(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202112 | 202012 | % Var | 202112 | 202012 | % Var | 202103 | 202003 | % Var | |
| Sales | 1301.11 | 1030.77 | 26.23 | 3195.26 | 1342.83 | 137.95 | 1980.58 | 3715.70 | -46.70 |
| Other Income | 13.88 | 38.63 | -64.07 | 27.57 | 59.28 | -53.49 | 45.26 | 151.86 | -70.20 |
| PBIDT | 74.02 | 33.05 | 123.96 | 119.89 | -156.47 | -176.62 | -227.60 | 376.68 | -160.42 |
| Interest | 3.04 | 7.14 | -57.42 | 15.57 | 20.97 | -25.75 | 24.15 | 30.86 | -21.74 |
| PBDT | 70.98 | 25.91 | 173.95 | 104.32 | -177.44 | -158.79 | -251.75 | 345.82 | -172.80 |
| Depreciation | 11.42 | 12.59 | -9.29 | 35.32 | 38.26 | -7.68 | 50.33 | 56.67 | -11.19 |
| PBT | 59.56 | 13.32 | 347.15 | 69.00 | -215.70 | -131.99 | -302.08 | 289.15 | -204.47 |
| TAX | 0.13 | -0.21 | -161.90 | -1.96 | -14.68 | -86.65 | -11.47 | 51.71 | -122.18 |
| Deferred Tax | 0.91 | -0.21 | -533.33 | -1.18 | -14.68 | -91.96 | -11.47 | -4.96 | 131.25 |
| PAT | 59.43 | 13.53 | 339.25 | 70.96 | -201.02 | -135.30 | -290.61 | 237.44 | -222.39 |
| Equity | 49.38 | 49.38 | 0.00 | 49.38 | 49.38 | 0.00 | 49.38 | 49.38 | 0.00 |
| PBIDTM(%) | 5.69 | 3.21 | 77.43 | 3.75 | -11.65 | -132.20 | -11.49 | 10.14 | -213.36 |
| Company Name | CMP |
|---|---|
| BHEL | 330.95 |
| Thermax | 4132.40 |
| Kirloskar Oil Eng | 1646.00 |
| Skipper | 476.00 |
| GMM Pfaudler | 914.85 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: