Kaveri Seed Company Ltd (KSCL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532899 | NSE: KSCL | Agriculture | Small Cap

Kaveri Seed Share Price

980 9.15 0.94%
as on 05-Dec'25 11:54

Kaveri Seed Company Ltd (KSCL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532899 | NSE: KSCL | Agriculture | Small Cap

DeciZen - make an informed investing decision on Kaveri Seed

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Kaveri Seed Company stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
16.47
Market Cap:
4,994 Cr.
52-wk low:
831.9
52-wk high:
1,601.9

Is Kaveri Seed Company Ltd an attractive stock to invest in?

1. Is Kaveri Seed Company Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kaveri Seed Company Ltd is a good quality company.

2. Is Kaveri Seed Company Ltd undervalued or overvalued?

The key valuation ratios of Kaveri Seed Company Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Kaveri Seed Company Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kaveri Seed Company Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Kaveri Seed:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kaveri Seed Company Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 20.6%8.7%21.7%22.8%27.6%29.1%17.6%21.6%24.7%21.8%-
Value Creation
Index
0.5-0.40.60.61.01.10.30.50.80.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7457058198099301,0369701,0701,1481,2051,342
Sales YoY Gr.--5.4%16.2%-1.2%14.9%11.4%-6.4%10.4%7.3%4.9%-
Adj EPS 23.31429.530.938.248.433.44252.951.558.9
YoY Gr.--40.1%111.5%4.8%23.6%26.6%-30.9%25.7%26%-2.6%-
BVPS (₹) 134.3146.9153.2159.5158.9206.3219.6244.1239.6291.4349.1
Adj Net
Profit
16196.3195195231292195235272265303
Cash Flow from Ops. 246159148128192252110297389197-
Debt/CF from Ops. 0000.1000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.5%5.3%7.5%4.9%
Adj EPS 9.2%6.2%15.5%-2.6%
BVPS9%12.9%9.9%21.6%
Share Price 9.3% 14.6% 23.4% 1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
19.19.919.319.323.526.515.417.720.919.418.4
Op. Profit
Mgn %
25.219.827.126.227.228.820.923.524.924.124.6
Net Profit
Mgn %
21.513.623.824.124.928.220.12223.822.122.6
Debt to
Equity
00000000000
Working Cap
Days
308320271312334352402371363413716
Cash Conv.
Cycle
17212077155159143169173168185364

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 15.54%

Sales growth is good in last 4 quarters at 19.99%

Return on Equity has declined versus last 3 years average to 18.40%

Sales growth has been subdued in last 3 years 7.50%

Latest Financials - Kaveri Seed Company Ltd.

Standalone Consolidated
TTM EPS (₹) 55.8 58.9
TTM Sales (₹ Cr.) 1,274 1,342
BVPS (₹.) 345.4 349.1
Reserves (₹ Cr.) 1,767 1,785
P/BV 2.81 2.78
PE 17.39 16.47
From the Market
52 Week Low / High (₹) 831.85 / 1601.85
All Time Low / High (₹) 22.20 / 1601.85
Market Cap (₹ Cr.) 4,994
Equity (₹ Cr.) 10.3
Face Value (₹) 2
Industry PE 29.3

Management X-Ray of Kaveri Seed:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kaveri Seed - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Kaveri Seed

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales7457058198099301,0369701,0701,1481,205
Operating Expenses 557565598598677738767826863914
Manufacturing Costs967592918994104113123131
Material Costs338359359356405446432452451475
Employee Cost 3840545568859198119140
Other Costs 85919396115114140163170168
Operating Profit 188140221212253298203244286291
Operating Profit Margin (%) 25.2%19.8%27.0%26.1%27.2%28.7%20.9%22.8%24.9%24.1%
Other Income 13342443464641626346
Interest 0011010000
Depreciation 27302523262221212840
Exceptional Items 0-5900000000
Profit Before Tax 17384220231273321223286321297
Tax 57814131010132115
Profit After Tax 16777211217260311213273300282
PAT Margin (%) 22.5%11.0%25.8%26.9%27.9%30.0%21.9%25.5%26.1%23.4%
Adjusted EPS (₹)24.311.332.034.542.951.536.448.658.154.7
Dividend Payout Ratio (%)10%0%9%9%7%8%11%8%9%9%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 9271,0141,0121,0079591,2441,2811,3651,2331,499
Share Capital 14141313121212111010
Reserves 9131,0019999949471,2321,2691,3541,2221,489
Minority Interest-0-1-1-1011234
Debt2537611000
Long Term Debt2537611000
Short Term Debt0000000000
Trade Payables216282186218267358230232247481
Others Liabilities 216227264349374390405495619712
Total Liabilities 1,3601,5271,4651,5801,6061,9951,9182,0942,1022,696

Fixed Assets

Gross Block303329341413444457473510574731
Accumulated Depreciation101129151172194211231249276314
Net Fixed Assets 202200189240250246242261297417
CWIP 2034373818314313313490
Investments 506657623510384599517562476613
Inventories5044484435616397207617187431,029
Trade Receivables8085868511810611113311292
Cash Equivalents 92114981420222421
Others Assets 388273138189281224265316434
Total Assets 1,3601,5271,4651,5801,6061,9951,9182,0942,1022,696

