Kaveri Seed Company Ltd - Stock Valuation and Financial Performance

BSE: 532899 | NSE: KSCL | Agriculture | Small Cap

Kaveri Seed Share Price

700 20.10 2.96%
as on 18-Apr'24 16:01

DeciZen - make an informed investing decision on Kaveri Seed

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Kaveri Seed Company stock performance -

mw4me loader
P/E Ratio (CD):
12.46
Market Cap:
3,533.9 Cr.
52-wk low:
500
52-wk high:
763

Is Kaveri Seed Company Ltd an attractive stock to invest in?

1. Is Kaveri Seed Company Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kaveri Seed Company Ltd is a good quality company.

2. Is Kaveri Seed Company Ltd undervalued or overvalued?

The key valuation ratios of Kaveri Seed Company Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Kaveri Seed Company Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Kaveri Seed Company Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Kaveri Seed:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kaveri Seed Company Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 47.1%45.9%19.1%9.9%19.2%19.3%23.3%26.4%15.4%17.7%-
Value Creation
Index
2.42.30.4-0.30.40.40.70.90.10.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,0111,1617457058198099301,0369701,0701,124
Sales YoY Gr.-14.8%-35.8%-5.4%16.2%-1.2%14.9%11.4%-6.4%10.4%-
Adj EPS 29.642.423.31429.530.938.248.433.44255.1
YoY Gr.-43.2%-45%-40.1%111.5%4.8%23.6%26.6%-30.9%25.7%-
BVPS (₹) 74.8109.4134.3146.9153.2159.5158.9206.3219.6244.1260.9
Adj Net
Profit
20329216196.3195195231292195235284
Cash Flow from Ops. 193145246159148128192252110297-
Debt/CF from Ops. 000000.10000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 0.6%5.5%4.8%10.4%
Adj EPS 4%7.3%3.2%25.7%
BVPS14%9.8%15.4%11.2%
Share Price 1.2% 8% 6.8% 35.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
47.345.919.19.919.319.323.526.515.417.721.8
Op. Profit
Mgn %
21.926.725.219.827.126.227.228.820.923.525
Net Profit
Mgn %
20.125.121.513.623.824.124.928.220.12225.2
Debt to
Equity
0000000000-
Working Cap
Days
210192308320271312334352402371719
Cash Conv.
Cycle
9810317212077155159143169172443

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 21.80%

Sales growth has been subdued in last 3 years 4.78%

Net Profit has been subdued in last 3 years 3.18%

Sales growth is not so good in last 4 quarters at 4.91%

Latest Financials - Kaveri Seed Company Ltd.

Standalone Consolidated
TTM EPS (₹) 53.7 55.1
TTM Sales (₹ Cr.) 1,043 1,124
BVPS (₹.) 260.5 260.9
Reserves (₹ Cr.) 1,330 1,332
P/BV 2.64 2.63
PE 12.79 12.46
From the Market
52 Week Low / High (₹) 500.00 / 763.00
All Time Low / High (₹) 22.20 / 1077.00
Market Cap (₹ Cr.) 3,534
Equity (₹ Cr.) 10.3
Face Value (₹) 2
Industry PE 24.7

Management X-Ray of Kaveri Seed:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Kaveri Seed

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1,0111,1617457058198099301,0369701,070
Operating Expenses 790851557565598598677738767826
Manufacturing Costs198249967592918994104107
Material Costs301345338359359356405446432452
Employee Cost 28313840545568859198
Other Costs 26222685919396115114140169
Operating Profit 221310188140221212253298203244
Operating Profit Margin (%) 21.9%26.7%25.2%19.8%27.0%26.1%27.2%28.7%20.9%22.8%
Other Income 10161334244346464162
Interest 0000110100
Depreciation 16152730252326222121
Exceptional Items 000-59000000
Profit Before Tax 21431017384220231273321223286
Tax 595781413101013
Profit After Tax 20930116777211217260311213273
PAT Margin (%) 20.7%25.9%22.5%11.0%25.8%26.9%27.9%30.0%21.9%25.5%
Adjusted EPS (₹)30.443.724.311.332.034.542.951.536.448.6
Dividend Payout Ratio (%)16%17%10%0%9%9%7%8%11%8%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 5157549271,0141,0121,0079591,2441,2811,365
Share Capital 14141414131312121211
Reserves 5017409131,0019999949471,2321,2691,354
Minority Interest00-0-1-1-10112
Debt1125376110
Long Term Debt1125376110
Short Term Debt0000000000
Trade Payables230154216282186218267358230232
Others Liabilities 283248216227264349374390405495
Total Liabilities 1,0281,1581,3601,5271,4651,5801,6061,9951,9182,094

Fixed Assets

Gross Block203235303329341413444457473510
Accumulated Depreciation6074101129151172194211231249
Net Fixed Assets144161202200189240250246242261
CWIP 126220343738183143133
Investments 278295506657623510384599517562
Inventories497494504448443561639720761718
Trade Receivables6511880858685118106111133
Cash Equivalents 779211498142022
Others Assets2522388273138189281224265
Total Assets 1,0281,1581,3601,5271,4651,5801,6061,9951,9182,094

