SM Dyechem Ltd - Stock Valuation and Financial Performance

BSE: 500391 | NSE: SMDYECHEM | Consumer Food | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on SM Dyechem

M-Cap below 100cr DeciZen not available

SM Dyechem stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
11.1 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of SM Dyechem:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Jun'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 26.4%2.5%-6.9%56.9%147%10.6%6%5.6%7.2%11.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5.710.820.736.439.428.915.514.84.800
Sales YoY Gr.-89.1%92%75.3%8.5%-26.6%-46.4%-4.6%-67.4%-100%-
Adj EPS -25.4-2.30.2-0.5-0.5-0.4-0.3-0.3-0.4-0.7-0.2
YoY Gr.-NANA-317.4%NANANANANANA-
BVPS (₹) -154.6-232.3-3.7-4.2-3.9-6.9-5.5-5.8-6.2-7.1-48.5
Adj Net
Profit
-2.5-0.20.3-0.7-0.8-0.6-0.5-0.5-0.6-1.10
Cash Flow from Ops. 00-3.8-1.4-1.10000-0.4-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Jun'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
26.52.5-6.556.9147.110.665.67.211.10.5
Op. Profit
Mgn %
-46-3.3-1.7-1.9-1.9-1.7-2.6-2.7-11.90NAN
Net Profit
Mgn %
-43.6-2.11.7-2-2-2-3-3.2-13.30-INF
Debt to
Equity
0000000000-
Working Cap
Days
424436362964851,3207,83000
Cash Conv.
Cycle
-122-175-51-231219207100

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - SM Dyechem Ltd.

Standalone Consolidated
TTM EPS (₹) -0.2 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) -48.5 -
Reserves (₹ Cr.) -87 -
P/BV -0.15 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 0.50 / 180.00
Market Cap (₹ Cr.) 11.1
Equity (₹ Cr.) 14.8
Face Value (₹) 10
Industry PE 66.1

Management X-Ray of SM Dyechem:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of SM Dyechem

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Jun'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales8.5610.8020.7436.3549.2921.7015.5014.794.820
Operating Expenses 12.5111.1521.0937.0350.2022.0815.9015.195.391.35
Manufacturing Costs0.05000000000
Material Costs8.5010.4720.5336.1649.1621.6715.4814.734.770
Employee Cost 0.300.210.220.230.270.180.240.230.230.36
Other Costs 3.670.470.330.640.760.230.190.220.390.99
Operating Profit -3.94-0.36-0.35-0.68-0.92-0.37-0.40-0.40-0.57-1.35
Operating Profit Margin (%) -46.0%-3.3%-1.7%-1.9%-1.9%-1.7%-2.6%-2.7%-11.9%-
Other Income 0.450.202.150000000
Interest 0.0100.030000000
Depreciation 0.090.060.060.060.080.050.070.070.070.03
Exceptional Items 0000000000
Profit Before Tax -3.59-0.221.71-0.74-1-0.42-0.47-0.47-0.64-1.39
Tax 0.15000000000
Profit After Tax -3.74-0.221.71-0.74-1-0.42-0.47-0.47-0.64-1.39
PAT Margin (%) -43.6%-2.1%8.3%-2.0%-2.0%-2.0%-3.0%-3.2%-13.3%-
Adjusted EPS (₹)-38.1-2.31.2-0.5-0.7-0.3-0.3-0.3-0.4-0.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Jun'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund -22.73-22.77-5.46-6.20-7.20-7.62-8.09-8.56-9.20-10.58
Share Capital 0.980.9814.8314.8314.8314.8314.8314.8314.8314.83
Reserves -23.71-23.75-20.29-21.03-22.03-22.45-22.92-23.39-24.03-25.42
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables75.863.813.453.032.842.842.552.500.12
Others Liabilities 18.8518.706.157.549.419.419.92110.26110.90250.49
Total Liabilities 3.121.804.504.795.244.634.68104.25104.20240.03

