Sudarshan Chemical Industries Ltd (SUDARSCHEM) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 506655 | NSE: SUDARSCHEM | Dyes & Pigments | Small Cap

Sudarshan Chemicals Share Price

980.35 -21.65 -2.16%
as on 05-Dec'25 12:12

Sudarshan Chemical Industries Ltd (SUDARSCHEM) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 506655 | NSE: SUDARSCHEM | Dyes & Pigments | Small Cap

DeciZen - make an informed investing decision on Sudarshan Chemicals

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Sudarshan Chemical Industries stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
142.39
Market Cap:
7,876.4 Cr.
52-wk low:
795.8
52-wk high:
1,604

Is Sudarshan Chemical Industries Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Sudarshan Chemicals: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sudarshan Chemical Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 18.8%20%16.6%24.4%19.4%17.1%12.9%6.3%31.5%4.2%-
Value Creation
Index
0.40.40.20.70.40.2-0.1-0.61.3-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,4091,2821,3291,5931,7081,8642,2012,3022,5393,3466,910
Sales YoY Gr.--9.1%3.7%19.8%7.2%9.1%18.1%4.6%10.3%31.8%-
Adj EPS 9.912.411.11219.319.618.88.22016.77
YoY Gr.-25.2%-10.9%8%61.5%1.2%-3.6%-56.3%142.1%-16.4%-
BVPS (₹) 45.455.163.68286.8107.2120119.2165.3434.3447.8
Adj Net
Profit
68.78676.682.81341351305713813155
Cash Flow from Ops. 1641631487126316518028719337-
Debt/CF from Ops. 2.62.72.95.21.93.74.62.92.356.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.1%14.4%15%31.8%
Adj EPS 5.9%-2.9%-4%-16.4%
BVPS28.5%38%53.5%162.7%
Share Price 24.1% 14% 36.1% -13.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
23.824.718.716.422.920.116.66.9145.71.6
Op. Profit
Mgn %
1214.814.31314.61512.71012.9127.4
Net Profit
Mgn %
4.96.75.85.27.87.35.92.55.44.10.8
Debt to
Equity
1.41.110.70.80.8110.40.60.5
Working Cap
Days
193228231213239256247243217351159
Cash Conv.
Cycle
90817878766875705917285

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Sudarshan Chemical Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 23.7 7
TTM Sales (₹ Cr.) 2,392 6,910
BVPS (₹.) 307 447.8
Reserves (₹ Cr.) 2,397 3,505
P/BV 3.26 2.24
PE 42.33 142.39
From the Market
52 Week Low / High (₹) 795.75 / 1604.00
All Time Low / High (₹) 3.55 / 1604.00
Market Cap (₹ Cr.) 7,876
Equity (₹ Cr.) 15.7
Face Value (₹) 2
Industry PE 34.9

Management X-Ray of Sudarshan Chemicals:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sudarshan Chemicals - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Sudarshan Chemicals

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,4091,2821,3291,5931,7081,8642,2012,3022,5393,346
Operating Expenses 1,2401,0951,1421,3871,4601,5841,9232,0892,2222,962
Manufacturing Costs181176183185189220298322340453
Material Costs8207087579429761,0601,2701,3681,4151,774
Employee Cost 999294124146156184184210356
Other Costs 140118109135149148171214256380
Operating Profit 170187187206248280278213317383
Operating Profit Margin (%) 12.0%14.6%14.1%13.0%14.5%15.0%12.6%9.3%12.5%11.5%
Other Income 1418117517551933
Interest 37302519162023443951
Depreciation 48495866748789114141166
Exceptional Items 0007217000315-104
Profit Before Tax 991261152011801901716047199
Tax 293438683549411511339
Profit After Tax 7092771331451411304535760
PAT Margin (%) 5.0%7.2%5.8%8.3%8.5%7.6%5.9%1.9%14.1%1.8%
Adjusted EPS (₹)10.114.612.219.520.920.418.86.551.67.1
Dividend Payout Ratio (%)30%24%29%31%30%29%27%23%9%63%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 3143814405686017428318251,1443,413
Share Capital 14141414141414141416
Reserves 3003674265545877288178111,1313,397
Minority Interest000000000598
Debt3933413613034514876726422802,011
Long Term Debt2181421821132253083694491931,632
Short Term Debt17419917919022617930319286379
Trade Payables2162702642423714415225095121,398
Others Liabilities 3113703345044776546967597562,658
Total Liabilities 1,2331,3621,4001,6171,9012,3252,7202,7342,69210,078

Fixed Assets

Gross Block7155035846378729451,2481,6501,7633,766
Accumulated Depreciation35752108172245330416524662808
Net Fixed Assets 3584524754656276158321,1261,1022,958
CWIP 158624482782854415140
Investments 000011222548
Inventories2532612733084114125664944382,465
Trade Receivables3533433333463644855014865851,225
Cash Equivalents 251514816243529561,511
Others Assets 2282832984664355105005524951,231
Total Assets 1,2331,3621,4001,6171,9012,3252,7202,7342,69210,078

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1641631487126316518028719337
PBT 9912611512816319017160155203
Adjustment 91769368111104104158168101
Changes in Working Capital -6-15-72-10350-91-5880-46-184
Tax Paid -20-32-28-32-62-39-38-11-84-83
Cash Flow From Investing Activity -83-135-87-27-220-266-308-189279-1,548
Capex -85-134-87-102-254-268-309-191267-93
Net Investments -2001-10008-1,096
Others 4-1-075352114-359
Cash Flow From Financing Activity -81-38-62-48-39108138-103-4462,596
Net Proceeds from Shares 000000000995
Net Proceeds from Borrowing 36-87-63641745578-2671,446
Interest Paid -33-27-24-18-14-17-19-35-35-45
Dividend Paid -35-25-29-8-100-0-41-34-33-9
Others -4822-164111-48143-112-111209
Net Cash Flow -0-10-2-3389-5271,085

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)24.2526.4118.7426.3524.8321.0116.525.4136.32.64
ROCE (%)18.8419.9916.6124.3819.3517.1312.876.2931.494.21
Asset Turnover Ratio1.281.060.981.060.970.880.870.840.940.52
PAT to CFO Conversion(x)2.341.771.920.531.811.171.386.380.540.62
Working Capital Days
Receivable Days81929178768382787799
Inventory Days616872677781818467158
Payable Days7611712998115140138137132197

Sudarshan Chemical Industries Ltd Stock News

Sudarshan Chemical Industries Ltd FAQs

The current trading price of Sudarshan Chemicals on 05-Dec-2025 12:12 is ₹980.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Sudarshan Chemicals stood at ₹7,876.4.
The latest P/E ratio of Sudarshan Chemicals as of 04-Dec-2025 is 42.33.
The latest P/B ratio of Sudarshan Chemicals as of 04-Dec-2025 is 3.26.
The 52-week high of Sudarshan Chemicals is ₹1,604 and the 52-week low is ₹795.8.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sudarshan Chemicals is ₹2,392 ( Cr.) .

About Sudarshan Chemical Industries Ltd

Sudarshan Chemical Industries company was incorporated on February 19, 1951 at Pune as a private limited company and converted into a public limited company on December 31, 1974. Sudarshan Chemical Industries is owned by the Rathi group of companies and accounts for 70% of the Rathi group sales revenue each year. The company makes all its products in-house on its own production plants in Roha and Mahad, in the Maharastra state of India.Its extensive range of products includes organic and inorganic pigments, mica-based effect pigments, chemical intermediates and pesticides.  They have a continuous R&D programme, with technologists working on new and customised solutions.

It was the first chemical company in India to be awarded the ISO 9001 certificate in 1993 and continuously evolve and improve itself throughout to maintain high quality standards at every level of the company. It is also accredited with ISO 14001, ISO 18000 and ISO 17025 international quality standards. In order to improve the customer service, they have implemented many planning tools like SAP and CRM that connect factories, branch offices and depots. Supply chain solutions are currently being implemented to further increase the value of their goods.

Business area of the company

Sudarshan manufactures an extensive range of Organic, Inorganic and Pearlescent pigments and dispersions catering to the Coatings, Plastics, Inks and Cosmetics Industries worldwide. Sudarshan also manufactures agrochemicals.

Products

Sudarshan’s product portfolio includes recognized brands like Sudaperm, Sudafast, Sudacolor, Sumica and Sumicos.

Color product

  • Plastics
  • Industrial coatings
  • Decorative paints
  • Powder castings
  • Liquid inkss
  • Offset inks
    Textile
  • Cosmetics

Effect product

  • Industrial coatings
  • Powder castings
  • Offset inks
  • Textile
  • Cosmetics
  • Architectural coatings
  • Automotive coatings
  • Leather coatings
  • Seed coatings
  • Bead coatings

Awards & Accolades

2017-18

  • India CSR Award CSR community Initiative Sustainable Village Waste Management, Environment
  • ECGC Indian Exporters Excellence Award 2017 under the category ‘Most Socially Responsible Exporter’.
  • Best Employer Brand Innovation in Recruitment
  • Award from the National Safety Council, Maharashtra Chapter
  • Dyestuff Manufacturers Association of India Award for Excellent Performance in the field of Pollution Control, Large Scale
  • Dyestuff Manufacturers Association of India Award for the Second for Excellent Performance in the field of Safety & Hazard control by a Large Scale Unit
  • Dyestuff Manufacturers Association of India Award for Energy Conservation Initiative

2018-19

  • Global CSR Award 2019 in Gold Category for an outstanding achievement in implementing CSR programme for strengthening core business with Social commitment
  • Global Waste Management Award
  • Golden Peacock HR Excellence Award
  • DMAI Award for Energy Conservation

2019-20

  • Appreciation Award By Rotary for CSR activities in Roha
  • Appreciation Award from the Government of Maharashtra by Dy. CM. Ajit Pawar
  • CSR Award from International lions Club 2020
  • Global CSR Award 2020 in Platinum Category - represented case study on Paper Bag Project - Sustainable Livelihood Initiatives for Women
  • CII HR Excellence Award
  • Certified Great Place to Work

Milestones

  • 1951: Established as Sudarshan Chemical Industries Private Limited
  • 1952: Started its first manufacturing facility in Swargate, Pune
  • 1961: Began manufacturing of Organic pigments
  • 1967: Started exporting globally
  • 1968: Built a new plant at Wellesley Road in Pune
  • 1973: Established manufacturing facility at Roha
  • 1976: Got listed on BSE
  • 1989: Collaboration with world leader, DIC, Japan
  • 1993: Became the first Indian chemical company to receive ISO 9001 certificate
  • 1994: Commenced manufacturing plant in Mahad for Pthalos and Effect pigments
  • 1999: Introduced SAP across all its functions
  • 2006: Achieved a net revenue of Rs 400 crore. Established a state-ofthe-art technology R&D centre at Sutarwadi
  • 2007: Established subsidiary Sudarshan Europe BV
  • 2009: Expanded its footprints in the USA, incorporation of Sudarshan North America
  • 2010: Received Sword of Honour from the British Safety Council
  • 2014: Achieved a net revenue of Rs 1,000 crore
  • 2017: Certified as ‘Dream Company to work for’ in chemical sector
  • 2017: Started co-gen plant
  • 2018: Established Sudarshan Mexico
  • 2018: Invested in renewable source of energy such as windmill, solar energy
  • 2018: Became number 4 in Pigment industry
  • 2019: Sudarshan established laboratory in Germany
  • 2020: Established Sudarshan Japan K.K
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×