Rallis India Ltd - Stock Valuation and Financial Performance

BSE: 500355 | NSE: RALLIS | Pesticides & Agrochemicals | Small Cap

Rallis India Share Price

250.60 -0.15 -0.06%
as on 28-Mar'24 16:01

DeciZen - make an informed investing decision on Rallis India

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Rallis India stock performance -

mw4me loader
P/E Ratio (CD):
29.70
Market Cap:
4,876.3 Cr.
52-wk low:
186.5
52-wk high:
294.3

Is Rallis India Ltd an attractive stock to invest in?

1. Is Rallis India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Rallis India Ltd is a good quality company.

2. Is Rallis India Ltd undervalued or overvalued?

The key valuation ratios of Rallis India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Rallis India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Rallis India Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Rallis India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rallis India Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % 18%21.8%19.3%16.3%18.4%14.5%12.8%13.7%14.5%10.3%-
Value Creation
Index
0.30.60.40.20.30.0-0.10.00.0-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,4581,7471,8151,5291,6641,7911,9842,2522,4292,6042,604
Sales YoY Gr.-19.8%3.9%-15.7%8.8%7.7%10.8%13.5%7.9%7.2%-
Adj EPS 68.28.37.59.78.68.29.611.38.78.4
YoY Gr.-36.5%0.5%-8.8%29.2%-11.6%-4.7%16.9%17.7%-22.7%-
BVPS (₹) 31.936.941.945.757.161.266.172.581.887.30
Adj Net
Profit
117160161147189167160187220170164
Cash Flow from Ops. 14517668.123240841.480.1337217166-
Debt/CF from Ops. 0.90.41.80.40.10.60.90.20.20.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.7%9.4%9.5%7.2%
Adj EPS 4.2%-2.2%2.1%-22.7%
BVPS11.8%8.8%9.7%6.7%
Share Price 4% 9.3% -1.7% 32.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
2023.92117.21914.512.913.914.710.319.4
Op. Profit
Mgn %
14.715.715.315.516.214.912.612.313.511.1NAN
Net Profit
Mgn %
89.299.811.49.388.29.16.56.3
Debt to
Equity
0.20.10.20.1000.10.100-
Working Cap
Days
1251181351821732071802271701770
Cash Conv.
Cycle
202137604765357327370

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 19.30%

Sales growth has been subdued in last 3 years 9.49%

Net Profit has been subdued in last 3 years 2.07%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Rallis India Ltd.

Standalone Consolidated
TTM EPS (₹) 5.1 8.4
TTM Sales (₹ Cr.) 2,735 2,604
BVPS (₹.) 95.2 0
Reserves (₹ Cr.) 1,831 1,677
P/BV 2.64 0.00
PE 48.83 29.70
From the Market
52 Week Low / High (₹) 186.50 / 294.25
All Time Low / High (₹) 2.00 / 362.00
Market Cap (₹ Cr.) 4,876
Equity (₹ Cr.) 19.5
Face Value (₹) 1
Industry PE 33.5

Management X-Ray of Rallis India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Rallis India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Sales1,4581,7471,8151,5291,6641,7911,9842,2522,4292,604
Operating Expenses 1,2481,4841,5421,2981,3981,5241,7401,9892,1052,330
Manufacturing Costs173214229182188223237233253329
Material Costs8229469288038659311,0971,3251,3961,510
Employee Cost 94111129133148165181200216239
Other Costs 159213255180198205225231240252
Operating Profit 210263273231266267244263324274
Operating Profit Margin (%) 14.4%15.1%15.0%15.1%16.0%14.9%12.3%11.7%13.4%10.5%
Other Income 1571014131331344030
Interest 211512169781077
Depreciation 32415044484646626474
Exceptional Items 0000158001190
Profit Before Tax 172214222186380227220237304222
Tax 53626239836065547558
Profit After Tax 119153160147297167155184229164
PAT Margin (%) 8.1%8.7%8.8%9.6%17.9%9.3%7.8%8.2%9.4%6.3%
Adjusted EPS (₹)6.17.88.17.415.38.68.09.511.88.4
Dividend Payout Ratio (%)38%31%31%34%25%29%31%26%26%36%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund 6217188158881,1111,1911,2861,4091,5911,697
Share Capital 19191919191919191919
Reserves 6016997958691,0921,1711,2661,3901,5711,677
Minority Interest510104012110
Debt547411175372069623854
Long Term Debt112627262420161284
Short Term Debt4348844912053503050
Trade Payables250305288274329526535637596753
Others Liabilities 260189212243232240271339363355
Total Liabilities 1,1901,2971,4361,4841,7091,9782,1632,4482,5892,858

Fixed Assets

Gross Block7518378726076597047508469181,097
Accumulated Depreciation1952332774391135175253287326
Net Fixed Assets555604595564568568575593631771
CWIP 3521264042475176164130
Investments 2025242823996109302283212
Inventories267330394403394572674699763938
Trade Receivables165168248228264400449451406446
Cash Equivalents 2697893346495563
Others Assets122140141213192262259279285298
Total Assets 1,1901,2971,4361,4841,7091,9782,1632,4482,5892,858

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity 145176682324084180337217166
PBT 172214222186380227220237304222
Adjustment 42486756414754594887
Changes in Working Capital -33-27-1563172-165-12397-60-75
Tax Paid -36-59-64-41-85-67-71-56-75-69
Cash Flow From Investing Activity -40-76-54-147-28989-51-246-162-104
Capex -35-59-43-72-66-57-46-66-158-181
Net Investments 3-81-3-211138-12-186-974
Others -8-10-11-71-1287653
Cash Flow From Financing Activity -90-119-17-59-80-104-51-74-67-61
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -1-60130-15-2-5-4-4-4
Interest Paid -18-12-10-13-8-4-5-3-2-2
Dividend Paid -50-52-55-35-58-88-59-59-49-59
Others -21535-101-1017-8-123
Net Cash Flow 15-19-2263926-2317-120
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)20.2422.8120.8517.2729.7114.5112.513.6315.249.99
ROCE (%)26.4529.6526.9321.0736.5719.7617.7417.4519.9713.53
Asset Turnover Ratio1.341.491.41.111.110.981.270.981.231.19
PAT to CFO Conversion(x)1.221.150.431.581.370.250.521.830.951.01
Working Capital Days
Receivable Days32334053516759735148
Inventory Days635969898298871118696
Payable Days110107117128127168176161161163

Rallis India Ltd Stock News

Rallis India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Rallis India on 28-Mar-2024 16:01 is ₹250.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Mar-2024 16:01 the market cap of Rallis India stood at ₹4,876.3.
The latest P/E ratio of Rallis India as of 28-Mar-2024 16:01 is 48.83.
The latest P/B ratio of Rallis India as of 28-Mar-2024 16:01 is 2.64.
The 52-week high of Rallis India is ₹294.2 and the 52-week low is ₹186.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rallis India is ₹2,735 ( Cr.) .

About Rallis India Ltd

Rallis India Limited is a subsidiary of Tata Chemicals Limited and a part of Tata Group. With business presence in Agri-Sciences, we supply farmers with innovative products across the agricultural value chain and impart knowledge on the safe and optimal use of these products.

The company engaged in developing and manufacturing of products and solutions to improve farm yield, soil health and farmers’ income. Its Domestic Crop Care business comprises crop protection and crop nutrition which includes soil conditioners, plant growth nutrients and foliar and fertigation applications. In the International business, the company is into the manufacturing and marketing of technical grade pesticides, bulk and branded formulations and chemistry-led contract manufacturing.

Business area of the company

The company is engaged in the business of providing crop care solutions and agri services to the farming community.

Business areas

  • Domestic Crop Protection
  • International Business
  • Contract Manufacturing
  • Seeds
  • Plant Growth Nutrients
  • Agri Services

Infrastructure

  • Manufacturing
  • Factories
  • Certifications
  • Distribution Network
  • Marketing

Awards

  • 2003- Ankleshwar unit was awarded with AIA Certificate of Merit, in recognition for Contribution to Environmental Protection & Sustainable Development.
  • 2004- Ankleshwar unit was awarded with TERI, Corporate Environmental Award.
  • 2005- Won Tata Business Excellence Model (TBEM) Serious Adoption Award
  • 2005-Vishwakarma Rashtriya Puraskar awarded National Safety Award for Lote Unit
  • 2005-Received National Safety Award for year for Akola Unit
  • 2006- Vishwakarma Rashtriya Puraskar awarded National Safety Award for Lote and Akola Units
  • 2006-Gujarat Safety Council Safety Awards for Ankleshwar unit
  • 2007- Won Tata Business Excellence Model (TBEM) Active Promotion Award
  • 2007-The RBNQA Award for Excellence by IMC Ramkrishna Bajaj National Quality
  • 2007-Received National Safety Award for year for Akola Unit
  • 2007-Ankleshwar Unit received FGI Award for Excellence Energy Conservation from Dr. APJ Kalam
  • 2007-Gujarat Safety Council Safety Awards for Ankleshwar unit
  • 2007-Turbhe unit was awarded the National Energy Conservation Award from Ministry of Power, Govt. of India
  • 2007-Lote unit was awarded with a Certificate of Merit by Gloden Peacock Environment Management Award
  • 2008- Won CII-EXIM award for significant achievement
  • 2008- Gujarat Safety Council Safety Awards for Ankleshwar unit
  • 2008- Lote unit has bagged the Runner-up National Safety Award
  • 2008- Turbhe unit was awarded the National Energy Conservation Award from Ministry of Power, Govt. of India
  • 2008- Lote unit was awarded the Certificate of Merit from NSC, Maharashtra Chapter
  • 2009- Silver Safety Award for Lote plant from National Safety Council
  • 2009- Received two National Safety Awards for Akola unit for outstanding performance in Industrial Safety from Ministry of Labour & Employment, Govt. of India
  • 2010- Turbhe unit has been awarded 1st prize for “Best Safety Practices” under Major Accident Hazardous (MAH) unit category
  • 2010-Lote unit received National Safety Awards (RUNNERS UP) for outstanding performance in Industrial Safety
  • 2010-Prashansa Patra Award from National Safety Council for Ankleshwar Unit
  • 2010-Turbhe unit won recognition in the Maharashtra State Quality Circle Competition
  • 2010-Lote unit received NSCI safety award 2008 for implementing effective management systems and procedures for the assessment period of 2005 - 07
  • 2010-Lote unit was awarded the Certificate of Merit from NSC, Maharashtra Chapter
  • 2010-Gujarat Safety Council Safety Awards for Ankleshwar unit
  • 2011- JRDQV Award for Business Excellence
  • 2011- Bayer Group awarded Rallis for its Outstanding Performance as per Bayer Evaluation Tool
  • 2011- National Safety Award for Lote plant from Ministry of Labour & Employment, Govt. of India
  • 2011- Akola unit received National Safety Awards (Maharashtra Safety Chapter) for outstanding performance in Industrial Safety from Govt. of India, Ministry of Labour & Employment
  • 2011- Tata Innovista Award under Business Model category
  • 2011- Lote unit was awarded the Certificate of Merit from NSC, Maharashtra Chapter
  • 2012- CII-EXIM Bank awarded Business Excellence Prize for Business Excellence
  • 2012-Rallis was awarded with Responsible Care Logo by Indian Chemical Council
  • 2012-Certification of Appreciation by Monsanto Supply Chain Team
  • 2012-Vishwakarma Rashtriya Puraskar awarded National Safety Award for Akola Unit
  • 2012-Won QualTech Prize 2012 in QIMPRO Convention
  • 2012-Lote unit was awarded the Certificate of Merit from NSC, Maharashtra Chapter
  • 2013- Tata Quality Management Services awarded Dahej unit under Promising Innovations Category for New Product Innovation
  • 2013-Received National Energy Conservation Award from Mr. Pranab Mukerjee (President of India) for winning under Chemical sector
  • 2013-Winner of Golden Peacock Award for Eco-Innovation in Chemical Sector
  • 2013-Federation of Indian Chambers of Commerce & Industry (FICCI) awarded Product Innovator of the Year in Agro Sector
  • 2014- ICC awarded Certificate of Merit for Best Compliant Company for the Process Safety Code under Responsible Care
  • 2014- Lote unit received Maharashtra Safety Award from NSC, Maharashtra Chapter for Meritorious Performance in Industrial Safety during the year 2013 on 20th Sep'14
  • 2014-Significant Achievement in HR Excellence awarded by CII
  • 2015- India's Most Trusted Brand Award, 2015 in Best Company category
  • 2015-CII EXIM prize for Business Excellence
  • 2015-Origin product has received Product Innovator of the Year in Agrochemicals Sector awarded by FICCI Chemicals & Petrochemicals Awards 2015
  • 2016- NSCI - Suraksha Puraskar (Bronze Safety Award) to Lote Factory for Implementing Occupational Safety and Health Management System and procedures very effectively and Achieving outstanding OSH Performance.
  • 2016-NSC-Maharashtra Chapter Safety Award ‘Certificate of Merit’ for Zero Accident Frequency Rate  for continuous three year period  received by Lote factory.
  • 2016- State level safety award for maximum number of Accident Free days, by Gujarat Safety Council, received by Ankleshwar factory.
  • 2016- NSCI Safety Awards– 2016  Suraksha Purskar received by Ankleshwar factory.
  • 2016- Indian Chemical council (ICC) presented Responsible Care (RC) logo to Rallis with 3 years' validity
  • 2017- NSCI Safety Award-Certificate of Appreciation for appreciable achievement in Occupational Safety and Health received by Lote factory.
  • 2017-NSC-Maharashtra award for Zero Accident Frequency Rate for continuous three year period   received by Lote factory.
  • 2017-Certification of Appreciation for excellence in Occupational Safety and Health received by Akola factory.
  • 2017-National Safety Council, Maharashtra Chapter gave Certificate of Merit for Meritorious Performance in Industrial safety to Akola factory.
  • 2017-NSCI Safety awards 2017- Certification of appreciation received by Ankleshwar factory.
  • 2017-Rallis features in Inclusive Business List by Institute of Competitiveness. Recognition received by MD and CEO Mr. V Shankar. The Inclusive Business list identifies, assesses, and recognizes enterprises that are redefining the role of business in society.
  • 2018- FICCI award for distinguished contribution to Indian Agrochemical Industry in recognition of MD Mr. V Shankar's outstanding leadership efforts.
  • 2018- “Air pollution Abatment” gave 5 Star rating to Rallis, Lote factory.
  • 2018-Green building IGBC Platinum certification to Ankleshwar factory
  • 2018-NSCI Safety awards 2018- Certification of appreciation to Ankleshwar factory.
  • 2018-National Safety Council, Maharashtra Chapter gave Certificate of Merit for Meritorious Performance in Industrial safety to Akola factory.
  • 2018-Rallis won first prize for Rallis Samrudh Krishi in “service category innovation” organized by IMC Ramkrishna Bajaj National Quality Award Trust
  • 2018-Rallis won first prize for business model innovation for Rallis Samrudh Krishi organized by CII-INSTITUTE OF QUALITY.
  • 2018-FICCI awarded Rallis as Product Innovator of the year in Chemical Sector for product NEONIX.
  • 2018-PMFAI- SML Annual AGCHEM award to Rallis for Outstanding innovation in crop solution (RSK)

Milestones

  • 1815-1851: The history of Ralli Brothers is checkered with Greek entrepreneurship and foresight, qualities, which led them to rule across the trade routes of Europe in the nineteenth century.
  • 1854-1931: Rallis' sojourn in India was extremely successful until the great economic crash of 1929 led them to close down their Indian operations.
  • 1948-1963: Rallis India was re-born in a partitioned and independent India. The Company diversified, and its fertilizer and pesticides businesses began to take shape.
  • 1964-1978: An Era of Aquisition. Rallis passed though turbulent times, molting and evolving.
  • 1981-2000: Rallis' future is now firmly enmeshed in the future of Indian agriculture.
  • 2000-2018: The beginning of the 21st century started on a low note for Rallis. A successful enterprise during its long history.
  • 2018-19: Merger of subsidiaries, Metahelix Life Sciences and Zero Waste Agro, with Rallis subject to necessary statutory approvals
  • 2019-20: Launched innovative products to fill portfolio gaps and enhance presence across segments.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.