Vraj Iron & Steel Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Steel & Iron Products |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Vraj Iron & Steel

DeciZen not available for IPO

10 Year X-Ray of Vraj Iron & Steel:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % 13.8%26.8%37.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2844025090
Sales YoY Gr.-41.7%26.6%-
Adj EPS 3.911.120.80
YoY Gr.-182.5%86.5%-
BVPS (₹) 22.533.654.40
Adj Net
Profit
9.727.551.3NAN
Cash Flow from Ops. 23.87.422.6-
Debt/CF from Ops. 1.95.71-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA26.6%
Adj EPS NANANA86.5%
BVPSNANANA61.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
17.539.647.10
Op. Profit
Mgn %
9.81215.2NAN
Net Profit
Mgn %
3.46.810.1NAN
Debt to
Equity
0.80.50.2-
Working Cap
Days
055660
Cash Conv.
Cycle
023230

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Vraj Iron & Steel Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of Vraj Iron & Steel:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Vraj Iron & Steel

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales283.73402.07508.96
Operating Expenses 256.06353.66431.70
Manufacturing Costs74.4685.7484.77
Material Costs172.87253.10328.87
Employee Cost 4.415.576.85
Other Costs 4.329.2511.21
Operating Profit 27.6848.4177.25
Operating Profit Margin (%) 9.8%12.0%15.2%
Other Income 0.230.351.74
Interest 6.054.243.32
Depreciation 7.227.146.40
Exceptional Items 000
Profit Before Tax 14.6337.3869.28
Tax 4.909.8717.94
Profit After Tax 9.7327.5051.33
PAT Margin (%) 3.4%6.8%10.1%
Adjusted EPS (₹)3.911.120.8
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 55.7383.23134.56
Share Capital 4.944.944.94
Reserves 50.7878.29129.62
Minority Interest000
Debt38.3733.8013.80
Long Term Debt28.2417.097.99
Short Term Debt10.1316.715.81
Trade Payables11.927.9013.50
Others Liabilities 17.4020.6821.49
Total Liabilities 123.41145.62183.36

Fixed Assets

Gross Block93.4394.6695.71
Accumulated Depreciation31.1138.2544.20
Net Fixed Assets62.3256.4151.51
CWIP 000
Investments 11.2111.2111.21
Inventories22.4931.9331.71
Trade Receivables6.9911.8312.90
Cash Equivalents 3.403.978.95
Others Assets17.0130.2767.09
Total Assets 123.41145.62183.36

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity 23.827.4222.64
PBT 14.6337.3869.28
Adjustment 6.330.35-10.44
Changes in Working Capital 2.85-30.31-36.19
Tax Paid 000
Cash Flow From Investing Activity -6.31-0.54-5.86
Capex -3.79-1.23-1.50
Net Investments -0.3900
Others -2.130.69-4.36
Cash Flow From Financing Activity -15.57-6.31-11.81
Net Proceeds from Shares 000
Net Proceeds from Borrowing -13.82-11.15-9.10
Interest Paid -3.25-3.05-2.71
Dividend Paid 000
Others 1.507.880
Net Cash Flow 1.940.574.98
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)17.5239.6847.22
ROCE (%)20.4136.6851.32
Asset Turnover Ratio2.32.993.09
PAT to CFO Conversion(x)2.450.270.44
Working Capital Days
Receivable Days999
Inventory Days292523
Payable Days251412

Vraj Iron & Steel Ltd Stock News

Vraj Iron & Steel Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vraj Iron & Steel on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Vraj Iron & Steel stood at ₹0.00.
The latest P/E ratio of Vraj Iron & Steel as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Vraj Iron & Steel as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Vraj Iron & Steel is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vraj Iron & Steel is ₹0.00 ( Cr.) .

About Vraj Iron & Steel Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.