Azad Engineering Ltd - Stock Valuation and Financial Performance

BSE: 544061 | NSE: AZAD | Engineering - Industrial Equipments | Small Cap

Azad Engineering Share Price

1,376.50 -5.20 -0.38%
as on 26-Apr'24 16:01

DeciZen - make an informed investing decision on Azad Engineering

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Azad Engineering stock performance -

mw4me loader
P/E Ratio (SA):
954.06
Market Cap:
8,117.1 Cr.
52-wk low:
642
52-wk high:
1,465

Is Azad Engineering Ltd an attractive stock to invest in?

1. Is Azad Engineering Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Azad Engineering Ltd is a below average quality company.

2. Is Azad Engineering Ltd undervalued or overvalued?

The key valuation ratios of Azad Engineering Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Azad Engineering Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Azad Engineering Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Azad Engineering:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Azad Engineering Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % 8.8%15%10.5%-
Value Creation
Index
-0.40.1-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 121194252252
Sales YoY Gr.-61.4%29.4%-
Adj EPS 2.86.21.31.4
YoY Gr.-120.3%-78.7%-
BVPS (₹) 19.826.441.2190.7
Adj Net
Profit
12.828.16.59
Cash Flow from Ops. 33.920.9-10.2-
Debt/CF from Ops. 2.59.4-29.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA29.4%
Adj EPS NANANA-78.7%
BVPSNANANA55.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
12.625.441.2
Op. Profit
Mgn %
23.832.13033.6
Net Profit
Mgn %
10.614.52.63.4
Debt to
Equity
0.91.61.5-
Working Cap
Days
03143760
Cash Conv.
Cycle
0891570

Recent Performance Summary

Sales growth is good in last 4 quarters at 24.61%

Return on Equity has declined versus last 3 years average to 1.20%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Debt to equity has increased versus last 3 years average to 1.47

Latest Financials - Azad Engineering Ltd.

Standalone Consolidated
TTM EPS (₹) 1.4 1.4
TTM Sales (₹ Cr.) 252 252
BVPS (₹.) 190.7 190.7
Reserves (₹ Cr.) 1,115 1,115
P/BV 7.20 7.20
PE 954.06 958.00
From the Market
52 Week Low / High (₹) 641.95 / 1465.00
All Time Low / High (₹) 641.95 / 1465.00
Market Cap (₹ Cr.) 8,117
Equity (₹ Cr.) 11.8
Face Value (₹) 2
Industry PE 52

Management X-Ray of Azad Engineering:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Azad Engineering

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales121194252
Operating Expenses 92132179
Manufacturing Costs395671
Material Costs142130
Employee Cost 324659
Other Costs 81019
Operating Profit 296272
Operating Profit Margin (%) 23.8%32.0%28.7%
Other Income 4310
Interest 51452
Depreciation 91317
Exceptional Items 000
Profit Before Tax 193913
Tax 6115
Profit After Tax 14289
PAT Margin (%) 11.2%14.4%3.4%
Adjusted EPS (₹)3.06.21.7
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 101120204
Share Capital 522
Reserves 96119202
Minority Interest000
Debt67176276
Long Term Debt37122221
Short Term Debt305455
Trade Payables414347
Others Liabilities 507074
Total Liabilities 260408602

Fixed Assets

Gross Block158160248
Accumulated Depreciation442239
Net Fixed Assets114137210
CWIP 02438
Investments 666
Inventories295786
Trade Receivables5375119
Cash Equivalents 201853
Others Assets369190
Total Assets 260408602

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity 3421-10
PBT 193913
Adjustment 92567
Changes in Working Capital 10-38-81
Tax Paid -4-5-10
Cash Flow From Investing Activity -29-114-101
Capex -22-117-84
Net Investments 02-20
Others -713
Cash Flow From Financing Activity 796126
Net Proceeds from Shares 0057
Net Proceeds from Borrowing 1121-44
Interest Paid -5-14-52
Dividend Paid 000
Others 188165
Net Cash Flow 12315
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)15.0423.335.25
ROCE (%)13.5616.515.97
Asset Turnover Ratio0.460.480.5
PAT to CFO Conversion(x)2.430.75-1.11
Working Capital Days
Receivable Days162140140
Inventory Days89108104
Payable Days1,101748545

Azad Engineering Ltd Stock News

Azad Engineering Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Azad Engineering on 26-Apr-2024 16:01 is ₹1,376.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Apr-2024 16:01 the market cap of Azad Engineering stood at ₹8,117.1.
The latest P/E ratio of Azad Engineering as of 26-Apr-2024 16:01 is 954.1.
The latest P/B ratio of Azad Engineering as of 26-Apr-2024 16:01 is 7.20.
The 52-week high of Azad Engineering is ₹1,465 and the 52-week low is ₹642.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Azad Engineering is ₹251.7 ( Cr.) .

About Azad Engineering Ltd

The company was originally incorporated as ‘Azad Engineering Private Limited’ at Hyderabad, Telangana, as a private limited company under the Companies Act, 1956, pursuant to the certificate of incorporation dated September 14, 1983, issued by Registrar of Company, Telangana at Hyderabad (RoC). Subsequently, the name of the company was changed to ‘Azad Engineering Limited’ pursuant to the conversion of the company from a private limited company to a public limited company and a fresh certificate of incorporation dated September 5, 2023, was issued by the RoC.

The company is one of the key manufacturers of its qualified product lines supplying to global original equipment manufacturers (OEMs) in the energy, aerospace and defence, and oil and gas industries, manufacturing highly engineered, complex and mission and life-critical components. It manufactures complex and highly engineered precision forged and machined components that are mission and life-critical and hence, some of its products have a “zero parts per million” defects requirement. It competes with manufacturers from China, Europe, USA and Japan. Its customers include global OEMs across the energy, aerospace and defence, and oil and gas industries such as General Electric, Honeywell International Inc., Mitsubishi Heavy Industries, Ltd., Siemens Energy, Eaton Aerospace and MAN Energy Solutions SE.

The company’s products include 3D rotating airfoil/ blade portions of turbine engines and other critical components for (a) gas, nuclear and thermal turbines used in industrial applications or energy generation, and (b) defence and civil aircrafts and spaceships. The demand for such precision, forged and machined components is driven by requirements relating to energy turbines (industrial, gas, nuclear and coal), aircrafts (commercial and military), amongst others. Airfoils/ blades are one of the most critical 3D rotating and stationary parts of a turbine in the compression section. To sustain the high pressure, airfoils/ blades are made up of exotic/ super alloys and manufactured with a unique process designed by the company.

In the energy industry, the company produces high-precision rotating and stationary 3D airfoils/ blades, special machined parts and combustion component assemblies for land-based turbines with applications in industrial and energy plants using different fuel types such as nuclear, hydrogen, natural gas and thermal. The company’s aerospace and defence products include airfoils/ blades and components for engines, auxiliary power units (APUs), hydraulics, actuating systems, flight controls, fuel and inerting sections of commercial and defence aircrafts and spacecrafts, among other defence systems and various critical components for missiles. It has supplied critical components to major commercial aircraft manufacturers such as B737, B737 Max, B747, B777, B777X, A320, A350, A355, A350 XWB, Gulfstream G550 and are currently in discussions for supply of components for new engine platforms to various kinds of aircraft manufacturers. For the oil and gas industry, it manufactures components of drilling rigs such as drill bits and other critical components that are used in drilling equipment and are part of exploration and production phase.

Business area of the company

The company is one of the key manufacturers of its qualified product lines in the aerospace and defence, energy and oil and gas industries, manufacturing highly engineered, complex and mission and life-critical components.

Awards and accreditations

  • 2013: Regional ‘Star Performer – Large Enterprise (engine and turbines & parts thereof)’ award from EEPC India at the Regional Export Awards.
  • 2013: ‘New Best Business Partner’ by Hindustan Aeronautics Limited in blades manufacturing.
  • 2014: Certificate of Excellence and Star Performer Award 2013 – 14 in the product group Engine and Turbines and Parts, Medium Enterprise award from Engineering Exports Promotion Council for 2013-14.
  • 2014: ‘Excellent Supplier Award 2014’ from Doosan Skoda Power.
  • 2015: Special Trophy for Excellence in Exports of High Technology Products for the year 2014-2015, Large Enterprises Category” from Engineering Exports Promotion Council, India.
  • 2017: ‘Excellent Award’ for GE Belief from General Electric.
  • 2017: ‘Excellence in Manufacturing’ award from Godrej Aerospace.
  • 2018: ‘Best Partner of the Year’ award from Mitsubishi Hitachi Power Systems, Ltd.
  • 2019: ‘Lean and Digital Excellence’ award from GE (South Asia).
  • 2019: ‘Operational Excellence’ award from General Electric.
  • 2019: ‘Developing Sustainable Partnership’ award from Godrej Aerospace.
  • 2019: ‘Excellence in Manufacturing’ award for machining critical component from Godrej Aerospace.
  • 2020: ‘Star Performer – Large Enterprise (Engines and Turbines & Parts)’ for export excellence by the Engineering Exports Promotion Council India, Southern Region.
  • 2020: Award for ‘Outstanding Commitment in Driving Commercial Competitiveness’ by GE Gas Power.
  • 2021: ‘Certificate of Appreciation’ from Tata Lockheed Martin Aerostructures Limited for ‘Industrializing the Fighter Wing’.
  • 2022: National award for ‘Commercialization of Indigenous Process of Forging and Machining the Turbine Blade’ from Ministry of Micro, Small & Medium Enterprises Office of The Development Commissioner.
  • 2022: ‘National MSME Award – 2022’ by Ministry of Micro, Small and Medium Enterprise for first prize in manufacturing export medium enterprise.
  • 2022: ‘Technology Development National award’ from Technology Development Board Department of Science & Technology Government of India.
  • 2022: ‘Making India Atmanirbhar’ award by Godrej Aerospace.
  • 2022: ‘Excellence in Manufacturing’ award for machining critical components by from Godrej Aerospace.
  • 2022: ‘Certificate of Appreciation’ presented by Mitsubishi Heavy Industries, Ltd. for producing more than $10 million of gas turbine compressor blades and steam engine turbine blades.

Major events and milestones

  • 1983: Incorporation of the Company.
  • 2008: Established CNC machine shop.
  • 2008: Purchase order for delivery of moving airfoils/ blades to a large government-owned power generation equipment manufacturer.
  • 2012: Constructed a forge shop and a heat treatment facility for production.
  • 2014: Moved to new facility. 
  • 2017: Inaugurated exclusive manufacturing bay for Mitsubishi Hitachi Power Systems Industries, Ltd. (erstwhile name of Mitsubishi Industries, Ltd.) to produce critical gas/ thermal turbines parts.
  • 2019: Entered into a long-term contract with Honeywell International Inc. for supply of aerospace products.
  • 2021: Acquired 23.45 acres of land to construct a new plant (Phase 1 expansion) for production.
  • 2021: Rs 600 million worth of capital raised for the first time by Company.
  • 2021: Entered into a long-term contract with GE Aviation for supply of aerospace products.
  • 2021: Established capabilities for special processes.
  • 2022: Acquired 18.50 acres of land to construct a new plant (Phase 2 expansion) for production.
  • 2022: Rs 2,173 million worth of capital raised for the first time by the Company.
  • 2022: Received the certificate for “Fluid Distribution Systems” from the National Aerospace and Defense Contractors Accreditation Program (NADCAP) for the aerospace products of the Company.
  • 2023: Onboarded marquee investors from the sports fraternity. 


Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.