Leroy Somer India Pvt Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Electronics - Components | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Leroy Somer India

M-Cap below 100cr DeciZen not available

eroy Somer India Pvt Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Leroy Somer India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12TTM
ROCE % 37.3%19.5%16.6%14.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 12176.1107102102
Sales YoY Gr.--37%41.3%-5.3%-
Adj EPS 4324.925.325.70
YoY Gr.--42.1%1.7%1.5%-
BVPS (₹) 115.4140.2165.6191.20
Adj Net
Profit
18.310.610.810.90
Cash Flow from Ops. 15.813.400-
Debt/CF from Ops. 0000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA-5.5%-5.3%
Adj EPS NANA-15.8%1.5%
BVPSNANA18.4%15.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12TTM
Return on
Equity %
37.319.516.614.40
Op. Profit
Mgn %
24.422.315.718.6NAN
Net Profit
Mgn %
15.113.91010.70
Debt to
Equity
0000-
Working Cap
Days
03001641350
Cash Conv.
Cycle
0-3,1735,649-10,1400

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Leroy Somer India Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 102 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 77 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 95.3

Management X-Ray of Leroy Somer India:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Leroy Somer India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12
Sales120.8176.06107.48101.81
Operating Expenses 91.3659.0890.6382.85
Manufacturing Costs0000
Material Costs00-1.46-2.39
Employee Cost 0000
Other Costs 91.3659.0892.0985.24
Operating Profit 29.4516.9816.8518.96
Operating Profit Margin (%) 24.4%22.3%15.7%18.6%
Other Income 0000
Interest 000.010
Depreciation 1.480.940.740.66
Exceptional Items 0000
Profit Before Tax 27.9716.0416.1018.30
Tax 9.695.465.347.39
Profit After Tax 18.2810.5810.7610.91
PAT Margin (%) 15.1%13.9%10.0%10.7%
Adjusted EPS (₹)43.024.925.325.7
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12

Equity and Liabilities

Shareholders Fund 49.0259.6070.3681.27
Share Capital 4.254.254.254.25
Reserves 44.7755.3566.1177.02
Minority Interest0000
Debt0000
Long Term Debt0000
Short Term Debt0000
Trade Payables12.5812.1114.699.36
Others Liabilities 30.65352.785.30
Total Liabilities 92.25106.7187.8395.94

Fixed Assets

Gross Block16.5115.8715.7813.25
Accumulated Depreciation10.4310.4110.8210.01
Net Fixed Assets6.085.464.963.24
CWIP 0.050.0400
Investments 0.01000
Inventories8.066.639.4011.55
Trade Receivables24.2819.5821.0420.93
Cash Equivalents 23.8438.5649.0451
Others Assets29.9336.443.389.22
Total Assets 92.25106.7187.8395.94

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12
Cash Flow From Operating Activity 15.7613.4200
PBT 27.9716.0400
Adjustment 0.46-0.9600
Changes in Working Capital -2.934.3100
Tax Paid -9.74-5.9600
Cash Flow From Investing Activity -0.141.3300
Capex -0.44-0.2700
Net Investments 00.0200
Others 0.301.5900
Cash Flow From Financing Activity -0.07-0.0400
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 0000
Interest Paid -0.07-0.0400
Dividend Paid 0000
Others 0000
Net Cash Flow 15.5514.7200
PARTICULARSMar'09Mar'10Mar'11Mar'12
Ratios
ROE (%)37.2819.4816.5614.4
ROCE (%)57.0629.5324.7924.14
Asset Turnover Ratio1.310.761.11.11
PAT to CFO Conversion(x)0.861.2700
Working Capital Days
Receivable Days731056975
Inventory Days24352738
Payable Days00-3,360-1,834

Leroy Somer India Pvt Ltd. - (Amalgamated) Stock News

Leroy Somer India Pvt Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Leroy Somer India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Leroy Somer India stood at ₹0.00.
The latest P/E ratio of Leroy Somer India as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Leroy Somer India as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Leroy Somer India is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Leroy Somer India is ₹101.8 ( Cr.) .

About Leroy Somer India Pvt Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.