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 246159148128192252110297389197
PBT 17384220231273321223286321297
Adjustment 17-42-18-16-18-11-27-26-3
Changes in Working Capital 6285-66-74-52-41-9364110-72
Tax Paid -5-7-8-11-13-11-9-27-15-25
Cash Flow From Investing Activity -202-1507182112-21766-11938-183
Capex -26-43-15-69-51-39-47-109-100-89
Net Investments -187-14185149159-178112-10136-94
Others 1134024-01120
Cash Flow From Financing Activity -423-226-219-301-29-170-176-425-18
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000-0-0-0-0
Interest Paid -0-0-1-1-1-1-0-0-0-0
Dividend Paid -420-20-19-23-24-23-23-28-26
Others 03-206-200-278-5-146-153-3968
Net Cash Flow 311-7-935713-3

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)19.937.9620.8621.5326.4528.2516.8520.6123.0920.67
ROCE (%)20.568.6821.6722.8327.629.0817.6321.6124.7121.77
Asset Turnover Ratio0.590.490.550.530.580.580.50.530.550.5
PAT to CFO Conversion(x)1.472.060.70.590.740.810.521.091.30.7
Working Capital Days
Receivable Days49433838403941423931
Inventory Days245246198226235239278252232268
Payable Days200253238207219256248186194280

Kaveri Seed Company Ltd Stock News

Kaveri Seed Company Ltd FAQs

The current trading price of Kaveri Seed on 05-Dec-2025 11:54 is ₹980.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Kaveri Seed stood at ₹4,994.
The latest P/E ratio of Kaveri Seed as of 04-Dec-2025 is 17.39.
The latest P/B ratio of Kaveri Seed as of 04-Dec-2025 is 2.81.
The 52-week high of Kaveri Seed is ₹1,601.9 and the 52-week low is ₹831.9.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kaveri Seed is ₹1,274 ( Cr.) .

About Kaveri Seed Company Ltd

Kaveri Seeds was incorporated as GVB Rao & Company in 1976 by G V Bhaskar Rao. These first steps of creating an enterprise were guided by a unique vision to provide high quality and cost effective hybrid seeds and crop solutions derived from innovative plant genetics and technology.

GVB Rao & Company started off with seed production of public bred varieties of corn, pearl millet and rice and subsequently also took up product distribution for a leading seed MNC.

One of the significant milestones in the journey of GVB Rao & Co was the introduction of the first ever proprietary private corn hybrid in South India. This corn hybrid - a result of the company’s indigenous breeding program – had an edge over other existing varieties in terms of yield. And this launch was a mega success as farmers started realizing better yields and bumper returns. Inspired by this success, GVB Rao & Co ventured into value added breeding and subsequently in 1986, evolved into a bigger entity under the name of Kaveri Seeds.

Kaveri Seeds came up with an IPO in 2007 that raised Rs 68 crore to fund acquisition of farmlands, upgradation of seed processing plants and working capital requirements.Kaveri Seeds marched ahead and integrated its services to the farmers by diversifying into proprietary hybrid seeds of other crops such as sunflower, pearl millet, sorghum and rice. Over the years, a sharp focus on Research & Development has enabled kaveri seeds to earn a sizeable market share in corn and sunflower hybrid seeds.

Kaveri Seeds was converted into a public limited company in Nov 2006. However, apart from the change of this status, the company evolved too in terms of its product and service offerings. kaveri seeds was one of the first to notice the disturbing trend in crop husbandry by way of soil being deprived of its fertility and useful soil micro flora. Yields had started declining and owing to the declining soil quality, farmers were not able to harness the full potential of high-yielding seeds. Kaveri sensed the market need of soil replenishment and hence embarked upon a new initiative to reclaim the soil fertility in a scientific way. It is with this objective that Kaveri Seeds acquired Kaveri Agriteck which had a proven record in the area of soil enhancement and a good network focused on micro nutrients and bio-products.

Kaveri Seeds’ Research & Development facilities are recognized by the Department of Science & Technology, Govt. of India.Kaveri seeds today, is synonymous with premium quality seeds enriched with genetically superior traits – and this has become possible because of its commitment to research. And this commitment to research and innovation stems from the fact that kaveri seeds is a market driven company. A company whose breeders are in close contact with the changing needs of its customers. The farming community is one of most affected by Nature’s vagaries in the form of erratic monsoon, pest attacks and drought conditions. Reasons why, performance and productivity of seeds is the foremost concern of the cultivators. Kaveri Seeds, a company focused on farmers’ prosperity understands these challenges and hence has committed itself to an ongoing pursuit of new ideas and innovations.

Product range of the company includes:

  • Agriculture - Corn sunflower, pearl millet, grain sorghum, cotton and rice 
  • Vegetable- Tomatoes, okra, chillies and waterlemon
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×