Housing Development Finance Corporation Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 500010 | NSE: HDFC | Finance - Housing | Large Cap

HDFC-Amalgamated Share Price

2,729.95 0.00 0.00%
as on 12-Jul'23 18:01

DeciZen - make an informed investing decision on HDFC-Amalgamated

M-Cap below 100cr DeciZen not available

Housing Development Finance Corporation Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
31.12
Market Cap:
5,05,430.2 Cr.
52-wk low:
2,532.1
52-wk high:
2,926

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Housing Development Finance Corporation Ltd. - (Amalgamated) is a good quality company.

2. Is undervalued or overvalued?

The key valuation ratios of Housing Development Finance Corporation Ltd. - (Amalgamated)'s currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of HDFC-Amalgamated:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Housing Development Finance Corporation Ltd. - (Amalgamated) has performed well in majority of the past ten years indicating its past ten year financial track record is very good
Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Operating Income (₹ Cr.)24,14327,40130,90533,11340,68943,34858,73948,15047,95760,17759,851
YoY Gr. Rt. %-13.5%12.8%7.1%22.9%6.5%35.5%-18%-0.4%25.5%-
Adj EPS (₹ ) 34.93844.946.965.456102.666.775.888.587.7
YoY Gr. Rt. %-9.1%18%4.3%39.6%-14.4%83.3%-35%13.7%16.8%-
BVPS (₹ )179.1196.7215.7249.2383.5443491.6594.8654.2723.4726.3
YoY Gr. Rt. %-9.8%9.7%15.6%53.9%15.5%11%21%10%10.6%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)2.62.52.62.432.33.62.22.32.40

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income10.7%8.1%0.8%25.5%
Adj EPS10.9%6.2%-4.8%16.8%
BVPS16.8%13.5%13.7%10.6%
Share Price 12.2% 6.8% 2.5% 6.6%

Key Financial Ratios

RATIOS \ YEARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)000.50.50.81.42.41.200-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%) 17.916.116.615.819.219.217.622.200-
Margins
Net Profit Margin (%)22.521.92322.526.922.230.32528.72727.1
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)20.620.321.820.221.113.72212.512.212.912.1

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Latest Financials - Housing Development Finance Corporation Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 87.7 141.3
TTM Sales (₹ Cr.) 59,851 61,764
BVPS (₹.) 726.3 1,090.9
Reserves (₹ Cr.) 1,34,105 2,01,594
P/BV 3.76 2.50
PE 31.12 19.32
From the Market
52 Week Low / High (₹) 2532.10 / 2926.00
All Time Low / High (₹) 6.80 / 3021.10
Market Cap (₹ Cr.) 5,05,430
Equity (₹ Cr.) 370.3
Face Value (₹) 2
Industry PE 8.4

Management X-Ray of HDFC-Amalgamated:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of HDFC-Amalgamated

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Income24,197.6727,470.8630,956.5733,159.6040,707.4943,378.0258,763.3448,176.5148,005.3660,223.65
Interest Income24,143.0127,401.1630,905.1233,112.7940,689.2243,348.0558,738.9248,150.0647,957.4360,177.07
Other Income 54.6669.7051.4546.8118.2729.9724.4226.4547.9346.58
Expenditure 16,757.4318,846.7220,848.4722,432.9627,517.8530,259.2538,412.4233,361.4230,759.0540,209.61
Interest Expense 16,029.3717,975.0919,409.1520,934.5623,543.7427,896.6931,075.8828,686.2326,828.5136,105.46
Operating Expenses 535.84588.82693.27762.171,806.571,204.961,139.551,458.791,672.931,925.60
Provisions 192.22282.81746.05736.232,167.541,157.606,196.993,216.402,257.612,178.55
Exceptional Items 0000000000
Profit Before Tax 7,440.248,624.1410,108.1010,726.6413,189.6413,118.7720,350.9214,815.0917,246.3120,014.04
Taxes 2,0002,6343,0153,2842,230.303,486.312,581.272,787.793,504.133,774.68
Profit After Tax 5,440.245,990.147,093.107,442.6410,959.349,632.4617,769.6512,027.3013,742.1816,239.36
Adjusted EPS (₹)34.938.044.946.965.456.0102.666.775.888.5
Dividend Payout Ratio (%)40%39%38%38%31%38%20%35%40%50%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Equity Capital27,955.1930,969.9734,069.9639,594.2865,214.5377,355.4786,158.061,08,475.621,19,943.971,33,677.59
Share Capital 312.10314.94315.97317.73335.18344.29346.41360.79362.61366.91
Reserves 27,643.0930,655.0333,753.9939,276.5564,879.3577,011.1885,811.651,08,114.831,19,581.361,33,310.68
Minority Interest0000000000
Long Term Borrowings89,829.281,01,790.701,13,935.191,57,916.082,46,890.752,98,433.223,44,570.343,52,745.944,07,173.414,84,190.38
Current Liabilities 1,07,018.151,21,190.991,40,820.381,39,744.5885,474.4382,157.9591,797.231,04,414.701,11,888.161,07,478.29
Trade Payables81.8287.80122.92147.71207.59190.17196.80339.15344.17351.54
Short term borrowings25,317.8533,257.7141,502.6842,130.3371,720.3367,193.1473,261.7687,249.3691,258.5283,211.58
Other Liabilities-25,399.67-33,345.51-41,574.51-42,226.95-71,877.54-67,383.33-73,458.57-87,281.52-91,295.67-83,256
Total Liabilities 2,24,802.622,53,951.662,88,876.623,37,306.033,97,630.094,57,946.625,22,525.625,65,943.256,39,312.567,25,653.38

Assets

Non Current Asset 1,92,949.022,21,376.922,51,889.172,90,296.723,83,782.384,37,953.914,89,052.625,44,964.946,31,598.947,13,922.81
Loan Asset 1,75,746.082,01,680.442,32,870.552,64,679.443,57,352.844,00,729.664,39,909.914,85,294.255,54,862.506,08,362.69
Other Non Current Asset 17,202.9419,696.4819,018.6225,617.2826,429.5437,224.2549,142.7159,670.6976,736.441,05,560.12
Current Asset 31,851.3732,574.7436,987.4547,009.3113,847.7219,992.7433,472.9820,978.337,713.6511,730.60
Current Investment542.36602.64507.593,580.1610,214.4015,412.7624,019.5516,908.743,367.325,034.07
Other Current Asset31,309.0131,972.1036,479.8643,429.153,633.324,579.989,453.434,069.594,346.336,696.53
Total Assets 2,24,802.622,53,951.662,88,876.623,37,306.033,97,630.094,57,946.625,22,525.625,65,943.256,39,312.567,25,653.38

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -21,468.89-25,469.23-27,404.59-36,119.22-55,903.95-41,165.50-43,816.79-28,437.29-44,409.77-41,623.44
Cash Flow From Investing Activity 144.35196.64849.56-1,390.35-3,586.61-9,951.80-5,854.23-8,499.78-14,571.88-26,893.82
Cash Flow From Financing Activity 23,627.6322,39226,301.3739,087.8556,505.5850,245.9752,452.1034,565.1658,777.1768,653.01
Net Cash Flow 2,303.09-2,880.59-253.661,578.28-2,984.98-871.332,781.08-2,371.91-204.48135.75
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Operational & Financial Ratios

EPS (₹)353845476556103677689
DPS (₹)14151718202121233044
BVPS (₹)179197216249384443492595654723

Performance Ratios

ROA (%)2.62.52.62.43.02.33.62.22.32.4
ROE (%)20.620.321.820.221.113.722.012.512.212.9
ROCE (%)11.911.811.510.710.49.910.88.27.58.5

Valuation Parameters

Price/Book(x)4.96.75.16.04.84.43.34.23.73.6

Housing Development Finance Corporation Ltd. - (Amalgamated) Stock News

Housing Development Finance Corporation Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of HDFC-Amalgamated on 12-Jul-2023 18:01 is ₹2,730.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Jul-2023 18:01 the market cap of HDFC-Amalgamated stood at ₹5,05,430.2.
The latest P/E ratio of HDFC-Amalgamated as of 12-Jul-2023 18:01 is 31.12.
The latest P/B ratio of HDFC-Amalgamated as of 12-Jul-2023 18:01 is 3.76.
The 52-week high of HDFC-Amalgamated is ₹2,926 and the 52-week low is ₹2,532.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of HDFC-Amalgamated is ₹59,851 ( Cr.) .

About Housing Development Finance Corporation Ltd. - (Amalgamated)

Housing Development Finance Corporation Ltd. (HDFC) is a leading provider of Housing Finance in India.  It was established in 1977 with the primary objective of meeting a social need of encouraging home ownership by providing long-term finance to households. Over the decades, HDFC has turned the concept of housing finance for the growing middle class in India into a world-class enterprise with excellent reputation for professionalism, integrity and impeccable service.

Business area of the company

The Company is engaged in financing by way of loans for the purchase or construction of residential houses, commercial real estate and certain other purposes, in India.

Awards/ Recognition

  • 2010 - HDFC awarded the 'Best Governed Company - 2010' by the Asian Centre for Corporate Governance & Sustainability.
  • 2011 - Finance Asia's 10th Annual Poll, ranks HDFC amongst the 'Best Investor Relations Companies' in India.
  • 2012 - HDFC awarded the 'Best Foreign Enterprise with a Developmental Role in Housing Finance in Africa' by the African Real Estate & Housing Finance Academy.
  • 2013 - The HDFC Board recognized as one of the 'Five Best Boards' by the Economic Times and the Hay Group.
  • 2014 - HDFC selected as the 'Top Indian Company' under the FI/NBFC/Financial Services Sector at the 'Dun & Bradstreet - Manappuram Finance Limited Corporate Awards 2014'.
  • 2014 - The HDFC Board recognized as one of the 'Five Best Boards' by the Economic Times and the Hay Group.
  • 2014 - HDFC wins awards for 'Best Loan Finance Bank & Best overall bank for Real Estate in India' at the Euromoney Real Estate Awards 2014.
  • 2015 - HDFC featured in the list of top ten wealth creators (2009-2014) in a study undertaken by the Motilal Oswal 19th Annual Wealth Creation study 2014.
  • 2015 - HDFC features in the world's top 10 list of consumer finance firms by Forbes magazine.
  • 2016 - HDFC Ltd awarded with 'CNBC AWAAZ - Best Home Loan Provider of the Decade' at the CNBC Awaaz Real Estate Awards 2015.
  • 2016 - HDFC Ltd awarded winner in 'Financial Institutions/ Non-Banking Financial Companies/ Financial Services' sector at the Dun & Bradstreet Corporate Awards 2016.
  • 2016 - HDFC Ltd ranked 7th and the only Indian company in the list of world's top 10 consumer finance firms by Forbes in 2016 for the second consecutive year.
  • 2016 - HDFC Ltd awarded with 'Leading Housing Finance Company of the Year' award by ASSOCHAM
  • 2016 - HDFC Ltd ranked amongst the world's largest 500 companies in 'Top Green Companies in the World 2016' by Newsweek.
  • 2016 - HDFC Ltd ranked 25th in the list of 'India's Most Attractive Employers' by Universum Global.
  • 2017 - HDFC ranked as 2nd Best Performing Primary Lending Institution under CLSS for Economically Weaker Section /Lower Income Group category by NHB.
  • 2017 - HDFC Ltd awarded Triple A rating for Best Masala Bond India & for Best QIP India for Rs 50 billion Non-Convertible Debentures and Rs 54 billion Warrants at The Asset Asian Awards 2016.
  • 2017 - HDFC Ltd ranked 7th and only Indian company in the list of world's top 10 consumer finance firms by Forbes in 2017 for the third consecutive year. 
  • 2017 - HDFC Ltd awarded winner in 'Financial Institutions/ Non-Banking Financial Companies/ Financial Services' sector at the Dun & Bradstreet Corporate Awards 2017. HDFC Ltd awarded as India's Leading Housing Finance Company at the Dun & Bradstreet BFSI Awards 2017
  • 2017 - HDFC Ltd ranks 5th amongst Business Today's 500 India's Most Valuable Companies.
  • 2017 - HDFC Ltd ranked 4th in the list of 'India's Most Attractive Brand 2017' by TRA Research.
  • 2018 - HDFC Ltd awarded with 'Golden Peacock Award for Excellence in Corporate Governance - 2018' at the Institute of Directors (IOD) India's 18th Annual London Global Convention on Corporate Governance & Sustainability and Global Business Meet.
  • 2018 - HDFC Ltd awarded as the 'Best Home Loan Provider' at the 12th CNBC-AWAAZ Real Estate Awards. HDFC has won the Best Home Loan Provider award thrice.
  • 2018 - HDFC Ltd ranked 5th biggest consumer financial services company globally and the only Indian company to be part of the top 10 Consumer Financial Services Companies in the World for 4 consecutive years - Forbes Global 2000 List (2018).
  • 2018 - HDFC Ltd was awarded in 'Financial Institutions/ Non-Banking Financial Companies/ Financial Services' sector at the Dun & Bradstreet Corporate Awards 2018. HDFC has won this award in 11 out of the last 13 years since the inception of this award.
  • 2018 - HDFC Ltd was awarded as 'India's Leading Housing Finance Company' category at the Dun & Bradstreet India's Leading BFSI Companies & Awards 2018. This was their 2nd year of award for this category and HDFC has received it on both the occasions.
  • 2019 - HDFC Ltd awarded as Best ‘Private Sector Financial Institution’ for PMAY-CLSS at PMAY Empowering India Awards 2019.
  • 2019 - HDFC Ltd recognised as One of the Best Brands at The Economic Times Best Brands and Awards 2019.

Milestones

  • 1977 - HDFC gets incorporated on October 17, 1977.
  • 1978 - The first housing loan was disbursed to D. B. Remedios at Bombay.
  • 1978 - The first public issue of equity shares of Rs 10 crore.
  • 1982 - The company introduces the Line of Credit product (LOC) for employee owned housing.
  • 1983 - The company signed the implementation agreement of Phase II of the USAID programme.
  • 1984 - Annual loan approvals cross Rs. 100 crore.
  • 1986 - HDFC loan approvals cover 1,000 towns.
  • 1987 - HDFC's first Equity Rights Issue.
  • 1988 - Shelter Assistance Reserve was set up with an initial contribution of Rs 50 lakh.     
  • 1989 - Home Improvement loans and Home Extension loans.
  • 1990 - Jointly with the United Nations Centre.
  • 1991- Re-launch of Retail Fixed Deposit products.
  • 1992 - Approval loan of £ 25 million.
  • 1993 - Joint venture with GE Capital to promote Countrywide Consumer Financial Services Ltd. for consumer finance.
  • 1994 - First private placement of Equity Shares.
  • 1995 - Joint venture with IL&FS.
  • 1996 - The company opens its first international office at Dubai, UAE.
  • 1997 - The company gets an Asian Development Bank (ADB) loan of $100 million.
  • 1997 - Promotes Delta Brac Housing Finance Corporation Limited.
  • 1998 - Best managed company in India.
  • 1999 - The company invests in a new Housing Finance company in Sri Lank a www.hdfcindia.com launched.
  • 2000 - Joint venture with Mahindra & Mahindra group.    
  • 2000 - First Mortgage Backed Securities.      
  • 2000 - Joint Venture with TCS.
  • 2001 - Figures in the Top 20.     
  • 2001 - Among the Top 10 Asia's Best Managed Companies
  • 2002 - HDFC Group's Asset base crosses Rs. 50,000 crore.
  • 2004 - The company signs $200 million loan agreement with International Finance Corporation (IFC), Washington.
  • 2005 - The company and Barclays signs long term BPO Contract. Barclays now holds 50% stake in Intelenet, the balance 50% resides with HDFC.
  • 2006 - Institute of International Finance hails HDFC's Corporate Governance approach. 
  • 2007 - Signing of joint venture by HDFC and ERGO on general insurance.
  • 2013 - HDFC Mutual Fund Acquires the Schemes of Morgan Stanley Mutual Fund.
  • 2014 - HDFC Re-launches ‘TRUFIXED'.
  • 2015 - HDFC Life gets nod to up foreign partner stake.
  • 2015 - FDI boost for HDFC as FIPB clears Standard Life's proposal.
  • 2015 - HDFC launches Women Power.
  • 2015 - HDFC launches its first school 'The HDFC School' in Gurgaon.
  • 2016 - HDFC prices first Rupee Denominated Bond.
  • 2016 - HDFC Ltd ranked 25th in the list of 'India's Most Attractive Employers' by Universum Global
  • 2018 - HDFC Ltd adjudged as 'Best Performing Primary Lending Institution' under CLSS for EWS/LIG Category by the Honorable Prime Minister Shri. Narendra Modi and second best under MIG Category at 'Transforming Urban Landscape, 3rd Anniversary of Smart Cities Mission, Amrut and PMAY(U) 2018'.
  • 2018 - In November 2018, HDFC disbursed over Rs. 1,100 crore subsidy to over 51,000 first time home buyers under PMAY – Credit Linked Subsidy Scheme.
  • 2019 - HDFC Ltd felicitated as the Leader in Corporate Governance at the 4th Annual Announcement of ‘IFC-IiAS-BSE Governance Scores 2019'.
  • 2019 - HDFC Ltd assists more than 1,40,000 first time homebuyers under PMAY.
  • 2019 - HDFC Ltd’s Website Localized in Six Indian Languages becoming only corporate in financial sector to offer content on its website in 6 Indian languages (viz., Hindi, Marathi, Tamil, Telugu, Malayalam & Kannada).
  • 2019 - HDFC Ltd ties up with India Mortgage Guarantee Corporation (IMGC) to provide mortgage guarantee backed homes.
  • 2019 - HDFC Ltd announces acquisition of entire 50.8% shareholding of Apollo Hospitals Group in Apollo Munich health insurance.
  • 2019 - HDFC Ltd’s Market Capitalization Crosses Rs 4 Lakh Crore for the first time (July 18, 2019).
  • 2019 - HDFC Group’s Market Capitalization Crosses Rs 13 Lakh Crore for the first time with four listed companies viz., HDFC Ltd, HDFC Bank, HDFC Life & HDFC AMC. At closing of trade on 17th December 2019, M Cap stood at Rs 13,02,561 Crore.
  • 2020 - HDFC acquires majority stake in Apollo Munich Health Insurance.
  • 2020 - HDFC inaugurates new office in Andhra Pradesh.
  • 2020 - HDFC gets board approval to invest Rs 1000 crore in Yes Bank.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.