(Rs. in Million) |
| Quarter ended | Year to Date | Year ended | |||||||
| 202512 | 202412 | % Var | 202512 | 202412 | % Var | 202503 | 202403 | % Var | |
| Sales | 1179.57 | 1309.58 | -9.93 | 3613.69 | 3839.05 | -5.87 | 5346.57 | 4937.06 | 8.29 |
| Other Income | 36.39 | 14.16 | 156.99 | 61.26 | 39.69 | 54.35 | 103.57 | 146.67 | -29.39 |
| PBIDT | 139.60 | 212.09 | -34.18 | 502.76 | 602.03 | -16.49 | 928.72 | 793.75 | 17.00 |
| Interest | 13.58 | 9.45 | 43.70 | 39.74 | 28.00 | 41.93 | 41.88 | 35.55 | 17.81 |
| PBDT | 126.02 | 202.64 | -37.81 | 463.02 | 839.26 | -44.83 | 1152.07 | 758.20 | 51.95 |
| Depreciation | 36.58 | 28.78 | 27.10 | 108.82 | 85.90 | 26.68 | 144.33 | 114.93 | 25.58 |
| PBT | 89.44 | 173.86 | -48.56 | 354.20 | 753.36 | -52.98 | 1007.74 | 643.27 | 56.66 |
| TAX | 22.34 | 44.37 | -49.65 | 89.15 | 189.61 | -52.98 | 246.27 | 168.22 | 46.40 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.58 | 5.14 | 242.02 |
| PAT | 67.10 | 129.49 | -48.18 | 265.05 | 563.75 | -52.98 | 761.47 | 475.05 | 60.29 |
| Equity | 104.00 | 104.00 | 0.00 | 104.00 | 104.00 | 0.00 | 104.00 | 26.00 | 300.00 |
| PBIDTM(%) | 11.83 | 16.20 | -26.92 | 13.91 | 15.68 | -11.28 | 17.37 | 16.08 | 8.04 |
| Company Name | CMP |
|---|---|
| BHEL | 284.65 |
| Thermax | 3645.00 |
| Kirloskar Oil Eng | 1473.25 |
| Skipper | 384.90 |
| GMM Pfaudler | 911.75 |
| View more.. | |
MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.
To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.
MoneyWorks4Me ensures this through: