Jamna Auto Industries Ltd - Stock Valuation and Financial Performance

BSE: 520051 | NSE: JAMNAAUTO | Auto Ancillary | Small Cap

Jamna Auto Inds. Share Price

131.05 -0.60 -0.46%
as on 16-Apr'24 16:01

DeciZen - make an informed investing decision on Jamna Auto Inds.

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

Jamna Auto Industries stock performance -

mw4me loader
P/E Ratio (SA):
22.10
Market Cap:
5,228.1 Cr.
52-wk low:
96
52-wk high:
142.2

Is Jamna Auto Industries Ltd an attractive stock to invest in?

1. Is Jamna Auto Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Jamna Auto Industries Ltd is a good quality company.

2. Is Jamna Auto Industries Ltd undervalued or overvalued?

The key valuation ratios of Jamna Auto Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Jamna Auto Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Jamna Auto Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Jamna Auto Inds.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Jamna Auto Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 6.1%15.2%32.1%33.9%31%31.2%10.2%12.2%17.1%19.5%-
Value Creation
Index
-0.60.11.31.41.21.2-0.3-0.10.20.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7169791,0921,0821,6092,0461,0591,0531,6492,2322,346
Sales YoY Gr.-36.8%11.5%-0.9%48.7%27.2%-48.2%-0.6%56.7%35.3%-
Adj EPS 0.10.81.92.63.23.51.223.345.9
YoY Gr.-660%147.4%38.8%20.7%11.1%-64.9%58.5%67.2%21.2%-
BVPS (₹) 4.656.28.410.712.913.114.817.119.322.9
Adj Net
Profit
3.830.174.61041261394977.7130158237
Cash Flow from Ops. 30.953.989.441.981.62615.186.85.2338-
Debt/CF from Ops. 3.41.20.21.70.7025.81.332.30.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.5%6.8%28.2%35.3%
Adj EPS 50.5%4.6%47.5%21.2%
BVPS17.2%12.5%13.8%12.9%
Share Price 32.9% 16.5% 26.2% 30.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
2.115.733.535.83329.69.51420.421.728.1
Op. Profit
Mgn %
4.46.410.313.71211.59.712.312.610.812.9
Net Profit
Mgn %
0.53.16.89.67.86.84.67.47.97.110.1
Debt to
Equity
0.60.30.10.20.100.30.20.20-
Working Cap
Days
10570586170831401291219239
Cash Conv.
Cycle
-13-13-10623193562604818

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 28.10%

Sales growth is growing at healthy rate in last 3 years 28.22%

Net Profit is growing at healthy rate in last 3 years 47.54%

Sales growth is not so good in last 4 quarters at 5.79%

Latest Financials - Jamna Auto Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 5.9 5.1
TTM Sales (₹ Cr.) 2,346 2,421
BVPS (₹.) 22.9 22.3
Reserves (₹ Cr.) 874 851
P/BV 5.72 5.87
PE 22.10 25.74
From the Market
52 Week Low / High (₹) 96.02 / 142.15
All Time Low / High (₹) 0.10 / 142.15
Market Cap (₹ Cr.) 5,228
Equity (₹ Cr.) 39.9
Face Value (₹) 1
Industry PE 47.1

Management X-Ray of Jamna Auto Inds.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *2.723.803.803.803.803.803.803.143.141.52
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Jamna Auto Inds.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales7169791,0921,0821,6092,0461,0591,0531,6492,232
Operating Expenses 6879189839341,4171,8119589241,4421,992
Manufacturing Costs103132126133177225110113170254
Material Costs5016907196461,0261,3366696451,0861,493
Employee Cost 51608395121150108107119139
Other Costs 3236566091100716066105
Operating Profit 2962109148192234101128207240
Operating Profit Margin (%) 4.0%6.3%10.0%13.7%11.9%11.4%9.5%12.2%12.6%10.8%
Other Income 1324424241382215614
Interest 21171413182515743
Depreciation 25294446394439343538
Exceptional Items 18000000000
Profit Before Tax 13409313117520369103175213
Tax -1102127506421264455
Profit After Tax 1429721041251404877130158
PAT Margin (%) 2.0%3.0%6.6%9.6%7.8%6.8%4.5%7.3%7.9%7.1%
Adjusted EPS (₹)0.40.71.82.63.23.51.21.93.34.0
Dividend Payout Ratio (%)28%30%30%27%27%27%33%39%46%48%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 184199246335427515522588681769
Share Capital 41404040404040404040
Reserves 143159206295387475482548641729
Minority Interest0000000000
Debt702696045112611516718
Long Term Debt61255823151000
Short Term Debt814522307611516718
Trade Payables1851741226315633136175191135
Others Liabilities 6374907310010290107107107
Total Liabilities 5014734685317289507759841,1451,028

Fixed Assets

Gross Block455466475306344451471481586595
Accumulated Depreciation2052322723971116148175207235
Net Fixed Assets251234203267272335323306379360
CWIP 1756831391271283842
Investments 21211526131938497578
Inventories77838287146199123193297307
Trade Receivables1057159481762327819127072
Cash Equivalents 106689244382451
Others Assets3651478781101827961119
Total Assets 5014734685317289507759841,1451,028

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 31548942822615875338
PBT 13409313117520369103175213
Adjustment 11171918183539303733
Changes in Working Capital 61-13-63-5990-83-22-157141
Tax Paid 1-4-10-45-53-67-19-24-49-49
Cash Flow From Investing Activity 241-25-43-20-115-96-19-30-96
Capex -12-22-66-75-60-130-82-12-19-36
Net Investments 35234126451712000
Others 1005-5-2-26-6-11-60
Cash Flow From Financing Activity -52-59-654-60-13472-349-217
Net Proceeds from Shares 0110000011
Net Proceeds from Borrowing 13-32-52819-3855-5500
Interest Paid -12-10-5-11-17-23-15-6-1-2
Dividend Paid -10-5-9-40-33-50-41-10-40-72
Others -43-13048-30-23733750-144
Net Cash Flow 3-403112-1835-1525
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)8.0615.4532.5735.8532.9129.719.2513.8320.5721.77
ROCE (%)11.3420.5340.9443.0743.2645.4714.3616.1622.9626.31
Asset Turnover Ratio1.542.262.622.452.592.441.231.21.552.05
PAT to CFO Conversion(x)2.211.861.240.40.661.860.11.130.042.14
Working Capital Days
Receivable Days46291916253653475128
Inventory Days42272425263156555449
Payable Days1409575533967100606140

Jamna Auto Industries Ltd Stock News

Jamna Auto Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Jamna Auto Inds. on 16-Apr-2024 16:01 is ₹131.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2024 16:01 the market cap of Jamna Auto Inds. stood at ₹5,228.1.
The latest P/E ratio of Jamna Auto Inds. as of 16-Apr-2024 16:01 is 22.10.
The latest P/B ratio of Jamna Auto Inds. as of 16-Apr-2024 16:01 is 5.72.
The 52-week high of Jamna Auto Inds. is ₹142.2 and the 52-week low is ₹96.02.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jamna Auto Inds. is ₹2,346 ( Cr.) .

About Jamna Auto Industries Ltd

The company was promoted by Mr Bhupinder Singh Jauhar. He started the Tapered Leaf Spring business in 1954 in a small shop in Yamuna Nagar which was converted in the company form in the year 1965. The Company is public company domiciled in India and is incorporated under the provisions of the Companies Act. Its shares are listed on two recognized stock exchanges in India.

Jamna Auto Industries is India's largest, and amongst world's third largest, manufacturer of tapered leaf springs and parabolic springs for automobiles. The company was first to introduce parabolic springs in India.

The company has indigenous R&D Centre capable to design Multi, Parabolic Leaf Springs, Lift Axles and Air Suspension for all automobile applications. The R&D Centre has facility of in-house validation and testing of products using Servo Actuator to simulate actual vehicle conditions. The Company's engineering & design strength and developmental capabilities makes it a partner of choice with most of customers. The company's R&D team work closely with customers in design modification and value engineering in Tapered Leaf and Parabolic Springs which enhance the vehicles' load bearing capacity and overall efficiency.

Business area of the company

Jamna Auto Industries is engaged in manufacturing and selling of Tapered Leaf, Parabolic Springs and Lift Axles.

Products

  • Rear Air Suspension - ‘Cow Horn Style’
  • Lift Axle - Steerable / Non Steerable
  • Bogie Suspension - Tandem Axle
  • Multileaf Springs
  • Parabolic Springs

Milestone & Awards

2009 

  • Started Assembly unit at Uttarakhand (under subsidiary)
  • In house R&D centre set up at Malanpur

2010

  • Tata Motors Ltd converted its two high selling models into parabolic springs
  • Entered into technical assistance agreement with Ridewell Corporation USA for Air Suspension and Lift Axle 
  • Received the Best Vendor Gold Award from Ashok Leyland Ltd for 2009-2010
  • Received an award from Tata Motors Ltd in recognition of JAI’s long and enduring relationship
  • Purchased land in Chennai for setting up facility for air suspension and lift axle

2011

  • Promoters and Clearwater Capital Partners infused fresh equity, prepayment of term loans brought down debt
  • Shares of the Company listed in NSE
  • Started paying Dividend
  • Jamshedpur plant commenced manufacturing operations
  • Started Assembly unit at Lucknow
  • Filed patent application in India for Air Suspension
  • Supplies to UD Trucks Corporation, Japan (Volvo subsidiary), Mahindra Navistar Automotives Ltd and Ashok Leyland Nissan Vehicles Ltd started
  • Acquired land in Hosur for setting up facility for manufacturing of springs

2012

  • Agreement to supply Lift Axle signed with Ashok Leyland Ltd.
  • Started developing springs for Bharat Benz
  • Purchased land in Pune for setting up facility for manufacturing of springs and additional land in Malanpur and Yamuna Nagar for expansion

2013

  • Lift Axle and Air Suspension products launched
  • Received Silver Award from Ashok Leyland Ltd. for best in class performance in RAMP UP in development and supply of Lift Axles
  • Received Certificate of excellence award from TATA Motors Ltd. for supply of quality product and approach towards continual improvement in quality
  • Supplies to Bharat Benz and Renault Nisan commenced
  • Certificate of Appreciation - Best in Class Performance in Quality from Ashok Leyland Ltd. for the year 2012-13
  • Production commenced at Hosur plant
  • Capacity expansion at Malanpur completed

2014

  • OEM market share increased to 64% from 57%
  • Expansion at Hosur Plant started

2017

  • The company’s Malanpur and Yamuna Nagar plants were awarded the TPM Excellence Category ‘A’ award by Japan Institute of Plant Maintenance

2018

  • Jamshedpur plant was awarded the TPM Excellence Category ‘A’ award
  • The Company was also awarded as ‘Star SME’ in the Business Standard annual awards 2018

2019

  • Best Overall Excellence in Operations by Auto Components India (Magazine) 2019
  • The Company has incorporated a wholly owned subsidiary company, viz., Jai Automotive Components Limited. The subsidiary has acquired land on lease at Indore from Madhya Pradesh State Industrial Development Corporation.

2020

  • Assembly unit of Jai Suspension Systems LLP at Lucknow (U.P.) was closed in FY 2019-20
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.