Deepak Nitrite Ltd - Stock Valuation and Financial Performance

BSE: 506401 | NSE: DEEPAKNTR | Chemicals | Mid Cap

Deepak Nitrite Share Price

2,123.10 -32.50 -1.51%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Deepak Nitrite

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

Deepak Nitrite stock performance -

mw4me loader
P/E Ratio (SA):
69.18
Market Cap:
28,937.8 Cr.
52-wk low:
1,783.6
52-wk high:
2,520

Is Deepak Nitrite Ltd an attractive stock to invest in?

1. Is Deepak Nitrite Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Deepak Nitrite Ltd is a average quality company.

2. Is Deepak Nitrite Ltd undervalued or overvalued?

The key valuation ratios of Deepak Nitrite Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Deepak Nitrite Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Deepak Nitrite Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Deepak Nitrite:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Deepak Nitrite Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 8.6%9.4%10.1%6.8%8.3%12.6%36.4%20.3%23.2%18.7%-
Value Creation
Index
-0.4-0.3-0.3-0.5-0.4-0.11.70.81.10.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,2701,3271,3361,2331,4551,7922,2301,8092,5113,0342,854
Sales YoY Gr.-4.5%0.7%-7.7%18%23.2%24.4%-18.9%38.8%20.8%-
Adj EPS 4.15.15.74.26.110.6402634.933.530.7
YoY Gr.-26.7%11.1%-27%46.6%74.3%276.7%-35%34.1%-4.1%-
BVPS (₹) 29.333.140.95669.277.6109.3135.3165.4192.5208.2
Adj Net
Profit
42.353.766.354.383.2145546355476456418
Cash Flow from Ops. -14.210519192.9214277515442228310-
Debt/CF from Ops. -35.85.22.66.22.21.20.400.10-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.2%15.8%10.8%20.8%
Adj EPS 26.4%40.6%-5.8%-4.1%
BVPS23.3%22.7%20.7%16.4%
Share Price 47.9% 50.5% 10.8% 18%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
14.416.416.199.914.542.821.323.218.715.3
Op. Profit
Mgn %
9.410.412.711.714.417.636.129.425.719.417.6
Net Profit
Mgn %
3.3454.45.78.124.519.6191514.7
Debt to
Equity
1.71.610.80.50.30.1000-
Working Cap
Days
12813313315316013710713111612893
Cash Conv.
Cycle
5069696953392553617672

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 10.81%

Return on Equity has declined versus last 3 years average to 15.30%

Net Profit has been subdued in last 3 years -5.81%

Sales growth is not so good in last 4 quarters at -3.99%

Latest Financials - Deepak Nitrite Ltd.

Standalone Consolidated
TTM EPS (₹) 30.7 58
TTM Sales (₹ Cr.) 2,854 7,517
BVPS (₹.) 208.2 333.2
Reserves (₹ Cr.) 2,812 4,517
P/BV 10.19 6.37
PE 69.18 36.59
From the Market
52 Week Low / High (₹) 1783.60 / 2520.00
All Time Low / High (₹) 0.92 / 3020.00
Market Cap (₹ Cr.) 28,938
Equity (₹ Cr.) 27.3
Face Value (₹) 2
Industry PE 47

Management X-Ray of Deepak Nitrite:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Deepak Nitrite

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1,2701,3271,3361,2331,4551,7922,2301,8092,5113,034
Operating Expenses 1,1561,1901,1681,0901,2511,4871,4311,2791,8652,447
Manufacturing Costs173182198178197229250223318367
Material Costs8148357666848179508607401,1801,632
Employee Cost 88100116119132159173181197230
Other Costs 817388109104150149134171218
Operating Profit 114137168143204305798530646587
Operating Profit Margin (%) 9.0%10.3%12.6%11.6%14.0%17.0%35.8%29.3%25.7%19.3%
Other Income 2521112582172102
Interest 28383932424522633
Depreciation 30363948525378677376
Exceptional Items 00075000000
Profit Before Tax 586891149122212706479642610
Tax 201426383974162124156140
Profit After Tax 38536511183138544355486469
PAT Margin (%) 3.0%4.0%4.9%9.0%5.7%7.7%24.4%19.6%19.4%15.5%
Adjusted EPS (₹)3.75.15.68.56.110.139.926.035.734.4
Dividend Payout Ratio (%)27%20%21%14%21%20%11%21%20%22%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 3083474767329441,0581,4911,8452,2562,625
Share Capital 10212326272727272727
Reserves 2973264537069171,0311,4641,8172,2292,598
Minority Interest0000000000
Debt4624703944453572661780140
Long Term Debt27123915913793820000
Short Term Debt1912312353082641841780140
Trade Payables141109130175314325239219259288
Others Liabilities 146198259206186179138107114136
Total Liabilities 1,0571,1241,2591,5581,8001,8282,0472,1712,6423,050

Fixed Assets

Gross Block6998178985986496418461,0319961,120
Accumulated Depreciation237269301308051126255322392
Net Fixed Assets461548597568569589720776674728
CWIP 71381041362990698377
Investments 3171333584555635636899091,057
Inventories130105121141188233233210339448
Trade Receivables292311296315369344366354550597
Cash Equivalents 634232644918
Others Assets921019713315064716979125
Total Assets 1,0571,1241,2591,5581,8001,8282,0472,1712,6423,050

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -1410519193214277515442228310
PBT 586891149122212706479642610
Adjustment 587380095961136123-6
Changes in Working Capital -121-2139-402515-11323-285-155
Tax Paid -10-14-19-16-28-46-190-120-152-139
Cash Flow From Investing Activity -97-87-162-274-189-78-268-226-159-188
Capex -96-68-52-4-55-70-269-10214-125
Net Investments 00-68-3588520-125-30390
Others -1-18-42-234-222-6011130-153
Cash Flow From Financing Activity 108-22-28178-25-198-248-215-64-113
Net Proceeds from Shares 008114614600000
Net Proceeds from Borrowing 23-13-637-69-55-113-3000
Interest Paid -25-37-37-31-40-44-21-5-2-2
Dividend Paid -8-10-10-14-16-18-1060-75-95
Others 11939270-47-82-8-18012-16
Net Cash Flow -3-41-202-1149
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)13.0916.3915.8718.339.9613.7942.6821.2723.7119.23
ROCE (%)1212.414.0215.9212.118.4447.2127.3231.3425.02
Asset Turnover Ratio1.391.31.190.930.880.991.150.861.041.07
PAT to CFO Conversion(x)-0.371.982.940.842.582.010.951.250.470.66
Working Capital Days
Receivable Days72787885847358736669
Inventory Days32302936414338454047
Payable Days775557821091231201137461

Deepak Nitrite Ltd Stock News

Deepak Nitrite Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Deepak Nitrite on 28-Mar-2024 16:01 is ₹2,123.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Deepak Nitrite stood at ₹28,937.8.
The latest P/E ratio of Deepak Nitrite as of 28-Mar-2024 16:01 is 69.18.
The latest P/B ratio of Deepak Nitrite as of 28-Mar-2024 16:01 is 10.19.
The 52-week high of Deepak Nitrite is ₹2,520 and the 52-week low is ₹1,783.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Deepak Nitrite is ₹2,854 ( Cr.) .

About Deepak Nitrite Ltd

Deepak Nitrite began in 1970 with a vision to support the country’s drive towards self-sufficiency and import substitution. Ranked amongst Fortune Next 500 and 25 Top wealth creators by the prestigious Fortune India Magazine, Deepak Nitrite Limited (DNL) today is one of India's fastest-growing chemical intermediates companies with a diversified business of Basic Chemicals, Fine & Speciality and Performance Products. Further, it manufactures Phenol, Acetone & Iso-Propyl Alcohol through its wholly-owned subsidiary, Deepak Phenolics Limited.

Deepak Nitrite’s manufacturing facilities are located at Nandesari and Dahej in Gujarat, Roha and Taloja in Maharashtra, and Hyderabad in Telangana. Today, DNL caters to over hundreds of customers in many continents with various products.

Business area of the company

Deepak Nitrite manufactures chemical intermediates to serve the domestic and international market with high quality products made in a responsible and sustainable manner.

Diversified Product Portfolio

Basic Chemicals

  • Sodium Nitrite
  • Sodium Nitrate
  • Nitro Toluidines
  • Fuel Additives
  • Nitrosyl Sulphuric Acid

Fine & Speciality Chemicals

  • Xylidines
  • Oximes
  • Cumidines
  • Speciality
  • Agrochemicals

Performance Products

  • Optical Brightening Agent (OBA)
  • DASDA

Phenolics

  • Phenol
  • Acetone
  • Cumene
  • Isopropyl alcohol

Awards and recognitions

2016-17

  • The company was conferred with Corporate Social Responsibility Award 2015-16 in the category of Women Empowerment Private Sector Companies with turnover between Rs 201 Crores - Rs 3000 Crores by FICCI. Further, the Comprehensive Emergency Obstetric & Newborn Care (CEmONC) implemented in partnership with Govt. of Gujarat by Deepak Foundation under the CSR activities of the company has been awarded as the Best CSR project by Gujarat CSR authority for cohesive and strategic partnerships.

2017-18

  • FGI Recognition, 2018: Deepak Foundation was conferred with Certificate of Merit at the 15th Federation of Gujarat Industries (FGI) Awards for energetically engaging in CSR activities.
  • Millennium Alliance Award, 2017: Conferred with the Millennium Alliance Round-4 Innovations Award 2016-17 for community-owned initiatives to secure food security in tribal areas.
  • EHS Award: Deepak Nitrite Limited, Nandesari awarded by Gujarat Safety Council, Vadodara and DISH, Gujarat in two different categories for achieving Accident-free Man-hours. The plant has achieved 8.7 Million Safe Man-hours.
  • GCSRA Award, 2017: Best CSR project for Cohesive & Strategic Partnerships under the large companies category - for Comprehensive Emergency Obstetric and Newborn Care (CEmONC) unit at Jabugam, implemented with the CSR support of Deepak Nitrite Ltd and in partnership with the Gujarat Government.
  • ICC Award for Social Responsibility, 2017: Deepak Foundation conferred with the ICC Award For Social
    Responsibility by the Indian Chemicals Council for promoting women empowerment in tribal areas of Chhota Udepur district in Gujarat.
  • TATA group Recognition, 2018: Excellent Performance as Most Collaborative Partner, 2018 recognised by Rallis, A TATA Group Company.
  • FICCI Chemicals & Petrochemicals Award, 2017: Mr. Deepak C. Mehta, CMD, honoured for his ‘Distinguished Contribution to Indian Chemicals Industry’.
  • Gujarat’s Best Employer Brand Award: Honoured with “Gujarat Best Employer Brand Award” by World HRD Congress for using marketing communications effectively in attracting, retaining and developing talent and in retention policy.
  • ET NOW TV: channel felicitated Deepak Nitrite as “Super Achievers 2017 - Making New India”.

2018-19

  • Star of Baroda Award: Bhaskar Group, a well-known media house in the country, awarded Deepak Nitrite Limited, the Star of Baroda Award for being the most Responsible Chemical Company in the country.
  • Deepak Nitrite Limited makes to Fortune 500 exclusive club of Fortune India Magazine: Shri Maulik Mehta, Whole Time Director, DNL received felicitation of top 25 wealth creator under mid-size category on behalf of the comany from Shri Jayant Sinha, Hon. Union Minister of State for Civil Aviation and Shri Chaudhary Birendra Singh, Hon. Union Minister of Steel at Fortune 500 award ceremony.
  • National Best Employer Brands 2018: At an event held at Taj Lands End, Mumbai, the Global Employer Branding Institute and World HRD Congress conferred Deepak Nitrite Limited with National Best Employer Brands 2018.
  • Gujarat Brand Leadership Awards 2018: Deepak Foundation was felicitated with NGO Leadership Award at Gujarat Brand Leadership Awards 2018 for its valuable contribution towards the upliftment of the society. The award was conferred in presence of Dr. R.L. Bhatia, Founder of World CSR Day and World Sustainability Day at Radison Blu, Ahmedabad on September 27, 2018.
  • Shram Award by Government of Gujarat: Marking Deepak Nitrite’s unwavering commitment toward employee health and safety, the Government of Gujarat conferred Shri Jaydeep Patel from HAS Plant, Shram Award on February 17, 2019.

2019-20

  • India’s Top 500 Companies: Deepak Nitrite Limited has been ranked, recognized, and profiled in Dun & Bradstreet’s list of India’s Top 500 Companies for the year 2020 publication as one of the leading companies in the Chemicals Sector.
  • CFO100 Roll of Honour: Deepak Nitrite Limited’s Director- Finance and CFO, Sanjay Upadhyay honoured at 10th Annual CFO100 Roll of Honour. The CFO100 Programme annually recognises the top 100 senior finance professionals in India.
  • Transformance: Best innovation in digital communication: Deepak Nitrite Limited (DNL) was conferred with “Best Innovation in Digital Communication” by Transformance forums for its digital campaigns and social media initiatives.
  • Times Icon of Vadodara: Deepak Nitrite Limited (DNL) was conferred with Best Chemical Intermediates Company ‘Times Icon of Vadodara’ award by Times Internet Limited- a division of Times of India. Sanjay Upadhyay, Director - Finance & DFO from DNL received the award on behalf of the company. The award was presented by Femina Miss India World Suman Rao, the special guest at the event.
  • Roll of Honour- Dalal Street Journal: Deepak Nitrite Limited’s CFO- Mr. Sanjay Upadhyay recognized as ‘Best CFO under Chemicals in Mid-Cap 2020’.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.