SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Leroy Somer India Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Electronics - Components | Small Cap | Leroy Somer India Share Price

BSE Share Price
Not Listed

Leroy Somer India Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Electronics - Components | Small Cap | Leroy Somer India Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹102 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
45.6
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
14.40%
Return on Capital Employed (ROCE)
24.14%
Return on Assets (ROA)
11.88%
Operating Profit Margin
18.6%
Net Profit Margin
10.72%
Gross Profit Margin
18.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-5.28%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
12.52%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
1.39%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹77 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Leroy Somer India Pvt . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'09Mar'10Mar'11Mar'12TTM
ROCE % 57.1%29.5%24.8%24.1%-

Growth Parameters

Sales 12176.1107102102
Sales YoY Gr.--37%41.3%-5.3%-
Adj EPS 4324.925.325.70
YoY Gr.--42.1%1.7%1.5%-
BVPS (₹) 115.4140.2165.6191.20
Adj Net
Profit
18.310.610.810.90
Cash Flow from Ops. 15.813.400-
Debt/CF from Ops. 0000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA-5.5%-5.3%
Adj EPS NANA-15.8%1.5%
BVPSNANA18.4%15.5%
Share Price - - - -

Key Financial Parameters

Mar'09Mar'10Mar'11Mar'12TTM
Return on
Equity %
37.319.516.614.40
Op. Profit
Mgn %
24.422.315.718.6NAN
Net Profit
Mgn %
15.113.91010.70
Debt to
Equity
0000-
Working Cap
Days
03001641350
Cash Conv.
Cycle
0-3,1735,649-10,1400

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12
Sales120.8176.06107.48101.81
Operating Expenses + 91.3659.0890.6382.85
Manufacturing Costs0000
Material Costs00-1.46-2.39
Employee Cost 0000
Other Costs 91.3659.0892.0985.24
Operating Profit 29.4516.9816.8518.96
Operating Profit Margin (%) 24.4%22.3%15.7%18.6%
Other Income + 0000
Exceptional Items 0000
Interest 000.010
Depreciation 1.480.940.740.66
Profit Before Tax 27.9716.0416.1018.30
Tax 9.695.465.347.39
Profit After Tax 18.2810.5810.7610.91
PAT Margin (%) 15.1%13.9%10.0%10.7%
Adjusted EPS (₹)43.024.925.325.7
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Leroy Somer India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12

Equity and Liabilities

Shareholders Fund + 49.0259.6070.3681.27
Share Capital 4.254.254.254.25
Reserves 44.7755.3566.1177.02
Debt +0000
Long Term Debt0000
Short Term Debt0000
Minority Interest0000
Trade Payables12.5812.1114.699.36
Others Liabilities 30.65352.785.30
Total Liabilities 92.25106.7187.8395.94

Fixed Assets

Net Fixed Assets +6.085.464.963.24
Gross Block16.5115.8715.7813.25
Accumulated Depreciation10.4310.4110.8210.01
CWIP 0.050.0400
Investments 0.01000
Inventories8.066.639.4011.55
Trade Receivables24.2819.5821.0420.93
Cash Equivalents flag 23.8438.5649.0451
Others Assets 29.9336.443.389.22
Total Assets 92.25106.7187.8395.94

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12
Cash Flow From Operating Activity + 15.7613.4200
PBT 27.9716.0400
Adjustment 0.46-0.9600
Changes in Working Capital -2.934.3100
Tax Paid -9.74-5.9600
Cash Flow From Investing Activity + -0.141.3300
Capex -0.44-0.2700
Net Investments 00.0200
Others 0.301.5900
Cash Flow From Financing Activity + -0.07-0.0400
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 0000
Interest Paid -0.07-0.0400
Dividend Paid 0000
Others 0000
Net Cash Flow 15.5514.7200

Financial Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12
Ratios
ROE (%)37.2819.4816.5614.4
ROCE (%)57.0629.5324.7924.14
Asset Turnover Ratio1.310.761.11.11
PAT to CFO Conversion(x)0.861.2700
Working Capital Days
Receivable Days73.40105.206975.20
Inventory Days24.4035.3027.2037.60
Payable Days00-3,360-1,834

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Leroy Somer India Pvt Ltd. - (Amalgamated) FAQs

The current trading price of Leroy Somer India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Leroy Somer India stood at ₹0.00 Cr

The latest P/E ratio of Leroy Somer India as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Leroy Somer India as of 31-Dec-1969 is 0.00.

The 52-week high of Leroy Somer India is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Leroy Somer India is ₹102 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Leroy Somer India Pvt Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: