Right Stock
Color-codes for the 10 Year X-Ray and Future Prospects tell you the fundamental strength of the stock.
Best Practice Tip: Avoid Red stocks.
To know more, click here
Right Price
This tells you whether a stock is undervalued, using:
MRP - Fair value of the stock .
DP (Discount Price) - Sensible Buy price of the stock.
CMP - Current Market Price of the stock.
Margin of Safety - Difference from MRP to reduce risk.
Best Practice Tip: Invest in stocks when they are at a reasonable discount to the MRP.
To know more, click here
Decision Maker
Consolidated basis
The valuation guidance of this company is based on Consolidated basis.
1. Right Stock
10 Year X-Ray
Consolidated basis
10 Year X-Ray provides a snapshot of the important financial parameters that show the fundamental strength of a company.
Analysis of Financial Track Record
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Value Creation
To be investment worthy, a company has to create a shareholder value in excess of its cost of capital employed. VCI (Value Creation Index) shows how efficient has the company been in doing this.
 
Value Creation Index: Colour Rating Guide
|
|
Growth Parameters
Growth Parameters help gauge a company's growth in the past 10 years. A value creating company needs to grow at a sustainable pace to continue creating value.
For Net Sales and EPS Growth Rate
|
||||||||||
|
Net Sales (Rs. Cr.)
Net Sales is calculated by deducting excise duty, sales tax and other such deductible indirect taxes from the gross sales of a company.
| 12,136 | 15,730 | 20,831 | 25,581 | 32,144 | 36,701 | 41,515 | 47,568 | 50,569 | 60,427 |
| Y-o-Y Gr. Rt. | - | 29.6% | 32.4% | 22.8% | 25.7% | 14.2% | 13.1% | 14.6% | 6.3% | 19.5% |
|
Adjusted EPS (Rs.)
Adjusted Earning per Share is the company’s net profit per share after adjusting for extra-ordinary/exceptional items
| 4.61 | 5.99 | 8.82 | 14.32 | 23.09 | 25.39 | 25.88 | 29.6 | 29.45 | 36.42 |
| Y-o-Y Gr. Rt. | - | 29.9% | 47.3% | 62.4% | 61.2% | 10% | 1.9% | 14.4% | -0.5% | 23.7% |
|
Book Value per Share (Rs.)
The total value that a company will fetch upon liquidation (if it is closed down), after settling all obligations is called its Book Value. Book value of a company includes only tangible assets. Book value allocated to each outstanding share is called Book Value per share
| 22.42 | 26.34 | 33.49 | 44.94 | 67.71 | 83.02 | 129.29 | 115.54 | 130.84 | 152.62 |
| Adjusted Net Profit Adjusted Net Profit is a measure of company's profitability after accounting for all costs and adjusting for one time events. | 1,251 | 1,650 | 2,446 | 3,992 | 6,466 | 7,140 | 7,300 | 8,446 | 8,200 | 9,879 |
|
Net Op. Cash Flow (Rs. Cr.)
This refers to the amount of cash a company generates from the revenues less operating expenses.OCF should be compared with Profit after tax. A 3 year average OCF must be close to 70-80% of average PAT of last 3 years.
| 1,791 | 1,763 | 2,553 | 4,492 | 6,457 | 5,539 | 5,097 | 8,995 | 8,328 | 8,971 |
|
Debt to Cash Flow from Ops
Debt to CFO (Cash Flow from Operations) conveys the number of years it will take for a company to repay its debt, given the cash generated from operations.
CFO: It is the amount of cash generated by the company through its core business operations without looking at the impact of its capital structure. It indicates whether the company is able to generate sufficient cash from its operations to maintain and run its operations.Lower the better. | 1.52 | 1.24 | 0.75 | 0.23 | 0.16 | 0.12 | 0.29 | 0.06 | 0.07 | 0.47 |
|
CAGR Colour Code Guide
CAGR Colour Code Guide
|
|
Key Financial Parameter
The key financial ratios show the growth and sustainability of the Value Creation Index.
Performance Ratios: Colour Rating Guide
|
My Assessment
MoneyWorks4me
Assessment
Assessment
Community
Assessment
Assessment
Select Your Assessment of 10 Year X-Ray
Your assessment has been saved successfully.
Management X-Ray
Overall Corporate Governance
Management Assessment
An assessment of the trustworthiness of the management based on 5 important parameters. These parameters are colour coded as
Green (Very Good), Orange (Somewhat Good) and Red (Not Good)
Green (Very Good), Orange (Somewhat Good) and Red (Not Good)
What do we look at?
Management Assessment: An assessment of the trustworthiness of the management based
on 5 important parameters. These parameters are colour coded as Green (Very Good),
Orange (Somewhat Good) and Red (Not Good)
on 5 important parameters. These parameters are colour coded as Green (Very Good),
Orange (Somewhat Good) and Red (Not Good)
1.
Corporate Governance: To analyse corporate governance practices, we look at composition of the board of directors, quality of independence, remuneration paid to the board of directors, etc.
2.
Board credentials: To assess board credentials, relevance of qualification and experience is looked at.
3.
Promoters’ holding: Here, we look at the trend of promoter holding as also the trend of shares pledged by promoters.
4.
Transparency: To assess transparency, we look at the company communication and try to assess truth, fairness and candidness.
5.
Integrity: To assess integrity, we look for involvement of the management in scams, frauds, etc. which would be a warning sign.
| Corporate Governance
Corporate Governance
This refers to a set of processes or laws that affects the way a company is directed and controlled.
|
Board Credentials
Board credentials
This refers to the skill sets (qualification, experience, etc.) that the management team of a company possesses.
|
Promoter's holding
Promoter's holding
This refers to the stake that the promoters hold in a company and proportion of shares pledged.
|
Transparency
Transparency
Transparency refers to the practices that a company follows in the disclosure of important and necessary information.
|
Integrity
Integrity
Integrity refers to the application of honest and fair business practices.
|
|---|
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
SEBI Registered: Investment Adviser - 
+91 20 6725 8333