Sati Poly Plast Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Packaging |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Sati Poly Plast

DeciZen not available for IPO

10 Year X-Ray of Sati Poly Plast:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % 3.7%6%16.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1261751910
Sales YoY Gr.-39.3%9%-
Adj EPS -0.60.59.40
YoY Gr.-NA1988.9%-
BVPS (₹) 1.92.812.50
Adj Net
Profit
-0.20.13NAN
Cash Flow from Ops. 6.13.53.1-
Debt/CF from Ops. 4.36.88.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA9%
Adj EPS NANANA1988.9%
BVPSNANANA348.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
-30.419.1123.30
Op. Profit
Mgn %
3.22.84.5NAN
Net Profit
Mgn %
-0.20.11.6NAN
Debt to
Equity
42.926.66.6-
Working Cap
Days
046500
Cash Conv.
Cycle
026310

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Sati Poly Plast Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of Sati Poly Plast:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sati Poly Plast

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales125.77175.16190.92
Operating Expenses 121.70170.28182.33
Manufacturing Costs12.0713.5917.37
Material Costs101.70148.67156.52
Employee Cost 4.404.384.25
Other Costs 3.543.654.20
Operating Profit 4.074.888.58
Operating Profit Margin (%) 3.2%2.8%4.5%
Other Income 0.150.060.05
Interest 1.681.992
Depreciation 2.852.812.69
Exceptional Items 00.230.18
Profit Before Tax -0.300.384.12
Tax -0.120.101.03
Profit After Tax -0.180.283.09
PAT Margin (%) -0.1%0.2%1.6%
Adjusted EPS (₹)-0.60.99.7
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 0.610.893.98
Share Capital 1.061.061.06
Reserves -0.46-0.182.91
Minority Interest000
Debt24.1420.8223.48
Long Term Debt20.8314.7016.14
Short Term Debt3.316.127.35
Trade Payables8.038.386.86
Others Liabilities 4.405.187.06
Total Liabilities 37.1735.2741.38

Fixed Assets

Gross Block23.3624.5026.29
Accumulated Depreciation10.8212.8414.90
Net Fixed Assets12.5411.6711.38
CWIP 000
Investments 000
Inventories12.9213.9620.98
Trade Receivables7.077.565.47
Cash Equivalents 3.410.830.81
Others Assets1.231.262.73
Total Assets 37.1735.2741.38

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity 6.103.493.11
PBT -0.300.384.12
Adjustment 3.934.734.64
Changes in Working Capital 2.54-1.46-4.58
Tax Paid -0.06-0.17-1.08
Cash Flow From Investing Activity -1.86-1.87-2.36
Capex -1.91-1.94-2.41
Net Investments 000
Others 0.050.060.05
Cash Flow From Financing Activity -1.75-4.19-0.77
Net Proceeds from Shares 000
Net Proceeds from Borrowing -1.50-6.131.43
Interest Paid -1.68-1.99-2
Dividend Paid 000
Others 1.423.93-0.20
Net Cash Flow 2.49-2.57-0.02
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)-30.3237.82127.01
ROCE (%)5.169.2822.36
Asset Turnover Ratio3.384.844.98
PAT to CFO Conversion(x)N/A12.461.01
Working Capital Days
Receivable Days211512
Inventory Days382833
Payable Days292018

Sati Poly Plast Ltd Stock News

Sati Poly Plast Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sati Poly Plast on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Sati Poly Plast stood at ₹0.00.
The latest P/E ratio of Sati Poly Plast as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Sati Poly Plast as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Sati Poly Plast is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sati Poly Plast is ₹0.00 ( Cr.) .

About Sati Poly Plast Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.