Deepak Nitrite Ltd - Stock Valuation and Financial Performance

BSE: 506401 | NSE: DEEPAKNTR | Chemicals | Mid Cap

Deepak Nitrite Share Price

2,638.05 -7.75 -0.29%
as on 04-Nov'24 15:31

DeciZen - make an informed investing decision on Deepak Nitrite

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Deepak Nitrite stock performance -

mw4me loader
P/E Ratio (SA):
87.98
Market Cap:
36,130.5 Cr.
52-wk low:
1,968
52-wk high:
3,168.7

Is Deepak Nitrite Ltd an attractive stock to invest in?

1. Is Deepak Nitrite Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Deepak Nitrite Ltd is a good quality company.

2. Is Deepak Nitrite Ltd undervalued or overvalued?

The key valuation ratios of Deepak Nitrite Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Deepak Nitrite Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Deepak Nitrite Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Deepak Nitrite:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Deepak Nitrite Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 12.4%14%15.9%12.1%18.4%47.2%27.3%31.3%25%20.2%-
Value Creation
Index
-0.100.1-0.10.32.51.41.81.20.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,3271,3361,2331,4551,7922,2301,8092,5113,0342,7242,732
Sales YoY Gr.-0.7%-7.7%18%23.2%24.4%-18.9%38.8%20.8%-10.2%-
Adj EPS 5.15.74.26.110.6402634.933.526.430.1
YoY Gr.-11.1%-27%46.6%74.3%276.7%-35%34.1%-4.1%-21%-
BVPS (₹) 33.140.95669.277.6109.3135.3165.4192.5216.6221.2
Adj Net
Profit
53.766.354.383.2145546355476456361411
Cash Flow from Ops. 10519192.9214277515442228310418-
Debt/CF from Ops. 5.22.66.22.21.20.400.100-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.3%8.7%14.6%-10.2%
Adj EPS 20%20%0.5%-21%
BVPS23.2%22.8%17%12.6%
Share Price 42.5% 50.8% 4.8% 30.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
16.416.199.914.542.821.323.218.712.913.8
Op. Profit
Mgn %
10.412.711.714.417.636.129.425.719.416.415.1
Net Profit
Mgn %
454.45.78.124.519.6191513.215
Debt to
Equity
1.610.80.50.30.10000-
Working Cap
Days
133133153160137107131116128164101
Cash Conv.
Cycle
6969695339255361769380

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 14.62%

Return on Equity has declined versus last 3 years average to 13.80%

Net Profit has been subdued in last 3 years 0.52%

Sales growth is not so good in last 4 quarters at -8.70%

Latest Financials - Deepak Nitrite Ltd.

Standalone Consolidated
TTM EPS (₹) 30.1 63.3
TTM Sales (₹ Cr.) 2,732 8,080
BVPS (₹.) 221.2 366.5
Reserves (₹ Cr.) 2,990 4,972
P/BV 11.97 7.23
PE 87.98 41.84
From the Market
52 Week Low / High (₹) 1968.00 / 3168.65
All Time Low / High (₹) 0.92 / 3168.65
Market Cap (₹ Cr.) 36,131
Equity (₹ Cr.) 27.3
Face Value (₹) 2
Industry PE 57.6

Management X-Ray of Deepak Nitrite:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Deepak Nitrite

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1,3271,3361,2331,4551,7922,2301,8092,5113,0342,724
Operating Expenses 1,1901,1681,0901,2511,4871,4311,2791,8652,4472,278
Manufacturing Costs182198178197229250223318367355
Material Costs8357666848179508607401,1801,6321,456
Employee Cost 100116119132159173181197230250
Other Costs 7388109104150149134171218216
Operating Profit 137168143204305798530646587446
Operating Profit Margin (%) 10.3%12.6%11.6%14.0%17.0%35.8%29.3%25.7%19.3%16.4%
Other Income 521112582172102124
Interest 3839324245226334
Depreciation 36394852537867737687
Exceptional Items 007500000080
Profit Before Tax 6891149122212706479642610558
Tax 1426383974162124156140125
Profit After Tax 536511183138544355486469433
PAT Margin (%) 4.0%4.9%9.0%5.7%7.7%24.4%19.6%19.4%15.5%15.9%
Adjusted EPS (₹)5.15.68.56.110.139.926.035.734.431.8
Dividend Payout Ratio (%)20%21%14%21%20%11%21%20%22%24%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 3474767329441,0581,4911,8452,2562,6252,955
Share Capital 21232627272727272727
Reserves 3264537069171,0311,4641,8172,2292,5982,927
Minority Interest0000000000
Debt47039444535726617801400
Long Term Debt239159137938200000
Short Term Debt23123530826418417801400
Trade Payables109130175314325239219259288251
Others Liabilities 198259206186179138107114136165
Total Liabilities 1,1241,2591,5581,8001,8282,0472,1712,6423,0503,371

Fixed Assets

Gross Block8178985986496418461,0319961,1201,302
Accumulated Depreciation269301308051126255322392466
Net Fixed Assets548597568569589720776674728835
CWIP 381041362990698377126
Investments 171333584555635636899091,057945
Inventories105121141188233233210339448381
Trade Receivables311296315369344366354550597614
Cash Equivalents 34232644918175
Others Assets1019713315064716979125296
Total Assets 1,1241,2591,5581,8001,8282,0472,1712,6423,0503,371

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 10519193214277515442228310418
PBT 6891149122212706479642610558
Adjustment 7380095961136123-6-25
Changes in Working Capital -2139-402515-11323-285-1558
Tax Paid -14-19-16-28-46-190-120-152-139-123
Cash Flow From Investing Activity -87-162-274-189-78-268-226-159-188-156
Capex -68-52-4-55-70-269-10214-125-206
Net Investments 0-68-3588520-125-30390302
Others -18-42-234-222-6011130-153-252
Cash Flow From Financing Activity -22-28178-25-198-248-215-64-113-106
Net Proceeds from Shares 081146146000000
Net Proceeds from Borrowing -13-637-69-55-113-30000
Interest Paid -37-37-31-40-44-21-5-2-2-2
Dividend Paid -10-10-14-16-18-1060-75-95-102
Others 39270-47-82-8-18012-16-1
Net Cash Flow -41-202-1149157
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)16.3915.8718.339.9613.7942.6821.2723.7119.2315.54
ROCE (%)12.414.0215.9212.118.4447.2127.3231.3425.0220.17
Asset Turnover Ratio1.31.190.930.880.991.150.861.041.070.85
PAT to CFO Conversion(x)1.982.940.842.582.010.951.250.470.660.97
Working Capital Days
Receivable Days78788584735873666981
Inventory Days30293641433845404755
Payable Days555782109123120113746168

Deepak Nitrite Ltd Stock News

Deepak Nitrite Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Deepak Nitrite on 04-Nov-2024 15:31 is ₹2,638.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Nov-2024 15:31 the market cap of Deepak Nitrite stood at ₹36,130.5.
The latest P/E ratio of Deepak Nitrite as of 04-Nov-2024 15:31 is 87.98.
The latest P/B ratio of Deepak Nitrite as of 04-Nov-2024 15:31 is 11.97.
The 52-week high of Deepak Nitrite is ₹3,168.7 and the 52-week low is ₹1,968.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Deepak Nitrite is ₹2,732 ( Cr.) .

About Deepak Nitrite Ltd

Deepak Nitrite began in 1970 with a vision to support the country’s drive towards self-sufficiency and import substitution. Ranked amongst Fortune Next 500 and 25 Top wealth creators by the prestigious Fortune India Magazine, Deepak Nitrite Limited (DNL) today is one of India's fastest-growing chemical intermediates companies with a diversified business of Basic Chemicals, Fine & Speciality and Performance Products. Further, it manufactures Phenol, Acetone & Iso-Propyl Alcohol through its wholly-owned subsidiary, Deepak Phenolics Limited.

Deepak Nitrite’s manufacturing facilities are located at Nandesari and Dahej in Gujarat, Roha and Taloja in Maharashtra, and Hyderabad in Telangana. Today, DNL caters to over hundreds of customers in many continents with various products.

Business area of the company

Deepak Nitrite manufactures chemical intermediates to serve the domestic and international market with high quality products made in a responsible and sustainable manner.

Diversified Product Portfolio

Basic Chemicals

  • Sodium Nitrite
  • Sodium Nitrate
  • Nitro Toluidines
  • Fuel Additives
  • Nitrosyl Sulphuric Acid

Fine & Speciality Chemicals

  • Xylidines
  • Oximes
  • Cumidines
  • Speciality
  • Agrochemicals

Performance Products

  • Optical Brightening Agent (OBA)
  • DASDA

Phenolics

  • Phenol
  • Acetone
  • Cumene
  • Isopropyl alcohol

Awards and recognitions

2016-17

  • The company was conferred with Corporate Social Responsibility Award 2015-16 in the category of Women Empowerment Private Sector Companies with turnover between Rs 201 Crores - Rs 3000 Crores by FICCI. Further, the Comprehensive Emergency Obstetric & Newborn Care (CEmONC) implemented in partnership with Govt. of Gujarat by Deepak Foundation under the CSR activities of the company has been awarded as the Best CSR project by Gujarat CSR authority for cohesive and strategic partnerships.

