(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202112 | 202012 | % Var | 202112 | 202012 | % Var | 202103 | 202003 | % Var | |
| Sales | 1053.58 | 620.00 | 69.93 | 2437.99 | 1675.90 | 45.47 | 2742.43 | 2201.90 | 24.55 |
| Other Income | 2.80 | 6.05 | -53.72 | 20.14 | 15.84 | 27.15 | 28.68 | 29.44 | -2.58 |
| PBIDT | 165.06 | 118.73 | 39.02 | 372.54 | 255.03 | 46.08 | 436.22 | 154.65 | 182.07 |
| Interest | 7.22 | 8.84 | -18.33 | 16.78 | 22.69 | -26.05 | 27.01 | 14.57 | 85.38 |
| PBDT | 157.84 | 109.89 | 43.63 | 355.76 | 232.34 | 53.12 | 409.21 | 140.08 | 192.13 |
| Depreciation | 28.35 | 22.97 | 23.42 | 82.72 | 70.19 | 17.85 | 96.69 | 77.18 | 25.28 |
| PBT | 129.49 | 86.92 | 48.98 | 273.04 | 162.15 | 68.39 | 312.52 | 62.90 | 396.85 |
| TAX | 41.14 | 28.67 | 43.49 | 87.40 | 46.84 | 86.59 | 70.65 | -11.81 | -698.22 |
| Deferred Tax | 1.06 | 5.20 | -79.62 | 4.01 | 7.73 | -48.12 | 16.16 | -5.85 | -376.24 |
| PAT | 88.35 | 58.25 | 51.67 | 185.64 | 115.31 | 60.99 | 241.87 | 74.71 | 223.75 |
| Equity | 159.51 | 159.51 | 0.00 | 159.51 | 159.51 | 0.00 | 159.51 | 159.51 | 0.00 |
| PBIDTM(%) | 15.67 | 19.15 | -18.19 | 15.28 | 15.22 | 0.41 | 15.91 | 7.02 | 126.47 |
| Company Name | CMP |
|---|---|
| BHEL | 324.55 |
| Thermax | 4179.00 |
| Kirloskar Oil Eng | 1635.00 |
| Skipper | 437.40 |
| GMM Pfaudler | 908.45 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: