Vinati Organics Ltd (VINATIORGA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 524200 | NSE: VINATIORGA | Chemicals | Small Cap

Vinati Organics Share Price

1,585 15.90 1.01%
as on 05-Dec'25 11:54

Vinati Organics Ltd (VINATIORGA) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 524200 | NSE: VINATIORGA | Chemicals | Small Cap

DeciZen - make an informed investing decision on Vinati Organics

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Vinati Organics stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
37.32
Market Cap:
16,266.2 Cr.
52-wk low:
1,416
52-wk high:
2,039.7

Is Vinati Organics Ltd an attractive stock to invest in?

1. Is Vinati Organics Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vinati Organics Ltd is a good quality company.

2. Is Vinati Organics Ltd undervalued or overvalued?

The key valuation ratios of Vinati Organics Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Vinati Organics Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vinati Organics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Vinati Organics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vinati Organics Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%0%0%33.3%23.8%26.6%27.7%18.5%20.2%-
Value Creation
Index
NANANANA1.50.81.01.10.40.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00001,0299541,6162,0661,9002,2482,262
Sales YoY Gr.-NANANANA-7.3%69.3%27.9%-8.1%18.3%-
Adj EPS 00003125.431.437.929.437.742
YoY Gr.-NANANANA-17.9%23.5%20.7%-22.5%28.2%-
BVPS (₹) 0000124.5150.2177.9199.7222269.4283.1
Adj Net
Profit
0000318261323389304390436
Cash Flow from Ops. 0000416219127515332458-
Debt/CF from Ops. 0000000.20.100.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA16.9%11.7%18.3%
Adj EPS NA4%6.3%28.2%
BVPSNA16.7%14.8%21.3%
Share Price 23.5% 6.8% -9% -14.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
000024.918.519.119.31314.915.2
Op. Profit
Mgn %
000040.3372727.824.825.928.7
Net Profit
Mgn %
000030.927.42018.81617.419.3
Debt to
Equity
00000000000
Working Cap
Days
0000019219117718917177
Cash Conv.
Cycle
0000099919111010259

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 11.65%

Return on Equity has declined versus last 3 years average to 15.20%

Net Profit has been subdued in last 3 years 6.26%

Sales growth is not so good in last 4 quarters at 9.26%

Latest Financials - Vinati Organics Ltd.

Standalone Consolidated
TTM EPS (₹) 44.9 42
TTM Sales (₹ Cr.) 2,259 2,262
BVPS (₹.) 286.6 283.1
Reserves (₹ Cr.) 2,960 2,924
P/BV 5.48 5.54
PE 34.99 37.32
From the Market
52 Week Low / High (₹) 1416.00 / 2039.70
All Time Low / High (₹) 0.13 / 2372.95
Market Cap (₹ Cr.) 16,266
Equity (₹ Cr.) 10.4
Face Value (₹) 1
Industry PE 48.1

Management X-Ray of Vinati Organics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.660.660.660.840.840.840.840.840.000.84
* Pledged shares as % of Promoter's holding (%)

Valuation of Vinati Organics - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Vinati Organics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,0299541,6162,0661,9002,248
Operating Expenses 6146011,1801,4931,4291,666
Manufacturing Costs103116206280244276
Material Costs4293888611,0741,0111,196
Employee Cost 647384100119140
Other Costs 182530395554
Operating Profit 415353435573471582
Operating Profit Margin (%) 40.3%37.0%27.0%27.7%24.8%25.9%
Other Income 452661523944
Interest 212352
Depreciation 334345597389
Exceptional Items 000000
Profit Before Tax 425335449563432536
Tax 9166103144109131
Profit After Tax 334269347419323405
PAT Margin (%) 32.4%28.2%21.5%20.3%17.0%18.0%
Adjusted EPS (₹)32.526.233.740.831.239.1
Dividend Payout Ratio (%)17%23%19%17%22%19%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1,2791,5431,8282,0532,4622,793
Share Capital 101010101010
Reserves 1,2691,5331,8182,0422,4512,783
Minority Interest000000
Debt021835563
Long Term Debt0001000
Short Term Debt021825563
Trade Payables5667109121101148
Others Liabilities 108122134374273275
Total Liabilities 1,4431,7342,0902,5842,8403,279

Fixed Assets

Gross Block8569051,0671,4121,8142,129
Accumulated Depreciation106148194253325405
Net Fixed Assets 7517578731,1591,4891,724
CWIP 315651242249438
Investments 227289942276436
Inventories93122176233199221
Trade Receivables202277458464530592
Cash Equivalents 547413134
Others Assets 85227433245297264
Total Assets 1,4431,7342,0902,5842,8403,279

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 416219127515332458
PBT 425335449563432536
Adjustment 113012596174
Changes in Working Capital 81-85-22624-74-58
Tax Paid -101-61-108-131-87-94
Cash Flow From Investing Activity -197-198-255-329-348-443
Capex -309-49-162-343-397-497
Net Investments -671336-174040
Others 179-162-12931915
Cash Flow From Financing Activity -109-3-47-62-108-16
Net Proceeds from Shares 000000
Net Proceeds from Borrowing 0000-100
Interest Paid -1-0-0-1-4-1
Dividend Paid -105-6-62-67-72-72
Others -33166-2257
Net Cash Flow 10918-175124-1250

Finance Ratio

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)26.0919.0820.5621.614.3115.42
ROCE (%)33.3423.826.5927.6718.5420.22
Asset Turnover Ratio0.710.60.840.890.70.73
PAT to CFO Conversion(x)1.250.810.371.231.031.13
Working Capital Days
Receivable Days729283819591
Inventory Days334134364134
Payable Days475636383933

Vinati Organics Ltd Stock News

Vinati Organics Ltd FAQs

The current trading price of Vinati Organics on 05-Dec-2025 11:54 is ₹1,585.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Vinati Organics stood at ₹16,266.2.
The latest P/E ratio of Vinati Organics as of 04-Dec-2025 is 34.99.
The latest P/B ratio of Vinati Organics as of 04-Dec-2025 is 5.48.
The 52-week high of Vinati Organics is ₹2,039.7 and the 52-week low is ₹1,416.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vinati Organics is ₹2,259 ( Cr.) .

About Vinati Organics Ltd

Vinati Organics Ltd. (VOL) was established in 1989. It is a specialty chemical company, focusing on manufacturing specialty chemicals and organic intermediaries. It combines innovation with chemistry to deliver value-added products to its customers. It follows the highest quality standards and its products meet diverse customer expectations.

Business area of the company

The company is a specialty chemical company, manufacturing specialty chemicals and organic intermediaries. With two state-of-the-art manufacturing units in Maharashtra, VOL is a leading producer of two major products - Isobutyl Benzene (IBB) and 2-Acrylamido 2 Methylpropane Sulfonic Acid (ATBS). The Company’s zeal to combine innovation with chemistry enables it to deliver superior quality products to its diverse client base. Vinati Organics has successfully established a strong foothold across the globe, with its products reaching out to customers in many countries.

Products of the company

  • Isobutyl Benzene (IBB)
  • 2-Acrylamido 2 Methylpropane Sulfonic Acid (ATBS)
  • Isobutylene (IB)
  • High Purity- Methyl Tertiary Butyl Ether (HPMTBE)
  • N-Tertiary Butyl Acrylamide (TBA)
  • N-Tertiary Octyl Acrylamide (TOA)

Awards/ recognition

  • Mahad Works ISO Certificate
  • Ote Works ISO Certificate
  • National Safety Award
  • Maharashtra State Export Award
  • Worlds’ largest producer and supplier of IBB with global product presence IBB is presently being used and appreciated by all manufactures of Ibuprofen in the world including the founder manufacturer of Ibuprofen i.e. M/s. Knoll Pharmaceuticals of UK and BASF Corporation of USA.
  • World’s third biggest and fastest growing supplier of ATBS and related products. Presently exporting ATBS to Europe, Americas and Asia.
  • Presently being used and appreciated by all manufactures of Ibuprofen in India. Its quality is also internationally acclaimed and appreciated by the founder manufacturer of Ibuprofen i.e. Knoll Pharmaceuticals of UK and BASF Corporation of USA.
  • The Company was awarded the ‘Supplier of the Year’ (FY 2014-15) by BASF
  • VOL was ranked among the ‘Fastest Growing Companies’ in India Outlook Business in May 2014.
  • In the FE CFO of the Year Awards 2019, VOL was adjudged winner in the Large Enterprises - Manufacturing Category.
  • VOL was declared STAR SME of the Year by the Business Standard Annual Awards 2019.
  • VOL adjudged Company of the Year in Chemicals by FICCI Chemicals and Petrochemicals Awards 2019.
  • VOL was named the Most Promising Company of the Year by CNBC-TV18 IBLA 2020.

Milestones

  • 1989: Vinati Organics Limited (VOL) established
  • 1992: Isobutylbenzene (IBB) plant comes onstream with 1200 MTA  production capacity 
  • 1996: IBB capacity expansion to 3000 MTA
  • 1997: IBB capacity expansion to 5000 MTA
  • 2002: ATBS plant onstream with 1000 MTA production capacity
  • 2006: IBB capacity expansion to 10,000 MTA. ATBS capacity expansion to 3600 MTA
  • 2007: Started n-tertiary Butylacrylamide (TBA) production
  • 2008: IBB capacity expansion to 14,000 MTA
  • 2009: ATBS capacity expansion to 12000 MTA. TBA capacity expansion to 500 MTA
  • 2010: VOL listed amongst Forbes Asia's 200 Best Under A Billion companies.VOL ranked amongst the Top 10 Fastest Growing Companies in India for 2009 by The Economic Times.2011: VOL listed amongst Forbes Asia's 200 Best Under A Billion companies.
  • 2011: Credit rating agency, ICRA has suspended LBBB+ rating assigned to Rs 61.3 crore term loans and Rs 30.0 crore cash credit facilities, and, A2 rating to Rs 11 crore bank guarantees' and Rs 10 crore letter of credit facilities of Vinati Organics.
  • 2013: Credit rating agency, CARE has reaffirmed 'A-' rating to Vinati Organics' long term bank facilities (Term loan) worth Rs 145.29 crore and 'A2+' rating to company's Short term Bank Facilities (Non-fund based facilities) worth Rs 32.13 crore.  
  • 2015: Vinati Organics entered into long term tripartite agreement with USA & Japan based chemical companies for supply of a customized product. 
  • 2017: Vinati Organics expand IsoButyl Benzene (IBB) capacity to 25000 MT at its Mahad facility in order to meet the strong demand outlook for the product.
  • 2020: Vinati Organics has subscribed to the Memorandum & Articles of Associations to the extent of 99% of the Share Capital of Veeral Organics, which has been incorporated under the Indian Companies Act, 2013 on October 5, 2020.
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×