PN Gadgil Jewellers Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Retailing |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on PN Gadgil Jewellers

DeciZen not available for IPO

10 Year X-Ray of PN Gadgil Jewellers:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % 5.9%10.9%12%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,8022,4654,3970
Sales YoY Gr.-36.8%78.4%-
Adj EPS 1.47.49.80
YoY Gr.-430.2%32.8%-
BVPS (₹) 43.951.161.10
Adj Net
Profit
7.740.754NAN
Cash Flow from Ops. 11328.7106-
Debt/CF from Ops. 29.42.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA78.4%
Adj EPS NANANA32.8%
BVPSNANANA19.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
2.512.514.50
Op. Profit
Mgn %
3.142.8NAN
Net Profit
Mgn %
0.41.71.2NAN
Debt to
Equity
0.80.80.7-
Working Cap
Days
0122700
Cash Conv.
Cycle
083430

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - PN Gadgil Jewellers Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of PN Gadgil Jewellers:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of PN Gadgil Jewellers

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales1,801.512,464.594,396.67
Operating Expenses 1,745.862,367.244,272.58
Manufacturing Costs8.228.028.99
Material Costs1,629.292,240.814,053.01
Employee Cost 33.6938.7146.48
Other Costs 74.6679.70164.10
Operating Profit 55.6597.35124.09
Operating Profit Margin (%) 3.1%4.0%2.8%
Other Income 22.719.457.07
Interest 33.8631.5332.19
Depreciation 23.6819.3618.89
Exceptional Items 000
Profit Before Tax 20.8255.9280.08
Tax 13.3215.8824.79
Profit After Tax 7.4940.0455.29
PAT Margin (%) 0.4%1.6%1.3%
Adjusted EPS (₹)1.47.310.0
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 304.93345.02400.31
Share Capital 118118118
Reserves 186.93227.02282.31
Minority Interest000
Debt231.21269.73262.31
Long Term Debt37.5169.3395.61
Short Term Debt193.70200.40166.71
Trade Payables80.84156.24124.36
Others Liabilities 430.23370.81313.08
Total Liabilities 1,047.211,141.801,100.07

Fixed Assets

Gross Block310.12249.10263.53
Accumulated Depreciation126.5671.2490.13
Net Fixed Assets183.56177.87173.41
CWIP 3.523.593.52
Investments 56.6556.5146.34
Inventories614.13670.03573.88
Trade Receivables33.0743.5456.13
Cash Equivalents 20.8043.6546.54
Others Assets135.48146.61200.25
Total Assets 1,047.211,141.801,100.07

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity 113.3128.71106.49
PBT 20.8255.9280.08
Adjustment 51.6346.02100.45
Changes in Working Capital 47.88-63.59-37.05
Tax Paid -7.03-9.64-36.98
Cash Flow From Investing Activity -30.07-18.18-58.84
Capex -40.94-5.46-58.24
Net Investments 6.65-18.21-2.37
Others 4.225.491.77
Cash Flow From Financing Activity -87.79-5.89-47.13
Net Proceeds from Shares 000
Net Proceeds from Borrowing -72.1431.8226.28
Interest Paid -29.68-28.50-29.17
Dividend Paid 000
Others 14.02-9.22-44.24
Net Cash Flow -4.554.640.52
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)3.115.2717.84
ROCE (%)10.215.217.58
Asset Turnover Ratio1.722.253.92
PAT to CFO Conversion(x)15.130.721.93
Working Capital Days
Receivable Days764
Inventory Days1249552
Payable Days181913

PN Gadgil Jewellers Ltd Stock News

PN Gadgil Jewellers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of PN Gadgil Jewellers on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of PN Gadgil Jewellers stood at ₹0.00.
The latest P/E ratio of PN Gadgil Jewellers as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of PN Gadgil Jewellers as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of PN Gadgil Jewellers is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of PN Gadgil Jewellers is ₹0.00 ( Cr.) .

About PN Gadgil Jewellers Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.