2017-18

  • FGI Recognition, 2018: Deepak Foundation was conferred with Certificate of Merit at the 15th Federation of Gujarat Industries (FGI) Awards for energetically engaging in CSR activities.
  • Millennium Alliance Award, 2017: Conferred with the Millennium Alliance Round-4 Innovations Award 2016-17 for community-owned initiatives to secure food security in tribal areas.
  • EHS Award: Deepak Nitrite Limited, Nandesari awarded by Gujarat Safety Council, Vadodara and DISH, Gujarat in two different categories for achieving Accident-free Man-hours. The plant has achieved 8.7 Million Safe Man-hours.
  • GCSRA Award, 2017: Best CSR project for Cohesive & Strategic Partnerships under the large companies category - for Comprehensive Emergency Obstetric and Newborn Care (CEmONC) unit at Jabugam, implemented with the CSR support of Deepak Nitrite Ltd and in partnership with the Gujarat Government.
  • ICC Award for Social Responsibility, 2017: Deepak Foundation conferred with the ICC Award For Social
    Responsibility by the Indian Chemicals Council for promoting women empowerment in tribal areas of Chhota Udepur district in Gujarat.
  • TATA group Recognition, 2018: Excellent Performance as Most Collaborative Partner, 2018 recognised by Rallis, A TATA Group Company.
  • FICCI Chemicals & Petrochemicals Award, 2017: Mr. Deepak C. Mehta, CMD, honoured for his ‘Distinguished Contribution to Indian Chemicals Industry’.
  • Gujarat’s Best Employer Brand Award: Honoured with “Gujarat Best Employer Brand Award” by World HRD Congress for using marketing communications effectively in attracting, retaining and developing talent and in retention policy.
  • ET NOW TV: channel felicitated Deepak Nitrite as “Super Achievers 2017 - Making New India”.

2018-19

  • Star of Baroda Award: Bhaskar Group, a well-known media house in the country, awarded Deepak Nitrite Limited, the Star of Baroda Award for being the most Responsible Chemical Company in the country.
  • Deepak Nitrite Limited makes to Fortune 500 exclusive club of Fortune India Magazine: Shri Maulik Mehta, Whole Time Director, DNL received felicitation of top 25 wealth creator under mid-size category on behalf of the comany from Shri Jayant Sinha, Hon. Union Minister of State for Civil Aviation and Shri Chaudhary Birendra Singh, Hon. Union Minister of Steel at Fortune 500 award ceremony.
  • National Best Employer Brands 2018: At an event held at Taj Lands End, Mumbai, the Global Employer Branding Institute and World HRD Congress conferred Deepak Nitrite Limited with National Best Employer Brands 2018.
  • Gujarat Brand Leadership Awards 2018: Deepak Foundation was felicitated with NGO Leadership Award at Gujarat Brand Leadership Awards 2018 for its valuable contribution towards the upliftment of the society. The award was conferred in presence of Dr. R.L. Bhatia, Founder of World CSR Day and World Sustainability Day at Radison Blu, Ahmedabad on September 27, 2018.
  • Shram Award by Government of Gujarat: Marking Deepak Nitrite’s unwavering commitment toward employee health and safety, the Government of Gujarat conferred Shri Jaydeep Patel from HAS Plant, Shram Award on February 17, 2019.

2019-20

  • India’s Top 500 Companies: Deepak Nitrite Limited has been ranked, recognized, and profiled in Dun & Bradstreet’s list of India’s Top 500 Companies for the year 2020 publication as one of the leading companies in the Chemicals Sector.
  • CFO100 Roll of Honour: Deepak Nitrite Limited’s Director- Finance and CFO, Sanjay Upadhyay honoured at 10th Annual CFO100 Roll of Honour. The CFO100 Programme annually recognises the top 100 senior finance professionals in India.
  • Transformance: Best innovation in digital communication: Deepak Nitrite Limited (DNL) was conferred with “Best Innovation in Digital Communication” by Transformance forums for its digital campaigns and social media initiatives.
  • Times Icon of Vadodara: Deepak Nitrite Limited (DNL) was conferred with Best Chemical Intermediates Company ‘Times Icon of Vadodara’ award by Times Internet Limited- a division of Times of India. Sanjay Upadhyay, Director - Finance & DFO from DNL received the award on behalf of the company. The award was presented by Femina Miss India World Suman Rao, the special guest at the event.
  • Roll of Honour- Dalal Street Journal: Deepak Nitrite Limited’s CFO- Mr. Sanjay Upadhyay recognized as ‘Best CFO under Chemicals in Mid-Cap 2020’.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.