Shivalic Power Control Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Electric Equipment |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Shivalic Power Con.

DeciZen not available for IPO

10 Year X-Ray of Shivalic Power Con.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % 6.7%7.7%19.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 52.257.382.20
Sales YoY Gr.-9.8%43.3%-
Adj EPS 0.414.20
YoY Gr.-161.5%312.8%-
BVPS (₹) 8.39.313.50
Adj Net
Profit
0.71.87.2NAN
Cash Flow from Ops. -1.33.74.1-
Debt/CF from Ops. -18.97.35.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA43.3%
Adj EPS NANANA312.8%
BVPSNANANA45.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
4.310.634.40
Op. Profit
Mgn %
9.68.815.5NAN
Net Profit
Mgn %
1.33.18.8NAN
Debt to
Equity
1.71.71-
Working Cap
Days
02191720
Cash Conv.
Cycle
01591330

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Shivalic Power Control Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of Shivalic Power Con.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Shivalic Power Con.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales52.2257.3382.16
Operating Expenses 47.2052.2969.44
Manufacturing Costs0.280.370.74
Material Costs43.6448.8464.26
Employee Cost 2.172.162.46
Other Costs 1.120.931.97
Operating Profit 5.025.0412.72
Operating Profit Margin (%) 9.6%8.8%15.5%
Other Income 0.160.080.54
Interest 2.802.142.43
Depreciation 1.271.071.24
Exceptional Items 000
Profit Before Tax 1.111.919.59
Tax 0.430.162.43
Profit After Tax 0.671.757.16
PAT Margin (%) 1.3%3.0%8.7%
Adjusted EPS (₹)0.41.04.2
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 15.6017.3424.51
Share Capital 1.011.011.01
Reserves 14.5916.3423.50
Minority Interest000
Debt21.3624.0320.94
Long Term Debt10.199.259
Short Term Debt11.1714.7811.94
Trade Payables6.609.593.95
Others Liabilities 5.1410.018.88
Total Liabilities 48.6960.9858.27

Fixed Assets

Gross Block26.3328.7128.91
Accumulated Depreciation8.309.3710.61
Net Fixed Assets18.0419.3418.30
CWIP 000
Investments 0.030.030
Inventories25.7124.5024.93
Trade Receivables3.9113.3213.25
Cash Equivalents 0.353.081.05
Others Assets0.660.710.74
Total Assets 48.6960.9858.27

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity -1.273.734.12
PBT 1.111.919.59
Adjustment 3.613.063.51
Changes in Working Capital -5.44-0.71-8.44
Tax Paid -0.54-0.53-0.53
Cash Flow From Investing Activity -0.70-2.28-0.18
Capex -0.74-2.37-0.19
Net Investments 000
Others 0.040.090.01
Cash Flow From Financing Activity 1.401.28-5.97
Net Proceeds from Shares 000
Net Proceeds from Borrowing -8.96-0.93-0.26
Interest Paid -2.41-2.01-2.28
Dividend Paid 000
Others 12.774.22-3.43
Net Cash Flow -0.562.73-2.03
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)4.7611.6636.82
ROCE (%)10.259.9926.8
Asset Turnover Ratio1.071.051.38
PAT to CFO Conversion(x)-1.92.130.58
Working Capital Days
Receivable Days275559
Inventory Days180160110
Payable Days556138

Shivalic Power Control Ltd Stock News

Shivalic Power Control Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shivalic Power Con. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Shivalic Power Con. stood at ₹0.00.
The latest P/E ratio of Shivalic Power Con. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Shivalic Power Con. as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Shivalic Power Con. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shivalic Power Con. is ₹0.00 ( Cr.) .

About Shivalic Power Control Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.