(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202512 | 202412 | % Var | 202512 | 202412 | % Var | 202503 | 202403 | % Var | |
| Sales | 1103.41 | 1211.68 | -8.94 | 3308.53 | 3373.74 | -1.93 | 4768.47 | 6077.74 | -21.54 |
| Other Income | 14.11 | 16.26 | -13.22 | 66.03 | 90.21 | -26.80 | 129.84 | 68.81 | 88.69 |
| PBIDT | 36.05 | 164.98 | -78.15 | 161.46 | 518.02 | -68.83 | 648.76 | 675.73 | -3.99 |
| Interest | 29.67 | 30.16 | -1.62 | 83.07 | 78.11 | 6.35 | 111.73 | 97.83 | 14.21 |
| PBDT | 6.38 | 134.82 | -95.27 | 78.39 | 439.91 | -82.18 | 621.93 | 577.90 | 7.62 |
| Depreciation | 79.32 | 47.62 | 66.57 | 218.18 | 150.49 | 44.98 | 202.70 | 155.72 | 30.17 |
| PBT | -72.94 | 87.20 | -183.65 | -139.79 | 289.42 | -148.30 | 419.23 | 422.18 | -0.70 |
| TAX | -28.61 | 21.24 | -234.70 | -36.72 | 70.58 | -152.03 | 80.51 | 105.45 | -23.65 |
| Deferred Tax | -28.61 | -6.02 | 375.25 | -36.72 | -13.78 | 166.47 | -26.99 | -2.01 | 1242.79 |
| PAT | -44.33 | 65.96 | -167.21 | -103.07 | 218.84 | -147.10 | 338.72 | 316.73 | 6.94 |
| Equity | 174.86 | 174.86 | 0.00 | 174.86 | 174.86 | 0.00 | 174.86 | 174.86 | 0.00 |
| PBIDTM(%) | 3.27 | 13.62 | -76.01 | 4.88 | 15.35 | -68.22 | 13.61 | 11.12 | 22.37 |
| Company Name | CMP |
|---|---|
| BHEL | 331.00 |
| Thermax | 4113.00 |
| Kirloskar Oil Eng | 1662.00 |
| Skipper | 477.00 |
| GMM Pfaudler | 923.15 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: