Apollo Hospitals Enterprise Ltd - Stock Valuation and Financial Performance

BSE: 508869 | NSE: APOLLOHOSP | Hospital & Healthcare Services | Large Cap

Apollo Hospital Ent. Share Price

6,437.45 -51.25 -0.79%
as on 12-Apr'24 10:20

DeciZen - make an informed investing decision on Apollo Hospital Ent.

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Apollo Hospitals Enterprise stock performance -

mw4me loader
P/E Ratio (SA):
92.21
Market Cap:
92,081.9 Cr.
52-wk low:
4,221
52-wk high:
6,871.3

Is Apollo Hospitals Enterprise Ltd an attractive stock to invest in?

1. Is Apollo Hospitals Enterprise Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Apollo Hospitals Enterprise Ltd is a average quality company.

2. Is Apollo Hospitals Enterprise Ltd undervalued or overvalued?

The key valuation ratios of Apollo Hospitals Enterprise Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Apollo Hospitals Enterprise Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Apollo Hospitals Enterprise Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Apollo Hospital Ent.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Apollo Hospitals Enterprise Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 9.9%9.2%8.7%7.1%6.2%7.2%8.9%3%9.6%15%-
Value Creation
Index
-0.3-0.3-0.2-0.5-0.5-0.5-0.2-0.7-0.20.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3,8624,5935,5886,3017,1838,3379,7944,6546,0986,5257,020
Sales YoY Gr.-18.9%21.7%12.8%14%16.1%17.5%-52.5%31%7%-
Adj EPS 23.225.32620.617.122.124.3-1.140.276.169.5
YoY Gr.-9.2%2.6%-20.6%-17.1%28.8%10.4%-104.5%NA89.1%-
BVPS (₹) 213.1227.2238.3257.3265.5279286.5361.7424.9481.6525.6
Adj Net
Profit
323352361287238307339-15.65781,093999
Cash Flow from Ops. 3033896266325399071,0969151,2011,225-
Debt/CF from Ops. 3.64.33.84.45.63.62.92.51.71.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6%-1.9%-12.7%7%
Adj EPS 14.1%34.8%46.2%89.1%
BVPS9.5%12.7%18.9%13.3%
Share Price 21.8% 38.6% 29.3% 46.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
11.311.511.28.36.68.18.6-0.310.216.813.8
Op. Profit
Mgn %
1614.913.412.311.612.314.515.423.32625.2
Net Profit
Mgn %
8.47.76.54.63.33.73.5-0.39.516.814.2
Debt to
Equity
0.40.50.70.80.80.80.80.40.30.3-
Working Cap
Days
12413513113714113312225120523685
Cash Conv.
Cycle
393630313433304310153

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 13.80%

Net Profit is growing at healthy rate in last 3 years 46.19%

Sales growth is good in last 4 quarters at 11.50%

Sales growth has been subdued in last 3 years -12.66%

Latest Financials - Apollo Hospitals Enterprise Ltd.

Standalone Consolidated
TTM EPS (₹) 69.5 54.9
TTM Sales (₹ Cr.) 7,020 18,418
BVPS (₹.) 525.6 469.7
Reserves (₹ Cr.) 7,485 6,682
P/BV 12.18 13.63
PE 92.21 116.66
From the Market
52 Week Low / High (₹) 4221.00 / 6871.30
All Time Low / High (₹) 5.62 / 6871.30
Market Cap (₹ Cr.) 92,082
Equity (₹ Cr.) 71.9
Face Value (₹) 5
Industry PE 87.4

