Gujarat State Petronet Ltd (GSPL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532702 | NSE: GSPL | Gas Transmission/Marketing | Small Cap

Guj. State Petronet Share Price

294.25 -1.10 -0.37%
as on 05-Dec'25 11:54

Gujarat State Petronet Ltd (GSPL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532702 | NSE: GSPL | Gas Transmission/Marketing | Small Cap

DeciZen - make an informed investing decision on Guj. State Petronet

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Gujarat State Petronet stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
22.79
Market Cap:
16,664 Cr.
52-wk low:
261.6
52-wk high:
395

Is Gujarat State Petronet Ltd an attractive stock to invest in?

1. Is Gujarat State Petronet Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Gujarat State Petronet Ltd is a good quality company.

2. Is Gujarat State Petronet Ltd undervalued or overvalued?

The key valuation ratios of Gujarat State Petronet Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Gujarat State Petronet Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Gujarat State Petronet Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Guj. State Petronet:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gujarat State Petronet Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15.1%15.5%15.8%17.5%17.6%15.8%15.3%13.9%16.9%9.6%-
Value Creation
Index
0.10.20.20.30.30.20.10.00.5-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9921,0281,3321,8772,3632,0792,0201,7622,0321,1111,056
Sales YoY Gr.-3.6%29.6%41%25.9%-12%-2.9%-12.8%15.3%-45.3%-
Adj EPS 7.98.811.914.119.716.517.416.822.814.313
YoY Gr.-11.4%34.6%18.9%39.7%-16.2%5.3%-3.6%35.9%-37.2%-
BVPS (₹) 72.179.789.8101.8119.2133.7149.6164.4182191.1195.4
Adj Net
Profit
4454976687951,1119319819451,285808731
Cash Flow from Ops. 6039448941,0881,3601,2411,0759661,172938-
Debt/CF from Ops. 1.80.73.42.21.20.80.1000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.3%-14%-18.1%-45.3%
Adj EPS 6.8%-6.2%-6.3%-37.2%
BVPS11.4%9.9%8.5%5%
Share Price 8.3% 5.9% 4% -21.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
11.611.61414.717.813.112.310.713.27.76.7
Op. Profit
Mgn %
87.386.586.282.266.770.969.371.4747365.6
Net Profit
Mgn %
44.948.350.242.44744.848.653.663.272.769.2
Debt to
Equity
0.30.10.60.40.20.100000
Working Cap
Days
23719311086758286119191384473
Cash Conv.
Cycle
62714740352624373970351

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 6.70%

Sales growth has been subdued in last 3 years -18.07%

Net Profit has been subdued in last 3 years -6.27%

Sales growth is not so good in last 4 quarters at -29.92%

Latest Financials - Gujarat State Petronet Ltd.

Standalone Consolidated
TTM EPS (₹) 13 18.3
TTM Sales (₹ Cr.) 1,056 17,525
BVPS (₹.) 195.4 211.6
Reserves (₹ Cr.) 10,462 11,377
P/BV 1.51 1.40
PE 22.79 16.18
From the Market
52 Week Low / High (₹) 261.55 / 394.95
All Time Low / High (₹) 25.25 / 469.60
Market Cap (₹ Cr.) 16,664
Equity (₹ Cr.) 564.2
Face Value (₹) 10
Industry PE 17.6

Management X-Ray of Guj. State Petronet:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Guj. State Petronet - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Guj. State Petronet

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales9921,0281,3321,8772,3632,0792,0201,7622,0321,111
Operating Expenses 126139184335787606622503527300
Manufacturing Costs586595212644474487343362141
Material Costs000000016170
Employee Cost 36394365625965728087
Other Costs 31364657817270726971
Operating Profit 8668881,1481,5431,5761,4731,3981,2591,504811
Operating Profit Margin (%) 87.3%86.4%86.2%82.2%66.7%70.9%69.2%71.4%74.0%73.0%
Other Income 668873596569105168335404
Interest 8060352191649331558
Depreciation 183179175180195203196194192204
Exceptional Items 0000000000
Profit Before Tax 6697381,0111,2031,2821,2471,2751,2291,6421,003
Tax 223241342408171316296284358196
Profit After Tax 4454976687951,1119319799451,285808
PAT Margin (%) 44.9%48.3%50.2%42.3%47.0%44.8%48.5%53.6%63.2%72.7%
Adjusted EPS (₹)7.98.811.914.119.716.517.416.822.814.3
Dividend Payout Ratio (%)19%17%15%14%10%12%12%30%22%35%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 4,0644,4925,0625,7426,7227,5458,4439,27310,27010,783
Share Capital 563564564564564564564564564564
Reserves 3,5013,9294,4995,1786,1586,9817,8798,7099,70610,219
Minority Interest0000000000
Debt7905011,7591,28654475035000
Long Term Debt7905011,7591,2865443250000
Short Term Debt0000042535000
Trade Payables15141924416265513879
Others Liabilities 9778262,1081,8981,7961,0167977647731,130
Total Liabilities 5,8465,8338,9498,9509,1039,3739,34010,08811,08111,992

Fixed Assets

Gross Block3,3063,5283,6514,3244,4854,5794,6344,6574,7285,455
Accumulated Depreciation1833625377178991,1121,3081,5011,6931,891
Net Fixed Assets 3,1233,1663,1143,6073,5863,4673,3253,1553,0353,565
CWIP 768686896419237222253426762282
Investments 7317654,1814,2774,6115,0065,1745,1705,3305,339
Inventories118112123128126130189212211257
Trade Receivables152119124208164160130144141110
Cash Equivalents 5538033651589688866924731,931
Others Assets 4021821461522833011832901,129509
Total Assets 5,8465,8338,9498,9509,1039,3739,34010,08811,08111,992

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 6039448941,0881,3601,2411,0759661,172938
PBT 6697381,0111,2031,2791,2381,3161,2291,6421,003
Adjustment 2051751433453012378539-127-179
Changes in Working Capital -6525351-968968-20-2711312
Tax Paid -206-223-311-364-308-303-306-274-353-198
Cash Flow From Investing Activity -321-368-3,174-8-310-438-4-702-1,016-621
Capex -177-105-269-212-107-112-80-189-416-223
Net Investments -203-332-2,979148-259-385-15-626-925-758
Others 59707556565991114325360
Cash Flow From Financing Activity -297-6372,286-1,033-1,030-809-1,082-203-284-284
Net Proceeds from Shares 3221110000
Net Proceeds from Borrowing -98-4332,424-691-734-604-935-8800
Interest Paid -121-104-37-230-168-93-34-1-1-0
Dividend Paid -81-102-102-113-128-113-113-113-282-282
Others 00-0-0-1-0-1-1-1-2
Net Cash Flow -15-6174820-6-1162-12733

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)11.611.6113.9914.7117.8313.0512.2510.6713.157.67
ROCE (%)15.115.5415.7917.5217.5815.8315.2713.8516.869.61
Asset Turnover Ratio0.170.180.180.210.260.230.220.180.190.1
PAT to CFO Conversion(x)1.361.91.341.371.221.331.11.020.911.16
Working Capital Days
Receivable Days56483332292826282641
Inventory Days42413224202229423877
Payable Days00000001,3449780

Gujarat State Petronet Ltd Stock News

Gujarat State Petronet Ltd FAQs

The current trading price of Guj. State Petronet on 05-Dec-2025 11:54 is ₹294.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Guj. State Petronet stood at ₹16,664.
The latest P/E ratio of Guj. State Petronet as of 04-Dec-2025 is 22.79.
The latest P/B ratio of Guj. State Petronet as of 04-Dec-2025 is 1.51.
The 52-week high of Guj. State Petronet is ₹394.9 and the 52-week low is ₹261.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Guj. State Petronet is ₹1,056 ( Cr.) .

About Gujarat State Petronet Ltd

Gujarat State Petronet Ltd. (GSPL), a GSPC Group company is a pioneer in developing energy transportation infrastructure and connecting natural gas supply sources including LNG terminals to growing markets. GSPL is continuously expanding its pipeline network currently in Gujarat to reach the demand centres by laying gas pipeline network.  GSPL was set up to complement the efforts of Gujarat State Petroleum Corporation (GSPC). The company has developed requisite expertise and confidence with proven project management competencies.  GSPL is first Pipeline Company in India operating on open access basis and is a pure transmission network.

GSPL is laying a gas grid, to facilitate gas transmission from supply points to demand centres. The gas grid is equipped with the latest bi-directional gas transmission technology to enable two-way gas flow. This introduces a lot of flexibility into transmission by allowing gas to be sourced or uploaded at either end of the pipeline network. Besides, the network is continuously monitored using SCADA systems integrated with GIS technology. Office Address of Gujarat State Petronet Limited is GSPL Bhavan, E-18, GIDC Electronics Estate, Nr.K-7 Circle, Sector -26 Gandhinagar-382 028, Gujarat, India.

Business area of company

Gujarat State Petronet Limited is a natural gas infrastructure and transmission company engaged in gas transportation business. The Company is engaged in transmission of natural gas through pipelines on an open access basis from supply points to demand centers. It also generates electricity through windmills. Its segments include Gas Transportation and Windmill.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×