(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202112 | 202012 | % Var | 202112 | 202012 | % Var | 202103 | 202003 | % Var | |
| Sales | 1301.11 | 1050.29 | 23.88 | 3195.26 | 1362.35 | 134.54 | 1980.58 | 3715.70 | -46.70 |
| Other Income | 13.88 | 4.65 | 198.49 | 27.57 | 25.30 | 8.97 | 45.26 | 151.86 | -70.20 |
| PBIDT | 74.02 | 18.59 | 298.17 | 119.89 | -170.93 | -170.14 | -227.60 | 376.68 | -160.42 |
| Interest | 3.04 | -7.33 | -141.47 | 15.57 | 6.50 | 139.54 | 24.15 | 30.86 | -21.74 |
| PBDT | 70.98 | 25.92 | 173.84 | 104.32 | -177.43 | -158.80 | -251.75 | 345.82 | -172.80 |
| Depreciation | 11.42 | 12.59 | -9.29 | 35.32 | 38.26 | -7.68 | 50.33 | 56.67 | -11.19 |
| PBT | 59.56 | 13.33 | 346.81 | 69.00 | -215.69 | -131.99 | -302.08 | 289.15 | -204.47 |
| TAX | 0.13 | -0.21 | -161.90 | -1.96 | -14.68 | -86.65 | -11.47 | 51.71 | -122.18 |
| Deferred Tax | 0.91 | -0.21 | -533.33 | -1.18 | -14.68 | -91.96 | -11.47 | -4.96 | 131.25 |
| PAT | 59.43 | 13.54 | 338.92 | 70.96 | -201.01 | -135.30 | -290.61 | 237.44 | -222.39 |
| Equity | 49.38 | 49.38 | 0.00 | 49.38 | 49.38 | 0.00 | 49.38 | 49.38 | 0.00 |
| PBIDTM(%) | 5.69 | 1.77 | 221.41 | 3.75 | -12.55 | -129.91 | -11.49 | 10.14 | -213.36 |
| Company Name | CMP |
|---|---|
| BHEL | 331.25 |
| Thermax | 4106.30 |
| Kirloskar Oil Eng | 1646.00 |
| Skipper | 476.65 |
| GMM Pfaudler | 914.55 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: