ICRA Ltd (ICRA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532835 | NSE: ICRA | Ratings | Small Cap

ICRA Share Price

5,998 -41.90 -0.69%
as on 05-Dec'25 11:54

ICRA Ltd (ICRA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532835 | NSE: ICRA | Ratings | Small Cap

DeciZen - make an informed investing decision on ICRA

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

ICRA stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
31.00
Market Cap:
5,829.3 Cr.
52-wk low:
5,085.9
52-wk high:
7,135.4

Is ICRA Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of ICRA: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
ICRA Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 24.3%25.2%26.1%23.5%19.9%15.6%19.2%20.4%21.8%23.5%-
Value Creation
Index
0.70.80.90.70.40.10.40.50.60.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 266292309328321301343403446498518
Sales YoY Gr.-9.5%5.9%6.2%-2.1%-6.2%13.9%17.6%10.6%11.6%-
Adj EPS 65.889.196.6108.499.384.3112.6138.7152.8171.5194.8
YoY Gr.-35.3%8.4%12.3%-8.4%-15.1%33.5%23.2%10.2%12.3%-
BVPS (₹) 471.5552.2660.4664727785.1874.1984.61,010.21,086.61,126.6
Adj Net
Profit
65.888.295.610595.881.4109134147166188
Cash Flow from Ops. 71.263.461.980.921.376.496.799.3107145-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.2%9.2%13.3%11.6%
Adj EPS 11.2%11.6%15.1%12.3%
BVPS9.7%8.4%7.5%7.6%
Share Price 3.5% 16% 10.8% -9.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
14.517.215.916.214.311.213.614.915.316.317.6
Op. Profit
Mgn %
35.334.237.334.429.927.135.235.433.435.736.6
Net Profit
Mgn %
24.830.331.132.130.227.432.133.633.333.536.3
Debt to
Equity
00000000000
Working Cap
Days
1561401581681662522271289998386
Cash Conv.
Cycle
47302623274224162626323

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - ICRA Ltd.

Standalone Consolidated
TTM EPS (₹) 139.1 194.8
TTM Sales (₹ Cr.) 306 518
BVPS (₹.) 843.2 1,126.6
Reserves (₹ Cr.) 804 1,078
P/BV 7.16 5.36
PE 43.43 31.00
From the Market
52 Week Low / High (₹) 5085.90 / 7135.35
All Time Low / High (₹) 320.00 / 7700.00
Market Cap (₹ Cr.) 5,829
Equity (₹ Cr.) 9.7
Face Value (₹) 10
Industry PE 44.5

Management X-Ray of ICRA:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of ICRA - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of ICRA

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales266292309328321301343403446498
Operating Expenses 172193194215225220222260297320
Manufacturing Costs-37-1513131814151787
Material Costs0000000000
Employee Cost 159156143161162172179208240261
Other Costs 51513841463428364952
Operating Profit 94981151139681121143149178
Operating Profit Margin (%) 35.2%33.7%37.3%34.4%29.8%26.9%35.2%35.4%33.3%35.7%
Other Income 27404945484341507577
Interest 00002221105
Depreciation 1098610108101316
Exceptional Items 0000000000
Profit Before Tax 111129157152131112152181200234
Tax 38425646342939444863
Profit After Tax 73881011069783114137152171
PAT Margin (%) 27.6%30.0%32.8%32.3%30.3%27.5%33.1%33.9%34.1%34.4%
Adjusted EPS (₹)76.289.4101.7109.299.784.6116.4140.1156.6176.2
Dividend Payout Ratio (%)33%30%30%27%27%32%24%93%64%34%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 4715476546417027588449509751,049
Share Capital 10101010101010101010
Reserves 4615376446316927488349419651,039
Minority Interest1112334544
Debt0000000021
Long Term Debt0000000011
Short Term Debt0000000000
Trade Payables988101689879
Others Liabilities 140100104112119121117135196229
Total Liabilities 6216567677658398909741,0991,1841,292

Fixed Assets

Gross Block14443505282808592144155
Accumulated Depreciation5271418283340445365
Net Fixed Assets 92373634544646479190
CWIP 1101232114
Investments 185311338181104177454689813773
Inventories0000000000
Trade Receivables48344134574826385148
Cash Equivalents 226203231407527399310241156282
Others Assets 707212110795217136827297
Total Assets 6216567677658398909741,0991,1841,292

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 7163628121769799107145
PBT 118132157152131112152181200234
Adjustment -6-21-36-36-34-26-31-32-51-52
Changes in Working Capital 3-5-87-412117-2918
Tax Paid -44-43-51-42-35-30-41-48-51-55
Cash Flow From Investing Activity -4110-544511-32-72-7727-17
Capex -10-31-0-4-2-5-9-7-12
Net Investments -4114-8023-20-78-90-156-90-19
Others 10-125223548238812514
Cash Flow From Financing Activity -40-694-121-41-32-31-32-137-103
Net Proceeds from Shares 01360000000
Net Proceeds from Borrowing 00000000-5-0
Interest Paid -1000-2-2-2-1-2-1
Dividend Paid -24-25-27-30-29-26-26-28-126-97
Others -15-45-5-92-10-4-3-3-3-4
Net Cash Flow -105125-812-7-10-225

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)16.4217.216.8516.3614.4911.3314.1815.2415.8216.92
ROCE (%)24.3325.2426.0623.4819.8915.6319.1920.3621.8123.49
Asset Turnover Ratio0.440.460.430.430.40.350.370.390.390.4
PAT to CFO Conversion(x)0.970.720.610.760.220.920.850.720.70.85
Working Capital Days
Receivable Days70514441526339293636
Inventory Days0000000000
Payable Days0000000000

ICRA Ltd Stock News

ICRA Ltd FAQs

The current trading price of ICRA on 05-Dec-2025 11:54 is ₹5,998.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of ICRA stood at ₹5,829.3.
The latest P/E ratio of ICRA as of 04-Dec-2025 is 43.43.
The latest P/B ratio of ICRA as of 04-Dec-2025 is 7.16.
The 52-week high of ICRA is ₹7,135.4 and the 52-week low is ₹5,085.9.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ICRA is ₹305.7 ( Cr.) .

About ICRA Ltd

ICRA Limited (formerly Investment Information and Credit Rating Agency of India Limited) was set up in 1991 by leading financial/investment institutions, commercial banks and financial services companies as an independent and professional investment Information and Credit Rating Agency.

Currently, ICRA and its subsidiaries together form the ICRA Group of Companies (Group ICRA). ICRA is a Public Limited Company, with its shares listed on the Bombay Stock Exchange and the National Stock Exchange.

Alliance with Moody’s Investors Service

The ultimate parent company of international Credit Rating Agency Moody’s Investors Service is the indirect largest shareholder of ICRA. The participation of Moody’s is supported by a Technical Services Agreement, which entails Moody’s providing certain technical services to ICRA. Specifically, the agreement is aimed at benefiting ICRA’s in-house research capabilities by providing ICRA with access to Moody’s global research base. Under the agreement Moody’s provides enrichment programs to ICRA employees, including access to the financial markets and related courses that are offered as part of the eLearning software licensed by Moody’s from Intuition, and provision of financial writing training seminars to designated ICRA employees.

Business area of the company

The Group is primarily engaged in the business of Rating, research and other services and Consulting, outsourced and market services etc.

Services offered

Rating Services

As an early entrant in the Credit Rating business, ICRA Limited (ICRA) is among the most experienced Credit Rating Agencies in the country. ICRA rates rupee denominated debt instruments issued by manufacturing companies, commercial banks, Non-Banking Finance Companies (NBFCs), financial institutions, public sector undertakings and municipalities, among others.

It also rates structured obligations and sector-specific debt obligations, such as instruments issued by power, telecom and infrastructure companies. Other services include credit risk rating of debt Mutual Funds, an Independent Credit Evaluation (ICE) of the residual debt in entities under the RBI’s framework for resolution of stressed assets, and rating of security receipts issued by Asset Reconstruction Companies (ARCs), as per RBI.

Industry Research

ICRA provides research services across the economy, industry and companies, complementing the credit-rating services. ICRA research covers over many industries and the reports are tailored to meet the requirements of banks, mutual funds, insurance companies, PEs or venture funds and corporates.

The reports bring forth in-depth analysis across the following areas: business and profitability outlook, industry analysis, competitive landscape, impact of regulatory environment, benchmarking of companies, industry credit profile, and company profile of listed players, among others.

ICRA’s ‘Credit Perspectives’ provide detailed analysis on the ratings assigned. These reports broadly cover the following areas: key rating considerations, rating sensitivity factors, rating rationale, company profile, business update, business outlook, financial update, and financial outlook among others.

The Services Spectrum

Risk Management

  • Internal Rating Software for Banks with Basel II Compliant Models
  • Credit Risk Modeling
  • Expected Credit Loss Computation
  • Operational Risk Management Software
  • Industry Risk Scores and Reports
  • Early Warning Signals

Market Data

  • Daily Pricing of Active ISINs through Security Level Valuation
  • Indices
  • Rating Tracker
  • Performance Data & Research of Live MF Schemes
  • Portfolio Tracking & Analytics
  • Investor Education Collateral

Grading Services

  • SME Grading
  • Vendor Grading
  • ESCO Grading
  • Other Grading Services

Knowledge Services

  • Data Management using automation
  • GAAP & IFRS Accounting Support and Analysis
  • Financial Statement Analysis & Text Interpretation
  • Structured Finance Product and Solutions Support
  • Research
  • IT Services

Milestones

1991

  • ICRA launches Credit Rating Service on September 1, 1991.
  • Investment Information and Credit Rating Agency of India Limited (later renamed ICRA Limited) is incorporated on January 16, 1991.

1993

  • ICRA launches Investment Information Service and Research Publications.

1995

  • ICRA launches the service of Credit Assessment for small and medium scale industries (under the Cluster Approach of the Confederation of Indian Industry).
  • Also launches the service of Earnings Prospects and Risk Analysis (EPRA) for the Equity Investors.

1996

  • ICRA signs an agreement with Financial Proformas Inc (FPI), now called Moody’s Risk Management Services to provide credit education, risk management software, credit research and consulting services to commercial banks, financial and investment institutions, financial services companies and mutual funds in India.

1997

  • ICRA launches ICRA Bulletin: Money & Finance, a periodical publication directed towards institutions and individuals with an interest in understanding the reasons underlying policy initiatives and outcomes.

1998

  • Moody’s Investors Service (Moody’s) and ICRA announce their mutual agreement to Moody’s picking up a minority stake in the equity capital of ICRA.
  • ICRA introduces a Rating Methodology for the Claims Paying Ability of General Insurance companies in India.

1999

  • Moody’s Investors Service (Moody’s) and ICRA sign an agreement that enables Moody’s to make an equity investment in ICRA and provide technical services to it.
  • ICRA launches Grading Service for entities involved in construction projects including contractors, consultants, project owners and the project itself.
  • ICRA launches Rating service for Debt Fund Scheme of Indian Mutual Funds.
  • Becomes the first Indian Rating Agency to rate all Non-Life Insurance companies in the country.

2001

  • Moody’s Investment Company India becomes the largest shareholder in ICRA by acquiring an additional 9% equity stake.
  • ICRA and the National Real Estate Development Council (NAREDCO) jointly launch the ICRA-Naredco Grading System for real estate developers and projects.
  • ICRA launches it’s Corporate Governance Ratings (CGR) for the Indian Market with focus on corporate’ business practices and quality of disclosure standards.

2002

  • ICRA launches a Grading Scheme for Healthcare institutions in India.

2003

  • ICRA and Online IndiaCapital.com (currently known as ICRA Online) enters into a shareholder and Subscription Agreement, besides a Technical Services agreement.
  • ICRA Limited launches Project Finance Assessment/Rating Service.

2004

  • ICRA enters into a ’Technical Services Agreement’ with Credit Rating & Collection, Kuwait on December 26, 2001 for a period of three years. The said agreement extended for a further period of three years with effect from December 26, 2004.
  • Moody’s Investment Company India increases its equity stake to 29% in ICRA.
  • ICRA launches the service of Grading of Maritime Training Institutes in India.
  • ICRA launches Outsourced Services Group.
  • ICRA launches the service of Grading of Mutual Fund Management Quality.

2005

  • ICRA launches the NSIC-ICRA Performance and Credit Rating Scheme for Small Scale Enterprises in India.

2006

  • ICRA acquires Computer Exchange (subsequently renamed as ICRA Techno Analytics).
  • ICRA acquires ICRA Online.
  • ICRA demerges its consulting division and transfers the same to ICRA Management Consulting Services with effect from April 1, 2005.

2007

  • The equity share of ICRA gets listed on the Bombay Stock Exchange (BSE) and National Stock Exchange (NSE) on April 13, 2007.
  • Moody’s Investment Company India makes additional investments in the equity shares of ICRA.
  • ICRA renews its Technical Cooperation Agreement with the Credit Rating Agency of Bangladesh (CRAB) for another three years.

2008

  • ICRA Management Consulting Services launches Consulting Services for Carbon management.
  • ICRA Management Consulting Services and Virtus Global Partners Inc. sign a Memorandum of Understanding to jointly offer advisory/consulting services to clients based in the USA and in India.
  • ICRA Techno Analytics acquires Kolkata-based software services company Axiom Technologies.
  • ICRA Management Consulting Services and Dun & Bradstreet Philippines, Inc. sign a Memorandum of Understanding to jointly offer advisory/consulting services in the Philippines.

2009

  • ICRA Techno Analytics, New Jersey, USA, a wholly owned subsidiary of ICRA Techno Analytics (ICTEAS) acquires 100% stake in Sapphire International (Sapphire), a Delaware Corporation based out of Trumbull, Connecticut, USA.

2010

  • PT. ICRA Indonesia obtains a License from the Capital Market and Financial Institutions Supervisory Agency, Indonesia (Bapepam-LK) to launch Rating Services in Indonesia.

2011

  • ICRA Lanka Limited granted registration to function as a Credit Rating Agency by the Securities and Exchange Commission of Sri Lanka.
  • ICRA has been granted a letter of intent by the Securities Board of Nepal (SEBON) to establish a Credit Rating Agency in Nepal.

2012

  • ICRA Nepal Limited (ICRANepal) obtains licence from the Securities Board of Nepal (SEBON) to launch Rating Services in Nepal. ICRANepal is the first credit rating company granted licence by SEBON.

2013

  • IMaCS and Cambridge Systematics, Inc. sign an MoU to collaborate in providing consulting services in the Transportation sector across India, South East Asia, and Africa.
  • IMaCS’ Quantitative Analytics Practice launches a pan-India bond valuation service that disseminates prices of over 4000 (illiquid) fixed income securities as a daily service.
  • ICRA Techno Analytics Limited, a wholly-owned subsidiary of ICRA, through its subsidiary ICRA Global Capital Inc., increases its equity ownership stake to 75.1% in BPA Technologies, Inc. (BPA), a California-based global technology services firm focused on the areas of Enterprise Content Management (ECM), Portal and Collaboration.

2014

  • Moody’s expands its ownership stake in ICRA by increasing equity ownership stake from 28.51% to 50.06% of the paid up equity share capital of ICRA.
  • ICRA Techno Analytics Limited, a wholly-owned subsidiary of ICRA, through its subsidiary ICRA Global Capital Inc., increases its equity ownership stake to 100% in BPA Technologies, Inc. (BPA), a California-based global technology services firm focused on the areas of Enterprise Content Management (ECM), Portal and Collaboration.

2016

  • ICRA agreed to sell its wholly owned subsidiary 'ICRA Techno Analytics' (ICTEAS) to Nihilent Technologies, a global consulting and solutions Integration Company.

2017

  • ICRA in association with the India Infrastructure Finance Company (IIFCL) has launched new system for rating of infrastructure projects.
  • ICRA's arm - ICRA Management Consulting Services (IMaCS) has launched a set of four fixed income indices including one on corporate bonds. This step has been taken with an aim to create more depth in the Indian debt market.

2022

  • LIC announced that from September 6, 2021, to July 18, 2022, at an average cost of Rs 1,541.85 per share, it has lowered its shareholding position in ICRA from 5,60,863 equity shares to 3,31,434 shares, realising Rs 35.37 crore from the move.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×