Is Panache Digilife Ltd (PANACHE) a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Panache Digilife Ltd is a average quality company .

Is Panache Digilife Ltd (PANACHE) undervalued or overvalued?

The key valuation ratios of Panache Digilife Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Panache Digilife Ltd (PANACHE) share price return in the past 10 years?

Data is not available for this company

Is Panache Digilife Ltd (PANACHE) a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Panache Digilife Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

What is the share price of Panache Digilife Ltd (PANACHE)?

Company share prices are keep on changing according to the market conditions. The current trading price of Panache Digilife Ltd (PANACHE) on 01-Jan-1970 05:30:00 at 05:30 is .

What is the market cap of Panache Digilife Ltd (PANACHE)?

Market capitalization is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 at 05:30, the market cap of Panache Digilife stood at Rs. 491.87 Cr.

What is the P/E ratio of Panache Digilife?

The latest standalone P/E ratio of Panache Digilife as of 01-Jan-1970 is 54.16.

What is the P/B ratio of Panache Digilife Ltd (PANACHE)?

The latest standalone P/B ratio of Panache Digilife Ltd (PANACHE) as of 01-Jan-1970 is 6.33.

What is the 52-week high and low of Panache Digilife Ltd (PANACHE)?

The 52-week high of Panache Digilife Ltd (PANACHE) is Rs. 0.00 and the 52-week low is Rs. 0.00.

What is the TTM revenue of Panache Digilife Ltd (PANACHE)?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Panache Digilife is Rs. 198.59 (Cr.).

Panache Digilife Ltd (PANACHE) Share Analysis – Quality, Growth & Valuation Zone & DeciZen Rating

Name: Panache Digilife Ltd (PANACHE)
Brand: Panache Digilife

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
ROCE % ⓘ	21.7%	20.3%	16.4%	18.3%	10.6%	14.6%	10.7%	9.8%	7.2%	13.1%	-
Value Creation Index ⓘ	0.6	0.5	0.2	0.3	-0.3	0.1	-0.2	-0.3	-0.5	-0.1	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	49.1	56.2	77.1	93.1	71.3	77.6	85.9	112	96.5	116	199
Sales YoY Gr.	-	14.4%	37.2%	20.8%	-23.5%	8.8%	10.7%	30.1%	-13.7%	20.1%	-
Adj EPS ⓘ	23.3	2.2	2	3.4	1.9	2.9	1.9	1.7	3	3.8	5.7
YoY Gr.	-	-90.6%	-9.6%	72.7%	-43.3%	49.5%	-35.9%	-6.5%	69.5%	29.5%	-
BVPS (₹) ⓘ	70.5	7.7	19	22.6	24	27	28.9	30.6	30.9	45	48.5
Adj Net Profit ⓘ	1.4	1.8	2.4	4.1	2.3	3.5	2.2	2.1	3.5	5.8	9
Cash Flow from Ops. ⓘ	-1.2	-1	-6.9	-4.8	6.8	0.6	2.3	-3.2	8.1	-12.8	-
Debt/CF from Ops. ⓘ	-14	-18.2	-1.9	-5	4	49.3	10.5	-10.6	3.9	-1.6	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	10%	10.2%	10.5%	20.1%
Adj EPS ⓘ	-18.2%	14.5%	27.1%	29.5%
BVPSⓘ	-4.9%	13.4%	15.9%	45.6%
Share Price	-	36.9%	69.7%	21.1%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	39.4	34.1	15.9	16.2	8.3	11.3	6.7	5.9	9.6	10.9	12.1
Op. Profit Mgn % ⓘ	7	7.5	5.9	7.8	9.1	10.2	5.4	5.4	6.6	9.2	7.5
Net Profit Mgn % ⓘ	2.8	3.3	3.1	4.4	3.3	4.5	2.6	1.9	3.7	5	4.6
Debt to Equity ⓘ	3.9	2.8	0.6	0.9	0.9	0.9	0.7	0.9	0.9	0.3	-
Working Cap Days ⓘ	182	200	272	333	441	345	283	244	313	292	105
Cash Conv. Cycle ⓘ	101	105	133	97	168	149	185	155	186	180	57

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 12.10%

Sales growth is growing at healthy rate in last 3 years 10.51%

Net Profit is growing at healthy rate in last 3 years 27.11%

Debt to equity has declined versus last 3 years average to 0.30

Sales growth is good in last 4 quarters at 116.33%

No data to display

	Standalone	Consolidated
TTM EPS (₹)	5.7	5.6
TTM Sales (₹ Cr.)	199	203
BVPS (₹) ⓘ	48.5	45.6
Reserves (₹ Cr.) ⓘ	62	57
P/BV ⓘ	6.33	6.74
PE ⓘ	54.16	55.33

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	492
Equity (₹ Cr.)	16
Face Value (₹)	10
Industry PE ⓘ	49.3

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Sales	49	56	77	93	71	78	86	112	97	116
Operating Expenses ⓘ +	46	52	73	86	65	70	81	106	90	105
Manufacturing Costs	1	0	0	1	1	1	1	2	1	2
Material Costs	40	46	66	78	56	63	74	98	82	96
Employee Cost	3	2	3	4	5	3	3	3	3	3
Other Costs ⓘ	2	3	3	3	4	3	3	3	4	4
Operating Profit ⓘ	3	4	5	7	6	8	5	6	6	11
Operating Profit Margin (%)	7.0%	7.4%	5.9%	7.8%	8.5%	10.2%	5.3%	5.1%	6.5%	9.2%
Other Income ⓘ +	1	1	1	1	1	2	3	1	4	1
Exceptional Items ⓘ	0	-0	0	-0	0	0	-0	0	-4	0
Interest ⓘ	2	2	1	2	3	4	3	4	5	3
Depreciation ⓘ	0	0	0	0	1	1	1	1	1	1
Profit Before Tax ⓘ	2	3	4	6	3	5	3	2	1	8
Tax ⓘ	1	1	1	2	1	1	1	0	0	2
Profit After Tax	1	2	2	4	2	4	2	2	0	6
PAT Margin (%)	2.8%	3.2%	3.1%	4.4%	2.9%	4.6%	2.4%	1.7%	0.4%	5.1%
Adjusted EPS (₹)	1.6	2.1	2.0	3.4	1.7	3.0	1.8	1.5	0.3	3.9
Dividend Payout Ratio (%)	0%	23%	12%	7%	15%	0%	0%	0%	0%	0%

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund +	4	7	23	27	29	32	35	37	37	68
Share Capital ⓘ	0	4	6	6	12	12	12	12	12	15
Reserves ⓘ	4	2	17	21	17	20	23	25	25	53
Debt +	16	18	13	24	27	26	22	32	30	20
Long Term Debt	0	9	1	0	3	4	5	3	1	1
Short Term Debt	15	9	13	24	24	22	17	29	29	19
Minority Interest	0	0	0	0	0	0	0	0	0	0
Trade Payables	10	13	45	46	32	13	15	19	25	22
Others Liabilities ⓘ	4	3	3	4	7	7	9	7	5	7
Total Liabilities ⓘ	35	41	85	101	95	79	80	96	98	117
Fixed Assets
Net Fixed Assets ⓘ +	3	1	1	2	3	5	4	9	9	10
Gross Block	4	1	1	2	5	8	8	11	12	14
Accumulated Depreciation	1	0	1	1	2	3	4	2	3	4
CWIP ⓘ	0	0	0	0	6	6	6	0	0	0
Investments ⓘ	0	3	3	3	3	1	2	2	2	2
Inventories	13	15	30	25	27	18	26	26	25	27
Trade Receivables	14	21	43	58	39	38	32	48	48	65
Cash Equivalents	2	1	2	5	2	1	1	0	1	1
Others Assets ⓘ	2	1	6	8	14	10	10	11	13	12
Total Assets ⓘ	35	41	85	101	95	79	80	96	98	117

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ +	-1	-1	-7	-5	7	1	2	-3	8	-13
PBT ⓘ	2	3	4	6	3	5	3	2	1	8
Adjustment ⓘ	2	2	1	2	4	4	4	4	4	4
Changes in Working Capital ⓘ	-5	-5	-11	-11	1	-7	-3	-9	4	-24
Tax Paid ⓘ	-0	-1	-1	-2	-1	-1	-1	-1	-0	-0
Cash Flow From Investing Activity ⓘ +	-0	-0	-1	0	-9	1	5	-4	-1	1
Capex	-0	-0	-0	-1	-4	-1	0	-1	-1	-2
Net Investments	0	0	-1	1	0	0	0	0	-0	0
Others ⓘ	-0	-0	0	0	-5	2	5	-3	0	2
Cash Flow From Financing Activity ⓘ +	2	-3	7	-2	-1	-3	-1	-9	-7	22
Net Proceeds from Shares ⓘ	0	0	2	0	0	0	0	0	0	26
Net Proceeds from Borrowing ⓘ	-0	2	-8	-0	3	1	3	-2	-2	-1
Interest Paid ⓘ	-2	-2	-1	-2	-2	-3	-3	-4	-4	-3
Dividend Paid ⓘ	0	0	-0	-0	-0	-0	0	0	0	0
Others ⓘ	4	-3	15	1	-1	-0	-0	-3	-1	-0
Net Cash Flow ⓘ	1	-4	-0	-7	-3	-1	7	-16	1	10

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Ratios
ROE (%)	39.06	33.61	16.47	16.46	7.3	11.55	6.26	5.19	1.11	11.1
ROCE (%)	21.73	20.3	16.4	18.26	10.56	14.64	10.7	9.78	7.23	13.14
Asset Turnover Ratio	1.66	1.58	1.23	1	0.73	0.89	1.08	1.27	1	1.08
PAT to CFO Conversion(x)	-1	-0.5	-3.5	-1.25	3.5	0.25	1	-1.5	N/A	-2.17
Working Capital Days
Receivable Days	104	107	150	197	249	183	148	130	181	177
Inventory Days	69	84	107	109	135	106	93	85	96	83
Payable Days	81	94	161	213	255	131	68	63	98	88

Build a Stress-Tested Portfolio.

Our Sapphire Advisory uses the ABC Concept to ensure you never have to panic during a market correction.

Core Stocks

STABILITY

Booster Stocks

GROWTH

Amplifier Stocks

ASYMMETRY

● Conflict-Free ● SEBI Registered ● 15Y+ Track Record

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Panache Digilife Ltd (PANACHE) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating