Profit Margin (%) -6.5%-6.0%-2.1%-2.0%-6.1%-2.6%5.3%-19.1%-9.4%3.3%
Other Income 0.920.700.380.590.630.500.460.340.010.01
Interest 0.030.010.0100.0100.050.0400.01
Depreciation 0.400.310.230.030.040.040.100.0800.02
Exceptional Items 000000-1.10-3.26-0.050
Profit Before Tax 0.020.090.030.460.240.28-0.48-3.41-0.170.07
Tax -0.040.060.010.120.040.030.08-0.090.060.01
Profit After Tax 0.060.020.020.340.200.25-0.56-3.32-0.230.06
PAT Margin (%) 0.9%0.4%0.4%6.9%3.5%3.9%-9.6%-174.0%-19.1%2.6%
Adjusted EPS (₹)0.20.10.11.10.60.8-1.8-10.7-0.80.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 6.536.546.577.227.427.677.113.793.563.62
Share Capital 3.103.103.103.103.103.103.103.103.103.10
Reserves 3.433.443.474.124.324.574.010.690.460.52
Minority Interest0000000000
Debt0.1600000000.100.17
Long Term Debt000000000.100.17
Short Term Debt0.16000000000
Trade Payables1.281.040.250.810.790.871.0200.100.49
Others Liabilities 0.440.380.390.580.730.400.790.020.080.06
Total Liabilities 8.417.967.208.628.948.938.913.813.844.35

Fixed Assets

Gross Block3.472.660.940.140.430.450.970.120.070.07
Accumulated Depreciation2.231.970.830.030.070.090.190.0700.02
Net Fixed Assets1.240.690.110.110.360.360.780.050.070.06
CWIP 0000000000
Investments 1.992.883.182.532.430.620.62000
Inventories000001.100.513.553.493.36
Trade Receivables2.712.061.531.072.022.242.18000.43
Cash Equivalents 1.191.461.601.840.930.841.210.080.190.36
Others Assets1.280.870.793.073.193.773.610.130.090.16
Total Assets 8.417.967.208.628.948.938.913.813.844.35

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.400.51-0.171.59-0.82-1.960.40-2.040.040.09
PBT 0.020.090.030.460.240.28-0.48-3.41-0.170.07
Adjustment -0.20-0.27-0.02-0.23-0.26-0.25-0.143.230.050.01
Changes in Working Capital -0.210.73-0.161.44-0.8-1.911.1-1.880.180.01
Tax Paid 0-0.04-0.02-0.08-0.01-0.07-0.070.03-0.03-0.01
Cash Flow From Investing Activity 0.740.820.61-2.40-0.170.050.020.33-0.070
Capex 0.380.460.55-0.03-0.29-0.07-0.010.24-0.070
Net Investments 0000.130.010.0300.0400
Others 0.360.370.06-2.500.110.090.030.0500
Cash Flow From Financing Activity -0.01-0.17-0.010-0.010-0.05-0.040.140.09
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.03-0.01-0.010-0.010-0.05-0.0400
Dividend Paid 0000000000
Others 0.02-0.160000000.140.09
Net Cash Flow 0.331.160.44-0.80-1-1.910.37-1.750.110.17
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.980.340.354.912.73.3-7.61-60.91-6.311.76
ROCE (%)0.771.460.566.73.423.74-5.84-61.78-4.422.1
Asset Turnover Ratio0.820.610.690.620.640.720.660.30.320.6
PAT to CFO Conversion(x)-6.6725.5-8.54.68-4.1-7.84N/AN/AN/A1.5
Working Capital Days
Receivable Days151173125961011211380032
Inventory Days0000063503881,060510
Payable Days000143142901060756782

Yaan Enterprises Ltd Stock News

Yaan Enterprises Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Yaan Enterprises on 18-Apr-2024 16:01 is ₹71.42.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Apr-2024 16:01 the market cap of Yaan Enterprises stood at ₹22.14.
The latest P/E ratio of Yaan Enterprises as of 18-Apr-2024 16:01 is 78.23.
The latest P/B ratio of Yaan Enterprises as of 18-Apr-2024 16:01 is 5.74.
The 52-week high of Yaan Enterprises is ₹74.38 and the 52-week low is ₹19.60.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Yaan Enterprises is ₹4.22 ( Cr.) .

About Yaan Enterprises Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.