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 193145246159148128192252110297
PBT 21431017384220231273321223286
Adjustment 7017-42-18-16-18-11-27
Changes in Working Capital -23-1566285-66-74-52-41-9364
Tax Paid -5-9-5-7-8-11-13-11-9-27
Cash Flow From Investing Activity -162-84-202-1507182112-21766-119
Capex -26-82-26-43-15-69-51-39-47-109
Net Investments -146-17-187-14185149159-178112-10
Others 10151134024011
Cash Flow From Financing Activity -38-61-423-226-219-301-29-170-176
Net Proceeds from Shares 1100000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000-1-1-1-100
Dividend Paid -39-62-420-20-19-23-24-23-23
Others 0003-206-200-278-5-146-153
Net Cash Flow -80311-7-93571
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)48.7747.4319.937.9620.8621.5326.4528.2516.8520.61
ROCE (%)49.6548.7620.568.6821.6722.8327.629.0817.6321.61
Asset Turnover Ratio1.071.060.590.490.550.530.580.580.50.53
PAT to CFO Conversion(x)0.920.481.472.060.70.590.740.810.521.09
Working Capital Days
Receivable Days24294943383840394142
Inventory Days178156245246198226235239278252
Payable Days290203200253238207219256248186

Kaveri Seed Company Ltd Stock News

Kaveri Seed Company Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kaveri Seed on 18-Apr-2024 16:01 is ₹700.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Apr-2024 16:01 the market cap of Kaveri Seed stood at ₹3,533.9.
The latest P/E ratio of Kaveri Seed as of 18-Apr-2024 16:01 is 12.79.
The latest P/B ratio of Kaveri Seed as of 18-Apr-2024 16:01 is 2.64.
The 52-week high of Kaveri Seed is ₹763.0 and the 52-week low is ₹500.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kaveri Seed is ₹1,043 ( Cr.) .

About Kaveri Seed Company Ltd

Kaveri Seeds was incorporated as GVB Rao & Company in 1976 by G V Bhaskar Rao. These first steps of creating an enterprise were guided by a unique vision to provide high quality and cost effective hybrid seeds and crop solutions derived from innovative plant genetics and technology.

GVB Rao & Company started off with seed production of public bred varieties of corn, pearl millet and rice and subsequently also took up product distribution for a leading seed MNC.

One of the significant milestones in the journey of GVB Rao & Co was the introduction of the first ever proprietary private corn hybrid in South India. This corn hybrid - a result of the company’s indigenous breeding program – had an edge over other existing varieties in terms of yield. And this launch was a mega success as farmers started realizing better yields and bumper returns. Inspired by this success, GVB Rao & Co ventured into value added breeding and subsequently in 1986, evolved into a bigger entity under the name of Kaveri Seeds.

Kaveri Seeds came up with an IPO in 2007 that raised Rs 68 crore to fund acquisition of farmlands, upgradation of seed processing plants and working capital requirements.Kaveri Seeds marched ahead and integrated its services to the farmers by diversifying into proprietary hybrid seeds of other crops such as sunflower, pearl millet, sorghum and rice. Over the years, a sharp focus on Research & Development has enabled kaveri seeds to earn a sizeable market share in corn and sunflower hybrid seeds.

Kaveri Seeds was converted into a public limited company in Nov 2006. However, apart from the change of this status, the company evolved too in terms of its product and service offerings. kaveri seeds was one of the first to notice the disturbing trend in crop husbandry by way of soil being deprived of its fertility and useful soil micro flora. Yields had started declining and owing to the declining soil quality, farmers were not able to harness the full potential of high-yielding seeds. Kaveri sensed the market need of soil replenishment and hence embarked upon a new initiative to reclaim the soil fertility in a scientific way. It is with this objective that Kaveri Seeds acquired Kaveri Agriteck which had a proven record in the area of soil enhancement and a good network focused on micro nutrients and bio-products.

Kaveri Seeds’ Research & Development facilities are recognized by the Department of Science & Technology, Govt. of India.Kaveri seeds today, is synonymous with premium quality seeds enriched with genetically superior traits – and this has become possible because of its commitment to research. And this commitment to research and innovation stems from the fact that kaveri seeds is a market driven company. A company whose breeders are in close contact with the changing needs of its customers. The farming community is one of most affected by Nature’s vagaries in the form of erratic monsoon, pest attacks and drought conditions. Reasons why, performance and productivity of seeds is the foremost concern of the cultivators. Kaveri Seeds, a company focused on farmers’ prosperity understands these challenges and hence has committed itself to an ongoing pursuit of new ideas and innovations.

Product range of the company includes:

  • Agriculture - Corn sunflower, pearl millet, grain sorghum, cotton and rice 
  • Vegetable- Tomatoes, okra, chillies and waterlemon
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.