Management X-Ray of Apollo Hospital Ent.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *22.3216.3716.3716.3716.3716.6316.3016.0916.0916.09
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Apollo Hospital Ent.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales3,8624,5935,5886,3017,1838,3379,7944,6546,0986,525
Operating Expenses 3,2483,9154,8525,5496,3557,3208,3863,9454,6794,843
Manufacturing Costs2753415886237257729038149791,063
Material Costs2,0022,4242,8653,3643,8014,3695,1821,2231,9291,861
Employee Cost 6107218369421,1191,2951,5191,2181,1511,239
Other Costs 361429563620710884782691620680
Operating Profit 6146787377528281,0171,4097091,4191,682
Operating Profit Margin (%) 15.9%14.8%13.2%11.9%11.5%12.2%14.4%15.2%23.3%25.8%
Other Income 224540481414182147152
Interest 8783134200240268426340244239
Depreciation 129158201241272300482421363367
Exceptional Items 0-15-26000164-9-70
Profit Before Tax 420467417359330463682-408521,228
Tax 89121837497160212-14280143
Profit After Tax 331347334285233303470-265731,085
PAT Margin (%) 8.6%7.5%6.0%4.5%3.2%3.6%4.8%-0.6%9.4%16.6%
Adjusted EPS (₹)23.824.924.020.516.821.833.8-1.839.875.4
Dividend Payout Ratio (%)24%23%25%29%30%28%18%-163%30%20%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 2,9653,1613,3163,5793,6933,8843,9885,2026,1116,925
Share Capital 70707070707070727272
Reserves 2,8953,0923,2463,5093,6243,8143,9195,1306,0396,853
Minority Interest0000000000
Debt1,0211,5172,1562,6692,8973,0532,9572,2812,0241,761
Long Term Debt1,0051,4612,0032,6202,5472,5972,5001,9651,9081,520
Short Term Debt165615349350456457316116241
Trade Payables249320401392473536727850653633
Others Liabilities 6228229651,2481,5171,8053,4402,4212,8232,964
Total Liabilities 4,8575,8206,8387,8888,5819,27811,11210,75311,61112,282

Fixed Assets

Gross Block2,6633,2023,4564,2474,6735,1758,1467,0257,3887,639
Accumulated Depreciation6747743956479121,2052,0901,9872,2672,561
Net Fixed Assets1,9892,4283,0613,6003,7623,9706,0565,0385,1215,078
CWIP 4815125363286988192272192496
Investments 6907138771,0649001,0851,0762,0912,0592,217
Inventories26533338144353956170721014798
Trade Receivables4685505466647509099661,204824820
Cash Equivalents 209249256273295278347408557318
Others Assets7551,0361,1801,5171,6381,6561,7331,5832,8793,654
Total Assets 4,8575,8206,8387,8888,5819,27811,11210,75311,61112,282

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 3033896266325399071,0969151,2011,225
PBT 4204674173593304636821779951,228
Adjustment 213240339438555615796887654493
Changes in Working Capital -225-2236-71-228-14-131-152-350-173
Tax Paid -106-94-133-95-118-157-2514-99-323
Cash Flow From Investing Activity -310-681-910-804-378-776-264-765-505-589
Capex -537-685-773-576-518-583-437-194-519-394
Net Investments 2369-161-238102-196167-5914-33
Others -9-524113846209-162
Cash Flow From Financing Activity -40332290130-106-160-771-176-577-779
Net Proceeds from Shares 1850000001,15200
Net Proceeds from Borrowing 05417180000000
Interest Paid -87-83-134-279-257-311-460-269-187-175
Dividend Paid -77-80-1620-100-84-155-38-43-255
Others -61-46-133408252235-156-1,020-347-349
Net Cash Flow -47407-4354-2862-25119-143
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)11.6211.3210.318.276.417.9911.95-0.5710.1216.64
ROCE (%)13.1112.3910.499.328.7610.5815.534.114.0417.43
Asset Turnover Ratio0.840.860.880.860.870.930.960.430.550.55
PAT to CFO Conversion(x)0.921.121.872.222.312.992.33N/A2.11.13
Working Capital Days
Receivable Days42403635363635856146
Inventory Days2224232425242436117
Payable Days39434643424245235142126

Apollo Hospitals Enterprise Ltd Stock News

Apollo Hospitals Enterprise Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Apollo Hospital Ent. on 12-Apr-2024 10:20 is ₹6,437.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2024 10:20 the market cap of Apollo Hospital Ent. stood at ₹92,081.9.
The latest P/E ratio of Apollo Hospital Ent. as of 12-Apr-2024 10:20 is 92.21.
The latest P/B ratio of Apollo Hospital Ent. as of 12-Apr-2024 10:20 is 12.18.
The 52-week high of Apollo Hospital Ent. is ₹6,871.3 and the 52-week low is ₹4,221.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Apollo Hospital Ent. is ₹7,020 ( Cr.) .

About Apollo Hospitals Enterprise Ltd

Apollo Hospitals Enterprise was established in 1983, renowned as the architect of modern healthcare in India. As the nation’s first corporate hospital, it is acclaimed for pioneering the private healthcare revolution in the country. The cornerstones of Apollo’s legacy are its unstinting focus on clinical excellence, affordable costs, modern technology and forward-looking research & academics. It was among the first few hospitals in the world to leverage technology to facilitate seamless healthcare delivery. The organization embraced the rapid advancement in medical equipments across the world, and pioneered the introduction of several cutting edge innovations in India.  Apollo Hospitals has championed numerous social initiatives - to cite a few which assist underprivileged children - SACHi (Save a Child's Heart Initiative) which screens and provides paediatric cardiac care for congenital heart diseases, SAHI (Society to Aid the Hearing Impaired) and the CURE Foundation focused on cancer care.

Business area of the company

The company has emerged as Asia’s foremost integrated healthcare services provider and has a robust presence across the healthcare ecosystem, including Hospitals, Pharmacies, Primary Care & Diagnostic Clinics and several retail health models. The Group also has Telemedicine facilities across several countries, Health Insurance Services, Global Projects Consultancy, Medical Colleges, Medvarsity for E-Learning, Colleges of Nursing and Hospital Management and a Research Foundation. In addition, ‘ASK Apollo’ - an online consultation portal and Apollo Home Health provide the care continuum.

Services offered by the company:

  • Cardiology & Cardiothoracic Surgery
  • Orthopedics & Joint Replacement Surgery
  • Spine Surgery
  • Oncology
  • Medical & Surgical Gastroenterology
  • Neurology & Neurosurgery
  • Nephrology & Urology
  • Critical Care Medicine

Medical Milestones:

  • Touched over 42 Million lives and still counting.
  • Performed over 20 Million Preventive Health Checks so far.
  • 1 Million minor surgical procedures performed.
  • 7,50,000 major surgeries performed and counting.
  • Crossed over 1,50,000 Heart Surgeries with incredible success rates.
  • 1,25,000 Coronary Angioplasties done till 2013.
  • Completed over 10,000 Joint Replacement Surgeries.
  • 10,000 Neurosurgeries performed per year.
  • First program to complete over 15000 Kidney transplants.
  • Apollo Speciality Cancer Hospital, Chennai successfully completes 1500 CyberKnife Radio Surgeries.
  • Over 1500 solid organ transplants were performed in a year.
  • Apollo Speciality Cancer Hospital, Chennai successfully completes 1500 CyberKnife Radio Surgeries.
  • 1000 patients successfully treated through exultant Micro vascular free tissue transfer and Aesthetic surgeries.
  • First program to complete over 3500 Liver transplants.
  • Over 1500 Bone Marrow Transplants.
  • Apollo Health City has performed 1500 Cochlear implant surgery and reached a new milestone in the history of aiding hearing impaired in Andhra Pradesh.
  • 375 liver transplants performed by Apollo Hospitals, Chennai and Delhi.
  • 345 liver transplantations at Apollo Chennai's Center for Liver Disease.
  • Countries Medical Value Travel.
  • 25 World Class Heart Institutes.
  • 25 NABH (National Accreditation Board for Hospitals) accredited hospitals.
  • 8 JCIA accredited hospitals.
  • 6 centres in India on global trial for drug-eluting bio-resorb able stents. Apollo is one of them.

Achievements/Milestones

  • Apollo Hospitals, Chennai successfully performs Asia's first en-bloc combined heart & liver transplant, joining a very small set of transplant centers in the world to have done this.
  • Apollo Hospitals, Hyderabad successfully treats a critically ill eleven day old baby with a complex and rare cardiac surgery - a first of its kind in India.
  • Apollo Hospitals, Chennai introduces 'the Ideal Knee' - the future of Total Knee Replacement through a new technique - Attune Rotating Platform Knee Replacement, a first of its kind in South India.
  • Apollo Health City, Hyderabad performed the First bilateral (on both the knees) revolutionary Minimally Invasive Knee Replacement (Resurface) Surgery (MIKRS) using OrthoGlide Medial Knee system.
  • Apollo Hospitals, Chennai successfully performed a Robotic surgery for Cancer base of the tongue, a first of its kind in Tamil Nadu.
  • Thoraco Omphalopagus conjoined female twins from Tanzania were successfully separated at Apollo Children's Hospital.
  • Pioneered open heart surgeries and cardiac catheterization, in the early 80's.
  • First private healthcare provider to perform a heart transplant in 1995.
  • By 1992, Apollo Hospitals introduced Artery Stenting for the first time in India.
  • Indraprastha Apollo Hospitals, Delhi completed over 500 liver transplants in February, 2011.
  • In 1995, Apollo Hospitals performed its first Bone Marrow Transplantation, as well as the first multi organ transplant in the country.
  • Pediatric Surgeons at Apollo Children's Hospital Chennai evolved their own standardized techniques for valve repair, April to June 2012.
  • Apollo Hospitals, Hyderabad performed the first coronary angioplasty in India using absorb fully absorbable stent-bioresorbable vascular scaffold (absorb-BVS) - 2012.
  • Apollo Health City Hyderabad commenced Robotic Procedures during April to June 2012, in the specialities of Gynecology & Urology.
  • Indraprastha Apollo Hospitals New Delhi commenced Robotic Surgery in the specialities of Gynecology, Urology, General Surgery and Bariatric Surgery, during April to June 2012.
  • Apollo Gleneagles Cancer Hospital launched Eastern India's first dedicated comprehensive Bone Marrow Transplant Unit.
  • Apollo Hospitals, Chennai performed a double-lung transplantation for Hermansky-Pudlak Syndrome (HPS) genetic condition which was the first case in India and second in the world. HPS results from mutations in one of seven different genes.
  • Apollo performed an unprecedented revolution in orthopedics by equalizing limbs and deformity correction by the llizarov procedure.
  • An 8 year old Omani child with aortoarteritis, uncontrollable hypertension with impending kidney failure and intestinal gangrene was successfully treated by vascular reconstructive surgery at Apollo hospitals Chennai.
  • World's 1st iPod Navigation Hip Resurfacing Surgery was successfully performed at Apollo Speciality Hospitals, Chennai.
  • Latest M guard stent technology, a specially designed Mesh covered stent, was used to save a 27 year old man from an acute heart attack, Apollo Hospital first to introduce the technology in Chennai.
  • First American underwent a successful Heart Transplant at Chennai's Apollo Hospitals and he was also the oldest person to undergo a heart transplant in the country.
  • Apollo Bramwell Hospital Mauritius in conjunction with Global Biohealth Solutions, launched the Apollo Bramwell Stem Cell Therapy Program.
  • Introduced cutting edge procedures like off-pump and beating-heart surgery, either by thoracotomy or classical sternotomy, trans-radial angioplasty and stenting, mitral valve replacement.
  • First donor incompatible kidney transplant performed at Apollo Hospitals Chennai using technique of Column adsorption of blood group antibodies.
  • Stealth Surgery, a subcutaneous endoscopic surgery which addresses concerns related to scarring was performed at Apollo Children's Hospital, Chennai.
  • Largest series of aortic valve replacement with stentless heart valve bioprosthesis performed.
  • Apollo Hospitals, Chennai successfully performed the first simultaneous Liver-Intestine-Pancreas transplant in India.
  • Apollo Hospitals, Chennai successfully performed a combined heart and lung transplant on the oldest recorded recipient in India.
  • Apollo Hospitals, Chennai completes the highest number of Combined Heart and Double Lung Transplants in India.
  • India's first Total Marrow Irradiation Procedure was performed on a 35-year-old patient from Oman by Apollo Proton Cancer Centre, Chennai.
  • India's first successful combined cardiac and tracheal surgery was performed on 11-month-old baby from Oman by Apollo Children's Hospital, Chennai.
  • Asia's first simultaneous Kidney-Pancreas Transplant was performed on a 38-year-old patient by Apollo Hospitals, Chennai.
  • Apollo Hospitals, Chennai successfully performed over 50,000 cardiac surgeries which includes Bypass, Valve replacements, Pediatric cardiac procedures, Transplants and Minimally invasive procedures.
  • The first ever Transfemoral Pulmonary Valve Implantation using an Indian-made valve, MYVAL, was performed by Apollo Hospitals, Chennai.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.