PVR Inox Ltd (PVRINOX) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532689 | NSE: PVRINOX | Film Production, Distribution & Entertainment | Small Cap

PVR Share Price

1,087.55 -9.95 -0.91%
as on 05-Dec'25 11:54

PVR Inox Ltd (PVRINOX) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532689 | NSE: PVRINOX | Film Production, Distribution & Entertainment | Small Cap

DeciZen - make an informed investing decision on PVR

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

PVR Inox stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
10,777.5 Cr.
52-wk low:
825.7
52-wk high:
1,620

Is PVR Inox Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of PVR: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
PVR Inox Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 16.8%13.8%15%18.4%20.9%-14.1%-5.9%6%8.1%4.9%-
Value Creation
Index
0.20.00.10.40.6-2.1-1.4-0.6-0.4-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,7202,0022,2463,0393,2842261,2133,5595,8975,4425,903
Sales YoY Gr.-16.4%12.2%35.3%8.1%-93.1%437.5%193.3%65.7%-7.7%-
Adj EPS 22.321.125.640.25.5-119-78.5-33.4-3.7-28.2-3.6
YoY Gr.--5.1%21.3%56.7%-86.4%-2275.3%NANANANA-
BVPS (₹) 182200.2221.3308.8278.8301.5225.7747.7745.8717.7725.4
Adj Net
Profit
10610112219128.6-723-479-327-36.6-277-36
Cash Flow from Ops. 334332401839819-4101249031,9911,951-
Debt/CF from Ops. 22.52.11.51.6-3.312.120.90.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.7%10.6%64.9%-7.7%
Adj EPS -202.7%-238.8%NANA
BVPS16.5%20.8%47.1%-3.8%
Share Price 3.2% -4.1% -17.1% -31.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
16.811.112.215.12-43.8-29.7-7.5-0.5-3.8-0.5
Op. Profit
Mgn %
15.814.617.11932.4-148.48.529.130.228.130.6
Net Profit
Mgn %
6.255.46.30.9-320.3-39.5-9.2-0.6-5.1-0.6
Debt to
Equity
0.80.90.80.90.90.71.10.20.20.20.2
Working Cap
Days
95868380901,21620089666929
Cash Conv.
Cycle
-31-29-30-34-25112-33-31-28-36-115

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - PVR Inox Ltd.

Standalone Consolidated
TTM EPS (₹) -3.6 -3.8
TTM Sales (₹ Cr.) 5,903 6,259
BVPS (₹.) 725.4 723.5
Reserves (₹ Cr.) 7,025 7,007
P/BV 1.51 1.52
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 825.65 / 1620.00
All Time Low / High (₹) 56.46 / 2211.55
Market Cap (₹ Cr.) 10,777
Equity (₹ Cr.) 98.2
Face Value (₹) 10
Industry PE 38.2

Management X-Ray of PVR:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *4.214.174.175.275.865.935.9310.1710.179.41
* Pledged shares as % of Promoter's holding (%)

Valuation of PVR - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of PVR

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,7202,0022,2463,0393,2842261,2133,5595,8975,442
Operating Expenses 1,4561,7161,8632,4652,2215611,1102,5234,1153,914
Manufacturing Costs7028239041,166508193308613880928
Material Costs1161321552352591899292475432
Employee Cost 169205242327382207252419630646
Other Costs 4695565627371,0721434511,1992,1321,909
Operating Profit 2652863835741,063-3361031,0361,7821,528
Operating Profit Margin (%) 15.4%14.3%17.0%18.9%32.4%-148.0%8.5%29.1%30.2%28.1%
Other Income 706932334547931377163168
Interest 838083128480493494569788806
Depreciation 991221411825335635947411,2051,265
Exceptional Items -11-5-10000-1100
Profit Before Tax 14214719029895-914-671-207-48-375
Tax 49546910865-190-193126-13-98
Profit After Tax 949312119030-724-478-333-36-277
PAT Margin (%) 5.4%4.6%5.4%6.3%0.9%-320.0%-39.4%-9.4%-0.6%-5.1%
Adjusted EPS (₹)19.719.525.539.95.8-119.0-78.4-34.0-3.6-28.2
Dividend Payout Ratio (%)10%10%8%5%68%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 8659531,0531,4701,4581,8321,3777,3287,3177,048
Share Capital 47474747516161989898
Reserves 8199061,0061,4231,4071,7711,3167,2307,2186,949
Minority Interest0000000000
Debt5727296601,1021,0991,0991,0931,4921,2541,069
Long Term Debt5726055621,0199139801,0331,2721,047920
Short Term Debt0124998318611960220206149
Trade Payables165182235356293189291487638736
Others Liabilities 1612353288694,2803,9343,9456,6497,0946,781
Total Liabilities 1,7632,1002,2763,7977,1307,0556,70715,95516,30215,632

Fixed Assets

Gross Block9741,6391,9183,2186,7646,9227,45416,96818,17918,513
Accumulated Depreciation702183545109941,5502,1212,8273,7664,694
Net Fixed Assets 9041,4211,5632,7095,7705,3725,33214,14114,41313,819
CWIP 551051022131552176424724695
Investments 86755158626396148225255
Inventories19171929292331606466
Trade Receivables82881371721712071158208206
Cash Equivalents 240182327320722567337353452
Others Assets 379376382590623638544865794740
Total Assets 1,7632,1002,2763,7977,1307,0556,70715,95516,30215,632

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 334332401839819-4101249031,9911,951
PBT 14214719029895-914-671-207-48-375
Adjustment 1902082233059745797851,2531,8831,931
Changes in Working Capital 21728317-221-813-143122346
Tax Paid -18-31-40-81-306803450
Cash Flow From Investing Activity -303-643-315-1,021-418-29937-629-671-317
Capex -219-622-313-409-345-116-124-627-620-315
Net Investments -515017-20-16910049-119
Others -33-70-19-610-73-1460-51-49-21
Cash Flow From Financing Activity 19460-66143-2101,076-216-692-1,286-1,528
Net Proceeds from Shares 3531005041,0931831193
Net Proceeds from Borrowing -433436312-67108213-37-60-168
Interest Paid -78-73-80-103-115-98-124-145-177-183
Dividend Paid -5-12-11-11-3600000
Others -33109-10-56-496-28-323-541-1,068-1,180
Net Cash Flow 226-25120-39190367-55-41934106

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)14.8210.2212.1115.072.06-43.98-29.81-7.65-0.49-3.86
ROCE (%)16.8413.7714.9518.3620.87-14.14-5.856.018.134.89
Asset Turnover Ratio1.11.041.0310.60.030.180.310.370.34
PAT to CFO Conversion(x)3.553.573.314.4227.3N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days161618191915414121114
Inventory Days33333428544
Payable Days4834794924594574,806890487433581

PVR Inox Ltd Stock News

PVR Inox Ltd FAQs

The current trading price of PVR on 05-Dec-2025 11:54 is ₹1,087.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of PVR stood at ₹10,777.5.
The latest P/E ratio of PVR as of 04-Dec-2025 is 0.00.
The latest P/B ratio of PVR as of 04-Dec-2025 is 1.51.
The 52-week high of PVR is ₹1,620 and the 52-week low is ₹825.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of PVR is ₹5,903 ( Cr.) .

About PVR Inox Ltd

PVR Ltd is the market leader in terms of screen count in India. Since 1997, the brand has redefined the cinema industry and the way people watch movies in the country. The company has, over the years, consistently added screens, both organically and inorganically, through strategic investments and acquisitions which includes ‘Cinemax Cinemas’ in November 2012, ‘DT Cinemas’ in May 2016 and ‘SPI Cinemas’ in August 2018.

The company offer a diversified cinema viewing experience through our formats, including ‘PVR Director’s Cut’, ‘PVR Gold Class’, ‘PVR IMAX’, ‘PVR Superplex’, ‘PVR P(XL)’, ‘PVR Playhouse’, ‘PVR ECX’, ‘PVR Premiere’, ‘PVR ICON’, ‘PVR LUXE’, ‘PVR Cinemas’ and ‘PVR Utsav’, and pursuant to acquisition and amalgamation of SPI Cinemas, ‘Escape’, ‘Sathyam’ and ‘Palazzo’. The Company exhibits diversified content to serve different regional customer segments across India.

The company has a diversified revenue stream and generates revenues primarily from box office and non-box office which primarily includes revenue from Sale of Food and Beverages, advertisement income, convenience fees, and income from movie production/ distribution among others.

Business area of the company

PVR is in the business of movie exhibition and production and operates largest cinema circuit across India.

Awards and Recognitions

  • 2004 Teacher’s Achievement Award FICCI Frames’ Newsmaker of the Year
  • 2005: Delhi Ratna Award -PHD Chambers of Commerce and Industry Indian Retail Forum’s Entrepreneur of the Year
  • 2012: CNBC’s Emerging India Award: Media and Entertainment
  • 2013: EY Entrepreneur of the Year Award for Business Transformation World Economic Forum’s Fastest Growing Global Growth Company
  • 2014: IMAGES Most Admired Retailer of the Year: Entertainment (5 years in a row)
  • 2015: India’s Most Trusted Cinema-Display Brand-The Brand Trust Report Businessworld Best Cinema Chain: National
  • 2016: CNBC Asia’sIndia Innovator of the Year Fortune India’s Next 500 Big Cine Expo’s Top Multiplex Chain of the Year IMAGES Most Admired Retailer of the Year
  • 2017: CineAsia’s Asian Exhibitor of the Year PVR was presented Asia’s Best Employer Brand Awards 2017
  • 2018-19: Best CFO (Excellence in Mergers & Acquisitions) to Mr. Nitin Sood by ET Now
  • 2018-19: Most Innovative Mid-Sized Company by ET Now 
  • 2018-19: The Kotler Award of Excellence for Digital Transformation, World Marketing Summit
  • 2018-19: Best Tech Award Supporting Energy Efficiency at the Future of Energy Management Summit & Awards 2018
  • 2018-19: ‘4700BC Popcorn’ received the ‘Food & Grocery Brand of the year (Snacks)’ award by the Global Awards for Retail Excellence
  • 2018-19: ‘4700BC Popcorn’ received the ‘Most Talented Food Industry Leaders’ award by the Asia Food Congress and Awards
  • 2018-19: National Best Employer Brand 2018 by Employer Branding Institute - India
  • 2018-19: Best Leadership Development Programme for Middle Management by the World Training and Development Congress
  • 2019-20: Indian Digital Awards for Best Use of Real-Time Streaming and Best Messaging Campaign in Digital Marketing.
  • 2019-20: NIPMAN Foundation Microsoft Equal Opportunity Award for Physical Accessibility at PVR.
  • 2019-20: Most Innovative Mid-Sized Company at ET Innovation Awards.
  • 2019-20: PVR’s Annual Report for FY 2018-19 has been Ranked 17th Globally (2nd in India), by the League of American Communications Professionals (LACP) in the 2018/19 Vision Awards Annual Report Competition
  • 2019-20: Top Multiplex chain of the year at Big cine Expo
  • 2019-20: Most Admired Retail Tech Implementation of the Year - PVR’s Accessible Cinema Program at the IMAGES Retail Forum.
  • 2019-20: Indian Content Leadership Awards for Content Enterprise of the Year; Best Content in an Experiential Marketing Campaign; Best Content in a Digital Media Campaign by a Retail Enterprise; Best Content in a Digital Media Campaign by a Media/Entertainment Enterprise and Best Content in a Performance-Driven Mobile Campaign.
  • 2019-20: Masters of Modern Marketing Awards and Conference (mCube Awards) for Multi-Channel Campaign; Content in Email Marketing Campaign; Best Experiential Marketing Campaign; digital Campaign by a
  • 2019-20: Media/Entertainment Enterprise; and Best Content in a Mobile Marketing Campaign
  • 2019-20: PVR - Investor Relations won Most Outstanding Company in India - Media Sector, in the 2019 Asiamoney Asia’s Outstanding Companies Poll.

Milestones

  • 1997: Opened first cinema in Delhi.
  • 2003: Received first private equity investment.
  • 2006: Listed on the stock exchanges.
  • 2012: Acquired Cinemax Cinemas.
  • 2016: Acquired DT Cinemas.
  • 2016: Crossed over 500 screens.
  • 2018: Acquired SPI Cinemas.
  • 2018: Crossed over 700 screens.
  • 2019: Crossed over 800 screens.
  • 2019: Raised Rs 500 crore through qualified institutional placement.
  • 2019: Expanded footprints in Sri Lanka.
  • 2020: Raised Rs 300 crore through Right issue (Subscribed more than 2 times).
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×