Kansai Nerolac Paints Ltd (KANSAINER) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500165 | NSE: KANSAINER | Paints | Small Cap

Kansai Nerolac Paint Share Price

225.95 -3.70 -1.61%
as on 05-Dec'25 12:17

Kansai Nerolac Paints Ltd (KANSAINER) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500165 | NSE: KANSAINER | Paints | Small Cap

DeciZen - make an informed investing decision on Kansai Nerolac Paint

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Kansai Nerolac Paints stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
18.24
Market Cap:
18,567.7 Cr.
52-wk low:
218.4
52-wk high:
282.7

Is Kansai Nerolac Paints Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Kansai Nerolac Paint: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kansai Nerolac Paints Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 51.4%28.2%26.3%21.7%19.1%18.4%12.5%15%30.8%23.3%-
Value Creation
Index
2.81.11.30.90.70.60.10.31.70.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3,7393,9994,5875,1744,9434,7715,9497,0817,3937,4977,541
Sales YoY Gr.-7%14.7%12.8%-4.5%-3.5%24.7%19%4.4%1.4%-
Adj EPS 6.45.765.56.56.44.55.98.67.912.6
YoY Gr.--12.1%6.4%-9.3%19.8%-1.4%-30%30.2%45.8%-8.1%-
BVPS (₹) 3134.738.742.446.950.451.65769.778.679.6
Adj Net
Profit
5204564854415285203654756926361,018
Cash Flow from Ops. 39034537711062165559.1386895647-
Debt/CF from Ops. 0.10.10.10.1000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8%8.7%8%1.4%
Adj EPS 2.3%3.8%20.4%-8.1%
BVPS10.9%10.9%15.1%12.7%
Share Price 3.6% -9.7% -8.8% -18.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
25.417.216.413.514.613.28.810.813.510.615.9
Op. Profit
Mgn %
15.518.317.214.315.817.710.911.213.81312.6
Net Profit
Mgn %
13.911.410.68.510.710.96.16.79.48.513.5
Debt to
Equity
00000000000
Working Cap
Days
94108124132146153146142145147131
Cash Conv.
Cycle
3425374959606571727397

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Kansai Nerolac Paints Ltd.

Standalone Consolidated
TTM EPS (₹) 12.6 14.2
TTM Sales (₹ Cr.) 7,541 7,855
BVPS (₹.) 79.6 80.1
Reserves (₹ Cr.) 6,352 6,392
P/BV 2.89 2.87
PE 18.24 16.21
From the Market
52 Week Low / High (₹) 218.35 / 282.70
All Time Low / High (₹) 1.45 / 453.07
Market Cap (₹ Cr.) 18,568
Equity (₹ Cr.) 80.9
Face Value (₹) 1
Industry PE 48.5

Management X-Ray of Kansai Nerolac Paint:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kansai Nerolac Paint - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Kansai Nerolac Paint

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales3,7393,9994,5875,1744,9434,7715,9497,0817,3937,497
Operating Expenses 3,1593,2693,7974,4324,1623,9275,3026,2876,3706,523
Manufacturing Costs373395459525448456603658638645
Material Costs2,0902,0712,4472,9262,7282,6053,6444,4404,2894,370
Employee Cost 157182210238269269312334402447
Other Costs 5396216817437165987428561,0411,061
Operating Profit 5797307907427828446477941,023974
Operating Profit Margin (%) 15.5%18.2%17.2%14.3%15.8%17.7%10.9%11.2%13.8%13.0%
Other Income 279872622739333193142
Interest 00005810101215
Depreciation 67697690120149154165180194
Exceptional Items 5350000-11-110642479
Profit Before Tax 1,0757597867136847145056501,5661,387
Tax 176253270246148183131164383365
Profit After Tax 8995065164675355313744861,1831,021
PAT Margin (%) 24.0%12.7%11.3%9.0%10.8%11.1%6.3%6.9%16.0%13.6%
Adjusted EPS (₹)11.16.36.45.86.66.64.66.014.612.6
Dividend Payout Ratio (%)18%32%27%30%32%53%32%30%26%30%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 2,5032,8053,1253,4243,7874,0774,1714,6045,6376,354
Share Capital 54545454545454548181
Reserves 2,4492,7513,0713,3713,7334,0234,1174,5505,5566,273
Minority Interest0000000000
Debt2918103080000
Long Term Debt2918103000000
Short Term Debt0000080000
Trade Payables5435506846325208238909389801,024
Others Liabilities 136224249246286330334534607592
Total Liabilities 3,2113,5974,0684,3064,5925,2385,3966,0757,2257,969

Fixed Assets

Gross Block1,4811,5701,7042,1032,6152,8463,0803,3493,5703,821
Accumulated Depreciation5556246987889061,0691,2041,3541,4971,661
Net Fixed Assets 9269461,0061,3161,7081,7771,8761,9952,0742,160
CWIP 42142343315164206224113152226
Investments 5475535463044557703006531,4591,907
Inventories5726918061,0539301,1121,5321,6481,6161,610
Trade Receivables5255726766746758479651,1171,2151,275
Cash Equivalents 47825036181166838195230260
Others Assets 122443330563494444418455479532
Total Assets 3,2113,5974,0684,3064,5925,2385,3966,0757,2257,969

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 39034537711062165559386895647
PBT 1,0757597867136847145056501,5661,387
Adjustment -489-91840108145111158-509-388
Changes in Working Capital 52-181-154-345-15-56-407-24668-97
Tax Paid -249-224-273-298-156-149-151-176-230-254
Cash Flow From Investing Activity 145-567-15586-344-465251-274-636-372
Capex 451-204-333-523-217-98-21452377285
Net Investments -320-359159672-90-349461-267-823-566
Others 15-319-64-37-194-58-190-91
Cash Flow From Financing Activity -91-212-206-178-192-276-324-89-187-352
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0-13-10-9-600000
Interest Paid 00000-1-0000
Dividend Paid -75-164-162-140-140-237-283-54-146-303
Others -16-34-34-29-46-37-41-35-42-49
Net Cash Flow 444-433171885-86-142472-77

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)43.8519.0617.4214.2714.8513.499.0811.0923.117.03
ROCE (%)51.428.2426.3121.6919.0618.3512.4815.0430.7623.32
Asset Turnover Ratio1.661.451.361.361.231.091.251.381.241.1
PAT to CFO Conversion(x)0.430.680.730.241.161.230.160.790.760.63
Working Capital Days
Receivable Days40414443455250485254
Inventory Days44475360667073737271
Payable Days76969282779486737776

Kansai Nerolac Paints Ltd Stock News

Kansai Nerolac Paints Ltd FAQs

The current trading price of Kansai Nerolac Paint on 05-Dec-2025 12:17 is ₹225.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Kansai Nerolac Paint stood at ₹18,567.7.
The latest P/E ratio of Kansai Nerolac Paint as of 04-Dec-2025 is 18.24.
The latest P/B ratio of Kansai Nerolac Paint as of 04-Dec-2025 is 2.89.
The 52-week high of Kansai Nerolac Paint is ₹282.7 and the 52-week low is ₹218.3.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kansai Nerolac Paint is ₹7,541 ( Cr.) .

About Kansai Nerolac Paints Ltd

Kansai Nerolac Paints was incorporated in 1920 as Gahagan Paints and Varnish Company. Later in 1930, three British companies were merged and Lead Industries Group was established. Today Kansai Nerolac Paints is amongst the leading paint companies in India.

Business area of the company

Kansai Nerolac Paints is amongst the leading paint companies in India. The company offers a range of products, including decorative, automotive coatings and performance coatings.

Products offered by the company

  • Nerolac Decorative Paints
  • Interior Wall Paints
  • Exterior Wall Paints
  • Wood Coatings
  • Metal Enamel Paints
  • Paint Ancillary
  • Adhesive
  • Hygiene care range

Awards

2011-2012

  • Certificate of Merit - Lote Zero Accident Frequency Rate.
  • Ace award- Best run business in Consumer Trade. 
  • Product of the year - Impressions Eco Clean.

2012-13

  • Environment Award-KNPL Bawal-Silver. 
  • Green Vendor Developer Program. 
  • Best business HR case study.

2013-14

  • Certificate of Merit - Lote [Zero Accident Frequency Rate. 
  • Vendor Performance award. 
  • Outstanding Contribution to Supply Chain Management. 
  • Best Quality Performance in Proprietary Items.

2014-15

  • Bawal plant - Gold,Safety. 
  • Best Vendor Award.
  • Design award for Ambient Media Category (Rang De Patang). 
  • Best Vendor in Safety Award-Bawal. 
  • Certificate of Excellence for Achieving Quality Targets.
  • Safety Systems Excellence Award. 

2015-16

  • Award for achieving the highest growth in refinish business. 
  • Best Eco Kaizen-Hosur.
  • Most Innovative Product of the Year Award-Nerolac Impressions HD.

Milestones

  • 1920- Gahagan Paints and Varnish Company was incorporated.
  • 1930- Lead Industries Group was established by merger of three British companies.
  • 1933- Lead Industries Group acquired 100% stake of Gahagan Paints and the company was renamed as Goodlass Wall (India)
  • 1946- Goodlass Wall was converted in private limited company.
  • 1957- Goodlass Wall was renamed as Goodlass Nerolac Paints and went public in the same year.
  • 1976- After acquisition Goodlass Nerolac Paints became part of Tata Forbes Group.
  • 1983- Goodlass Nerolac Paints entered into technical collaboration with Kansai Paint Co. and Nihon Tokushu Toryo Co. of Japan.
  • 1986- Goodlass Nerolac Paints Ltd. turned into a joint venture of the Tata Forbes and the Kansai Paint Co., with the latter acquiring 36% stake in the company.
  • 1999-Kansai Paint Company, Japan acquired the entire stake of Tata Forbes group and thus Goodlass Nerolac Paints became a wholly owned subsidiary of Kansai Paint Company.
  • 2006- Goodlass Nerolac Paints was rechristened to Kansai Nerolac Paints.
  • 2012- Kansai Nerolac decided  to enter JV with Nepal Shalimar, to acquire 68% stake in Nepalese paint major.
  • 2015- Kansai Nerolac Paints to enter Sri Lankan market.
  • 2015- Kansai Nerolac decided to set up a manufacturing unit in Gujarat at an estimated cost of Rs 350 crore.
  • 2019- Kansai Nerolac Paints starts commercial production at manufacturing unit in Punjab.
  • 2019- Kansai Nerolac launches 'Shera Para Shera Pujo 2019' campaign.
  • 2020- Kansai Nerolac Paints, Polygel complete acquisition of stake in Nerofix.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×