Rallis India Ltd - Stock Valuation and Financial Performance

BSE: 500355 | NSE: RALLIS | Pesticides & Agrochemicals | Small Cap

Rallis India Share Price

308.10 0.85 0.28%
as on 14-Nov'24 15:23

DeciZen - make an informed investing decision on Rallis India

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Rallis India stock performance -

mw4me loader
P/E Ratio (SA):
40.10
Market Cap:
5,975.1 Cr.
52-wk low:
212.1
52-wk high:
378.4

Is Rallis India Ltd an attractive stock to invest in?

1. Is Rallis India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Rallis India Ltd is a good quality company.

2. Is Rallis India Ltd undervalued or overvalued?

The key valuation ratios of Rallis India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Rallis India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Rallis India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Rallis India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rallis India Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 26.1%19.2%34.6%16.8%17.7%17.6%20%13.5%7.9%11.7%-
Value Creation
Index
0.90.41.50.20.30.30.40.0NANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,5111,2881,3861,4981,9842,2522,4292,6042,9672,6482,745
Sales YoY Gr.--14.8%7.6%8.1%32.4%13.5%7.9%7.2%13.9%-10.7%-
Adj EPS 7.66.78.17.38.39.611.38.75.27.77.7
YoY Gr.--12.8%22.3%-10.8%14.1%16.6%17.3%-22.8%-40.1%46.9%-
BVPS (₹) 4147.257.960.666.172.581.887.38994.199
Adj Net
Profit
148129158141161187220170102149149
Cash Flow from Ops. 63.8218353-579.1338216166217269-
Debt/CF from Ops. 1.20.20.1-4.20.90.20.20.40.50-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.4%6%2.9%-10.7%
Adj EPS 0.1%-1.5%-12.1%46.9%
BVPS9.7%7.3%4.8%5.7%
Share Price 3.3% 12.6% 5% 44.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
19.615.115.512.213.113.914.710.35.98.47.9
Op. Profit
Mgn %
16.816.617.415.312.712.413.511.1811.912
Net Profit
Mgn %
9.81011.49.48.18.39.16.53.45.65.4
Debt to
Equity
0.10000.10.1000.100
Working Cap
Days
200210211305233277181231235250140
Cash Conv.
Cycle
3250396234722737324961

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 7.90%

Sales growth has been subdued in last 3 years 2.92%

Net Profit has been subdued in last 3 years -12.10%

Sales growth is not so good in last 4 quarters at -2.51%

Latest Financials - Rallis India Ltd.

Standalone Consolidated
TTM EPS (₹) 7.7 8.4
TTM Sales (₹ Cr.) 2,745 2,604
BVPS (₹.) 99 0
Reserves (₹ Cr.) 1,905 1,677
P/BV 3.10 0.00
PE 40.10 36.39
From the Market
52 Week Low / High (₹) 212.05 / 378.40
All Time Low / High (₹) 2.00 / 378.40
Market Cap (₹ Cr.) 5,975
Equity (₹ Cr.) 19.5
Face Value (₹) 1
Industry PE 44.8

Management X-Ray of Rallis India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Rallis India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1,5111,2881,3861,4981,9842,2512,4292,6042,9672,648
Operating Expenses 1,2621,0791,1491,2701,7421,9872,1052,3302,7472,336
Manufacturing Costs189163159193237233253329339303
Material Costs8326837398071,0971,3241,3961,5101,8351,480
Employee Cost 104102114126180199216239256262
Other Costs 137130136144228231239252318292
Operating Profit 249209237228242265325274220312
Operating Profit Margin (%) 16.5%16.2%17.1%15.2%12.2%11.8%13.4%10.5%7.4%11.8%
Other Income 85119313440301316
Interest 71046810771419
Depreciation 453842414662647491114
Exceptional Items 0015800119011
Profit Before Tax 206165359191219239304222128196
Tax 60399350645475583648
Profit After Tax 14512626614115418522916492148
PAT Margin (%) 9.6%9.8%19.2%9.4%7.8%8.2%9.4%6.3%3.1%5.6%
Adjusted EPS (₹)7.56.513.77.37.99.511.88.54.77.6
Dividend Payout Ratio (%)33%39%27%34%32%26%26%36%53%33%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 7989181,1251,1791,2861,4101,5911,6971,7301,829
Share Capital 19191919191919191919
Reserves 7798991,1061,1591,2661,3911,5721,6771,7111,810
Minority Interest0000000000
Debt62232118696238541031
Long Term Debt1921211816128431
Short Term Debt43200535030501000
Trade Payables205191228369535637596753588600
Others Liabilities 5261776396628044274541,2211,1661,422
Total Liabilities 1,5921,3102,0142,2272,6932,5362,6793,7243,5873,852

Fixed Assets

Gross Block6293794254657508469181,0971,1401,468
Accumulated Depreciation2573781120175253287326382460
Net Fixed Assets3733423443455755936317717581,008
CWIP 14242325517616413023762
Investments 232305534390109302283212223251
Inventories277258244375673699763938793808
Trade Receivables206183226365448450406446499579
Cash Equivalents 5676444854634632
Others Assets4851936357227933683771,1641,0321,113
Total Assets 1,5921,3102,0142,2272,6932,5362,6793,7243,5873,852

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 64218353-579338216166217269
PBT 206165359191219239304222128196
Adjustment 5544284154594887144143
Changes in Working Capital -1374443-178-12396-61-75-6-10
Tax Paid -61-35-78-59-71-56-75-68-49-60
Cash Flow From Investing Activity -42-134-27595-51-246-162-103-142-102
Capex -29-63-53-49-46-48-158-181-186-81
Net Investments 01-229139-10-188-97440-22
Others -12-72656-105441
Cash Flow From Financing Activity -24-52-74-92-51-74-67-61-41-184
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 91-130-5-4-4-4-4-1
Interest Paid -5-8-3-3-5-3-2-2-9-9
Dividend Paid -55-35-58-88-59-59-49-59-58-49
Others 26-100017-8-12331-125
Net Cash Flow -2323-1-2318-13134-18
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)19.2514.726.0312.2812.5113.7615.249.995.378.31
ROCE (%)26.1119.234.6316.7717.7117.5819.9713.537.9111.71
Asset Turnover Ratio1.070.960.90.711.070.861.181.011.030.95
PAT to CFO Conversion(x)0.441.731.33-0.040.511.830.941.012.361.82
Working Capital Days
Receivable Days39515071577351484656
Inventory Days587061757311186968483
Payable Days98106104135150162161163133140

Rallis India Ltd Stock News

Rallis India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Rallis India on 14-Nov-2024 15:23 is ₹308.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Nov-2024 15:23 the market cap of Rallis India stood at ₹5,975.1.
The latest P/E ratio of Rallis India as of 14-Nov-2024 15:23 is 40.10.
The latest P/B ratio of Rallis India as of 14-Nov-2024 15:23 is 3.10.
The 52-week high of Rallis India is ₹378.4 and the 52-week low is ₹212.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rallis India is ₹2,745 ( Cr.) .

About Rallis India Ltd

Rallis India Limited is a subsidiary of Tata Chemicals Limited and a part of Tata Group. With business presence in Agri-Sciences, we supply farmers with innovative products across the agricultural value chain and impart knowledge on the safe and optimal use of these products.

The company engaged in developing and manufacturing of products and solutions to improve farm yield, soil health and farmers’ income. Its Domestic Crop Care business comprises crop protection and crop nutrition which includes soil conditioners, plant growth nutrients and foliar and fertigation applications. In the International business, the company is into the manufacturing and marketing of technical grade pesticides, bulk and branded formulations and chemistry-led contract manufacturing.

Business area of the company

The company is engaged in the business of providing crop care solutions and agri services to the farming community.

Business areas

  • Domestic Crop Protection
  • International Business
  • Contract Manufacturing
  • Seeds
  • Plant Growth Nutrients
  • Agri Services

Infrastructure

  • Manufacturing
  • Factories
  • Certifications
  • Distribution Network
  • Marketing

Awards

  • 2003- Ankleshwar unit was awarded with AIA Certificate of Merit, in recognition for Contribution to Environmental Protection & Sustainable Development.
  • 2004- Ankleshwar unit was awarded with TERI, Corporate Environmental Award.
  • 2005- Won Tata Business Excellence Model (TBEM) Serious Adoption Award
  • 2005-Vishwakarma Rashtriya Puraskar awarded National Safety Award for Lote Unit
  • 2005-Received National Safety Award for year for Akola Unit
  • 2006- Vishwakarma Rashtriya Puraskar awarded National Safety Award for Lote and Akola Units
  • 2006-Gujarat Safety Council Safety Awards for Ankleshwar unit
  • 2007- Won Tata Business Excellence Model (TBEM) Active Promotion Award
  • 2007-The RBNQA Award for Excellence by IMC Ramkrishna Bajaj National Quality
  • 2007-Received National Safety Award for year for Akola Unit
  • 2007-Ankleshwar Unit received FGI Award for Excellence Energy Conservation from Dr. APJ Kalam
  • 2007-Gujarat Safety Council Safety Awards for Ankleshwar unit
  • 2007-Turbhe unit was awarded the National Energy Conservation Award from Ministry of Power, Govt. of India
  • 2007-Lote unit was awarded with a Certificate of Merit by Gloden Peacock Environment Management Award
  • 2008- Won CII-EXIM award for significant achievement
  • 2008- Gujarat Safety Council Safety Awards for Ankleshwar unit
  • 2008- Lote unit has bagged the Runner-up National Safety Award
  • 2008- Turbhe unit was awarded the National Energy Conservation Award from Ministry of Power, Govt. of India
  • 2008- Lote unit was awarded the Certificate of Merit from NSC, Maharashtra Chapter
  • 2009- Silver Safety Award for Lote plant from National Safety Council
  • 2009- Received two National Safety Awards for Akola unit for outstanding performance in Industrial Safety from Ministry of Labour & Employment, Govt. of India
  • 2010- Turbhe unit has been awarded 1st prize for “Best Safety Practices” under Major Accident Hazardous (MAH) unit category
  • 2010-Lote unit received National Safety Awards (RUNNERS UP) for outstanding performance in Industrial Safety
  • 2010-Prashansa Patra Award from National Safety Council for Ankleshwar Unit
  • 2010-Turbhe unit won recognition in the Maharashtra State Quality Circle Competition
  • 2010-Lote unit received NSCI safety award 2008 for implementing effective management systems and procedures for the assessment period of 2005 - 07
  • 2010-Lote unit was awarded the Certificate of Merit from NSC, Maharashtra Chapter
  • 2010-Gujarat Safety Council Safety Awards for Ankleshwar unit
  • 2011- JRDQV Award for Business Excellence
  • 2011- Bayer Group awarded Rallis for its Outstanding Performance as per Bayer Evaluation Tool
  • 2011- National Safety Award for Lote plant from Ministry of Labour & Employment, Govt. of India
  • 2011- Akola unit received National Safety Awards (Maharashtra Safety Chapter) for outstanding performance in Industrial Safety from Govt. of India, Ministry of Labour & Employment
  • 2011- Tata Innovista Award under Business Model category
  • 2011- Lote unit was awarded the Certificate of Merit from NSC, Maharashtra Chapter
  • 2012- CII-EXIM Bank awarded Business Excellence Prize for Business Excellence
  • 2012-Rallis was awarded with Responsible Care Logo by Indian Chemical Council
  • 2012-Certification of Appreciation by Monsanto Supply Chain Team
  • 2012-Vishwakarma Rashtriya Puraskar awarded National Safety Award for Akola Unit
  • 2012-Won QualTech Prize 2012 in QIMPRO Convention
  • 2012-Lote unit was awarded the Certificate of Merit from NSC, Maharashtra Chapter
  • 2013- Tata Quality Management Services awarded Dahej unit under Promising Innovations Category for New Product Innovation
  • 2013-Received National Energy Conservation Award from Mr. Pranab Mukerjee (President of India) for winning under Chemical sector
  • 2013-Winner of Golden Peacock Award for Eco-Innovation in Chemical Sector
  • 2013-Federation of Indian Chambers of Commerce & Industry (FICCI) awarded Product Innovator of the Year in Agro Sector
  • 2014- ICC awarded Certificate of Merit for Best Compliant Company for the Process Safety Code under Responsible Care
  • 2014- Lote unit received Maharashtra Safety Award from NSC, Maharashtra Chapter for Meritorious Performance in Industrial Safety during the year 2013 on 20th Sep'14
  • 2014-Significant Achievement in HR Excellence awarded by CII
  • 2015- India's Most Trusted Brand Award, 2015 in Best Company category
  • 2015-CII EXIM prize for Business Excellence
  • 2015-Origin product has received Product Innovator of the Year in Agrochemicals Sector awarded by FICCI Chemicals & Petrochemicals Awards 2015
  • 2016- NSCI - Suraksha Puraskar (Bronze Safety Award) to Lote Factory for Implementing Occupational Safety and Health Management System and procedures very effectively and Achieving outstanding OSH Performance.
  • 2016-NSC-Maharashtra Chapter Safety Award ‘Certificate of Merit’ for Zero Accident Frequency Rate  for continuous three year period  received by Lote factory.
  • 2016- State level safety award for maximum number of Accident Free days, by Gujarat Safety Council, received by Ankleshwar factory.
  • 2016- NSCI Safety Awards– 2016  Suraksha Purskar received by Ankleshwar factory.
  • 2016- Indian Chemical council (ICC) presented Responsible Care (RC) logo to Rallis with 3 years' validity
  • 2017- NSCI Safety Award-Certificate of Appreciation for appreciable achievement in Occupational Safety and Health received by Lote factory.
  • 2017-NSC-Maharashtra award for Zero Accident Frequency Rate for continuous three year period   received by Lote factory.
  • 2017-Certification of Appreciation for excellence in Occupational Safety and Health received by Akola factory.
  • 2017-National Safety Council, Maharashtra Chapter gave Certificate of Merit for Meritorious Performance in Industrial safety to Akola factory.
  • 2017-NSCI Safety awards 2017- Certification of appreciation received by Ankleshwar factory.
  • 2017-Rallis features in Inclusive Business List by Institute of Competitiveness. Recognition received by MD and CEO Mr. V Shankar. The Inclusive Business list identifies, assesses, and recognizes enterprises that are redefining the role of business in society.
  • 2018- FICCI award for distinguished contribution to Indian Agrochemical Industry in recognition of MD Mr. V Shankar's outstanding leadership efforts.
  • 2018- “Air pollution Abatment” gave 5 Star rating to Rallis, Lote factory.
  • 2018-Green building IGBC Platinum certification to Ankleshwar factory
  • 2018-NSCI Safety awards 2018- Certification of appreciation to Ankleshwar factory.
  • 2018-National Safety Council, Maharashtra Chapter gave Certificate of Merit for Meritorious Performance in Industrial safety to Akola factory.
  • 2018-Rallis won first prize for Rallis Samrudh Krishi in “service category innovation” organized by IMC Ramkrishna Bajaj National Quality Award Trust
  • 2018-Rallis won first prize for business model innovation for Rallis Samrudh Krishi organized by CII-INSTITUTE OF QUALITY.
  • 2018-FICCI awarded Rallis as Product Innovator of the year in Chemical Sector for product NEONIX.
  • 2018-PMFAI- SML Annual AGCHEM award to Rallis for Outstanding innovation in crop solution (RSK)

Milestones

  • 1815-1851: The history of Ralli Brothers is checkered with Greek entrepreneurship and foresight, qualities, which led them to rule across the trade routes of Europe in the nineteenth century.
  • 1854-1931: Rallis' sojourn in India was extremely successful until the great economic crash of 1929 led them to close down their Indian operations.
  • 1948-1963: Rallis India was re-born in a partitioned and independent India. The Company diversified, and its fertilizer and pesticides businesses began to take shape.
  • 1964-1978: An Era of Aquisition. Rallis passed though turbulent times, molting and evolving.
  • 1981-2000: Rallis' future is now firmly enmeshed in the future of Indian agriculture.
  • 2000-2018: The beginning of the 21st century started on a low note for Rallis. A successful enterprise during its long history.
  • 2018-19: Merger of subsidiaries, Metahelix Life Sciences and Zero Waste Agro, with Rallis subject to necessary statutory approvals
  • 2019-20: Launched innovative products to fill portfolio gaps and enhance presence across segments.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.