Ashok Leyland Ltd - Stock Valuation and Financial Performance

BSE: 500477 | NSE: ASHOKLEY | Automobiles-Trucks/Lcv | Mid Cap

Ashok Leyland Share Price

227.65 -2.90 -1.26%
as on 04-Oct'24 11:26

DeciZen - make an informed investing decision on Ashok Leyland

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Ashok Leyland stock performance -

mw4me loader
P/E Ratio (SA):
26.37
Market Cap:
67,699.3 Cr.
52-wk low:
157.7
52-wk high:
264.7

Is Ashok Leyland Ltd an attractive stock to invest in?

1. Is Ashok Leyland Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Ashok Leyland Ltd is a average quality company.

2. Is Ashok Leyland Ltd undervalued or overvalued?

The key valuation ratios of Ashok Leyland Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Ashok Leyland Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Ashok Leyland Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Ashok Leyland:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ashok Leyland Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 10.9%14.1%18.5%30.3%29.5%4.8%-1%7.7%21.4%35.7%-
Value Creation
Index
-0.20.30.61.71.6-0.6-1.1-0.30.92.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 13,56218,93720,14026,35629,05517,46715,30121,68836,14438,36738,603
Sales YoY Gr.-39.6%6.4%30.9%10.2%-39.9%-12.4%41.7%66.7%6.2%-
Adj EPS 0.31.94.25.76.80.9-1.11.94.498.7
YoY Gr.-569%115.5%35.4%19.6%-86.9%-222.5%NA131.2%105%-
BVPS (₹) 14.41921.424.528.424.723.624.928.629.931.7
Adj Net
Profit
82.35521,1901,6581,980262-3205551,2822,6312,566
Cash Flow from Ops. 1,7771,6832,1555,643-36294121.12,6472,1362,503-
Debt/CF from Ops. 1.91.410.2-1.83.5176.51.31.50.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.3%5.7%35.9%6.2%
Adj EPS 46.4%5.8%NA105%
BVPS8.4%1%8.1%4.6%
Share Price 18.4% 27.3% 20.6% 31.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1.710.520.624.825.43.4-4.57.816.330.528.4
Op. Profit
Mgn %
7.611.910.911.210.76.73.54.68.11212.2
Net Profit
Mgn %
0.62.95.96.36.81.5-2.12.63.66.96.7
Debt to
Equity
0.80.50.40.20.10.50.50.50.40.3-
Working Cap
Days
10779786578132141122828148
Cash Conv.
Cycle
-13-11-8-25-22-24-15-19-12-6-1

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 28.40%

Sales growth is growing at healthy rate in last 3 years 35.85%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 5.32%

Latest Financials - Ashok Leyland Ltd.

Standalone Consolidated
TTM EPS (₹) 8.7 8.3
TTM Sales (₹ Cr.) 38,603 46,634
BVPS (₹.) 31.7 32.4
Reserves (₹ Cr.) 9,003 9,213
P/BV 7.28 7.12
PE 26.37 27.65
From the Market
52 Week Low / High (₹) 157.65 / 264.70
All Time Low / High (₹) 1.00 / 264.70
Market Cap (₹ Cr.) 67,699
Equity (₹ Cr.) 293.6
Face Value (₹) 1
Industry PE 32.5

Management X-Ray of Ashok Leyland:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *17.8419.0419.0419.0419.0419.0415.0415.0422.1022.10
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Ashok Leyland

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales13,56218,93720,14026,35629,05517,46715,30121,68836,14438,367
Operating Expenses 12,53616,69217,94523,39625,96516,29414,77520,69933,21333,760
Manufacturing Costs315423499609643404381512622681
Material Costs9,96513,19513,97318,43120,68012,36911,40316,76127,84927,912
Employee Cost 1,1841,3851,4801,8382,0991,6151,5841,6952,1142,233
Other Costs 1,0721,6891,9932,5182,5441,9061,4071,7312,6282,934
Operating Profit 1,0272,2452,1952,9603,0901,1745279892,9314,607
Operating Profit Margin (%) 7.6%11.9%10.9%11.2%10.6%6.7%3.4%4.6%8.1%12.0%
Other Income 12413216019715312312882116247
Interest 39424815514770109307301289249
Depreciation 416488518598621670748753732718
Exceptional Items 101-815-351-25-55-156-1251185-94
Profit Before Tax 4428271,3302,3862,497362-4125282,1103,792
Tax 107437107668514122-98-147301,174
Profit After Tax 3353901,2231,7181,983240-3145421,3802,618
PAT Margin (%) 2.5%2.1%6.1%6.5%6.8%1.4%-2.1%2.5%3.8%6.8%
Adjusted EPS (₹)1.21.44.35.96.80.8-1.11.94.78.9
Dividend Payout Ratio (%)38%69%36%41%46%61%-56%54%55%56%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 5,1195,4076,1007,1778,3257,2416,9357,2998,3888,771
Share Capital 285285285293294294294294294294
Reserves 4,8345,1235,8156,8848,0326,9476,6417,0058,0948,477
Minority Interest0000000000
Debt2,5911,8461,3456133983,0653,7163,1172,0351,616
Long Term Debt2,5661,8211,1465132981,3542,5582,8511,7661,132
Short Term Debt25251991001001,7111,158267269484
Trade Payables2,8282,5633,1174,8885,0193,0375,1656,8757,1756,305
Others Liabilities 2,7732,9583,4784,6594,4823,0472,6343,0424,9946,920
Total Liabilities 13,31112,77414,04017,33618,22416,39018,45020,33422,59223,612

Fixed Assets

Gross Block8,5555,2795,8586,9307,5949,62010,55810,76411,15111,462
Accumulated Depreciation3,3004878871,3821,9792,8163,5074,1634,8475,510
Net Fixed Assets5,2564,7924,9715,5485,6156,8047,0506,6016,3045,952
CWIP 12076206423658594372194133202
Investments 2,6491,9802,8795,6072,6372,7203,0694,8206,6645,560
Inventories1,3991,6252,6311,7582,6851,2382,1422,0752,7743,191
Trade Receivables1,2431,2511,0649452,5061,1882,8163,0964,0623,570
Cash Equivalents 7511,5939121,0421,3741,3228231,0475013,438
Others Assets1,8941,4561,3772,0142,7522,5232,1782,5002,1541,700
Total Assets 13,31112,77414,04017,33618,22416,39018,45020,33422,59223,612

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1,7771,6832,1555,643-362941212,6472,1362,503
PBT 4428271,3302,3862,497362-4125282,1103,792
Adjustment 6801,477995715665849961478852858
Changes in Working Capital 705-1791772969-2964-176-6061570-427-1523
Tax Paid -50-441-348-427-560-947871-400-625
Cash Flow From Investing Activity 102362-1,477-3,4292,311-2,177-975-1,459-1,735902
Capex 9434-366-534-731-1,292-617-393-426-481
Net Investments -74395-1,083-2,9383,003-430-961-1,200-1,1541,235
Others 82-67-284340-455602135-155148
Cash Flow From Financing Activity -1,179-1,211-1,372-2,091-1,6161,149206-724-940-1,917
Net Proceeds from Shares 667005900052
Net Proceeds from Borrowing -849-728-958-1,280-6629781,038638-376-1,105
Interest Paid -406-268-164-168-103-146-272-276-260-246
Dividend Paid 0-154-325-549-860-1,2700-176-294-763
Others -591-6075-9901,587-560-910-16195
Net Cash Flow 699834-694123333-87-748464-5391,488
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)9.088.221.2625.8825.593.08-4.437.6117.630.51
ROCE (%)10.8514.0718.4630.2629.454.83-0.997.6921.3835.65
Asset Turnover Ratio1.141.571.631.721.661.030.91.131.711.69
PAT to CFO Conversion(x)5.34.321.763.28-0.183.92N/A4.881.550.96
Working Capital Days
Receivable Days31221914213847493636
Inventory Days32273630284040352428
Payable Days92757479871191311248685

Ashok Leyland Ltd Stock News

Ashok Leyland Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ashok Leyland on 04-Oct-2024 11:26 is ₹227.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Oct-2024 11:26 the market cap of Ashok Leyland stood at ₹67,699.3.
The latest P/E ratio of Ashok Leyland as of 04-Oct-2024 11:26 is 26.37.
The latest P/B ratio of Ashok Leyland as of 04-Oct-2024 11:26 is 7.28.
The 52-week high of Ashok Leyland is ₹264.7 and the 52-week low is ₹157.7.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ashok Leyland is ₹38,603 ( Cr.) .

About Ashok Leyland Ltd

Ashok Leyland, flagship of the Hinduja group, is the second largest manufacturer of commercial vehicles in India, the third largest manufacturer of buses in the world, and the tenth largest manufacturers of trucks. It had launched India’s first electric bus and Euro 6 compliant truck in 2016. With the largest fleet of logistics vehicles deployed in the Indian Army and significant partnerships with armed forces across the globe, the company helps keep borders secure. It has ISO/TS 16949 Corporate Certification and is also the first CV manufacturer in India to receive the OBD-II (on board diagnostic) certification for BS IV-compliant commercial vehicle engines, SCR (selective catalytic reduction), iEGR (intelligent exhaust gas recirculation) and CNG technologies.

It is the first truck and bus manufacturer outside of Japan to win the Deming prize for its Pantnagar plant in 2016 and the Hosur Unit II being awarded the Deming Prize in 2017. Driven by innovative products suitable for a wide range of applications and an excellent understanding of the customers and local market conditions, the company has been at the fore-front of the commercial vehicle industry for decades. The company’s wide-spread customer base is served through an all-India sales and service network. With technology-enabled customer engagement processes and knowledge on the specific applications of the product range, its sales team is well equipped to fulfil customer’s needs.

Business area of the company

The company is engaged in the manufacturing of commercial vehicles and related components. The company has a product range from 1T GVW (Gross Vehicle Weight) to 55T GTW (Gross Trailer Weight) in trucks, 9 to 80 seater buses, vehicles for defence and special applications, and diesel engines for industrial, genset and marine applications.

Product:

  • Trucks
  • Buses
  • Light Vehicles 
  • Power Solutions
  • Defence

History and Milestones:

  • 1948: The Birth of Ashok Motors.
  • 1949: Production began in September at the factory situated at Ennore, north of Madras, and soon the first indigenously assembled A40 Austin car was rolled out. 
  • 1950: Ashok Motors and Leyland, UK agree to collaborate.
  • 1951: Assembly of Leyland chassis commences.
  • 1954: Government approval for manufacture of commercial vehicles.
  • 1955: Ashok Motors becomes Ashok Leyland.
  • 1967: India’s first double-decker arrives.
  • 1969: For the first time, power steering was featured on commercial vehicles.
  • 1970: A specially designed vehicle for the Indian Army.
  • 1972: Production target upped to 10,000 vehicles a year.
  • 1974: Turnover tops Rs 1,000 million.
  • 1976: The ‘Viking’, the first ever bus with an alternator and a unique front overhang that facilitated front entry hit the Indian roads.
  • 1978: India’s first rear-engine bus - ‘Cheetah’ was introduced.
  • 1980: Hosur plant starts operations.
  • 1980: India’s first 13-ton truck - ‘Tusker’ with a 125 hp engine was launched followed by the country’s first multi-axle truck - ‘Taurus’.
  • 1982: India’s first Vestibule bus introduced.
  • 1982: Two new manufacturing facilities at Bhandara (Maharashtra) and Alwar (Rajasthan) were inaugurated.
  • 1990: The company’s Technical Centre at Vellivoyalchavadi, on the outskirts of Madras was ready equipped with much-needed testing tracks.
  • 1993: First Indian auto company to receive ISO 9002 certification.
  • 1995: First driver training facility set up at Namakkal. 
  • 1996: Hosur Plant II inaugurated.
  • 1997: The Stallion, an all-terrain logistic vehicle, was inducted into the Indian Army.
  • 1997: India’s first CNG bus launched.
  • 2002: The country’s first Hybrid Electric Vehicle was developed and showcased at Auto Expo 2002.
  • 2005: First Indian auto company to receive BS 7799 certification.
  • 2006: The truck business of Czech Republic-based AVIA came into the Company’s fold.
  • 2006: Agreement inked with Ras Al Khaimah Investment Authority for the setting up of a bus assembly plant in the UAE.
  • 2007: The JV was with Siemens VDO, for the development of automotive Infotronics.
  • 2007: Joint Venture with the Alteams Group, Finland for the production of HPDC (High Pressure Die Casting) extruded aluminum components.
  • 2008: Joint Venture inked with John Deere, USA for the manufacture of construction equipment products.
  • 2008: Albonair, GmbH established for the development of clean and green technologies.
  • 2010: India’s first Hybrid CNG Plug-in Bus showcased at Auto Expo 2010.
  • 2010: Pantnagar plant inaugurated.
  • 2010: The U-Truck platform launch.
  • 2010: Bought 26% stake in Optare plc, a well-known bus maker in the UK. Subsequently, the stake was increased to 75.1% in January, 2012.
  • 2011: A full range player with DOST; Entry into the LCV segment.
  • 2011: Enters the construction equipment space.
  • 2012: Jan Bus, world’s first single step entry, front engine, fully flat floor bus unveiled.
  • 2012: Introduced India’s first 37-tonne haulage truck with the highest payload of up to 27 tonnes.
  • 2013: Launched the future-ready electronic fuel efficient Engine with CRS with is protected upto BS-VI.
  • 2013: Launched the next generation intermediate commercial vehicle ‘BOSS’.
  • 2014: CAPTAIN truck series launched.
  • 2014: Launched MiTR - a new age LCV bus.
  • 2014: Launched the next generation LCV Truck–Partner powered by advanced ZD30 Common Rail diesel engine.
  • 2015: Launch of the Zero Emission Electric Bus.
  • 2016: Sunshine Bus launched.
  • 2016: Guru and Partner launched.
  • 2016: Circuit Electric Bus launched.
  • 2017: Circuit Electric Bus launched.
  • 2017: Dost+ launched.
  • 2017: Captain Haulage launched.
  • 2017: 3718+ truck launched.
  • 2018: Ashok Leyland and Israel’s ELBIT Systems sign MOU for High Mobility Vehicles.
  • 2018: Expands Network through a New Service Facility of IFAD AUTOS.
  • 2018: Introduced the Circuit S Electric Bus with battery swapping technology.
  • 2018: Launched eN-Dhan fuel card in association with HPCL.
  • 2018: Introduces Innoline, world’s first BS4 Engine driven by an Inline Fuel Pump. Designed in India, made for the World.
  • 2018: Launched AL Select a customer loyalty program to strengthen company’s bond with key customers.
  • 2019: Launched Guru 1010, Boss 1616 and Boss 1916 to strengthen ICV and MDV range.
  • 2019: Became the first OEM to receive BS VI certification for the full range of heavy duty trucks.
  • 2019: Showcased BS VI Mid-NOx Technology.
  • 2019: Bags order for 1750 Buses from Tamil Nadu State Transport Undertakings.
  • 2019: Bags the order for 400 Minibuses from Senegal.
  • 2019: Ashok Leyland partners with Axis Bank.
  • 2019: Ashok Leyland partners with ICICI Bank. 
  • 2020: Launched the first of its kind Modular Trucks, AVTR with i-Gen6 BS-VI technology.
  • 2020: Expands LCV portfolio with the launch of 'BADA DOST'.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.