Fixed Assets

Gross Block1.221.221.221.241.451.451.451.451.450
Accumulated Depreciation0.090.150.200.260.340.390.460.530.600
Net Fixed Assets1.131.081.020.981.101.050.980.910.840
CWIP 0000000000
Investments 0000000000
Inventories0000000000
Trade Receivables1.720.423.393.443.753.543.633.323.330
Cash Equivalents 0.050.050.090.010.010.040.010.020.030.02
Others Assets0.220.250.010.360.3800.05100100240
Total Assets 3.121.804.504.795.244.634.68104.25104.20240.03

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Jun'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity 00-3.83-1.39-1.430.03-0.0300.01-0.40
PBT -3.59-0.222.37-0.74-1-0.42-0.47-0.47-0.64-1.39
Adjustment 0.370.260.960.430.220.050.070.070.070.45
Changes in Working Capital 3.21-0.04-7.15-1.08-0.650.40.370.40.580.54
Tax Paid 0000000000
Cash Flow From Investing Activity 003.861.321.4300000.40
Capex 000-0.02-0.2000000.40
Net Investments 0000000000
Others 003.861.341.6300000
Cash Flow From Financing Activity -0.01000000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.01000000000
Net Cash Flow -0.0100.03-0.0700.03-0.0300.010
PARTICULARSMar'08Mar'09Mar'10Mar'11Jun'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio3.744.396.587.839.834.43.330.270.050
PAT to CFO Conversion(x)N/AN/A-2.24N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days73363434276184862520
Inventory Days0000000000
Payable Days2312218537244967671930

SM Dyechem Ltd Stock News

SM Dyechem Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of SM Dyechem on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of SM Dyechem stood at ₹11.08.
The latest P/E ratio of SM Dyechem as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of SM Dyechem as of 01-Jan-1970 05:30 is -0.15.
The 52-week high of SM Dyechem is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SM Dyechem is ₹0.00 ( Cr.) .

About SM Dyechem Ltd

SM Dyechem was incorporated in June 3, 1982 at Mumbai as a private limited company, and converted into a public limited company on October 25, 1986. It manufactures and markets speciality chemicals for the textile industry, surfactants, disinfectants and extruded Snack foods.

Milestones:

1982 - The company was incorporated in June 3, at Mumbai as a private limited company, and converted into a public limited company on October 25, 1986. The company was promoted by S. M. Shetty and S. Vivek Shetty. It manufactures and markets speciality chemicals for the textile industry, surfactants, disinfectants and extruded snack foods. 

1986 - The company took up a project for the manufacture of ready-to-eat extruded, packaged snack foods (fried and roasted). The site for this project was selected at Thane and a modern plant with the state-of-art technology was supplied by Mapimpianti of Italy, which also provided the technical know-how. This project was commissioned during the last quarter of 1988 and the products were marketed under the brand name Peppy. 

1987- As a result of extending the technical co-operation of Allied Colloids, UK for speciality products, the company introduced a large number of import substitution products for filament sizing in the textile industry; amino-silicons based finishing chemicals and chemical substitutes for kerosene in the printing industry. 

1988 - With a view to further expand the consumer products division, the company made an application for the manufacture of 25,000 hecto litres of beer in Maharashtra state. The company signed an agreement with Zschimmer & Schwarz, West Germany to promote a joint venture company with equity participation of 40% each. The joint venture company under the name SM Zschimmer & Schwarz Chemicals, Ltd. was incorporated on February 9, 1989. The company applied to the government to convert the SIA registration into a 100% export oriented unit.  There was no further progress reported so the company was awaiting the government policy on gas allocation and its pricing. The company undertook to set up a project for the manufacture of ethlens omide (EO) and mone-ethylane glycol (MEG) at Pune in Maharashtra.  An agreement was signed with Scientific Design Company of USA to provide the process know-how and the basic engineering package. The company entered into an agreement with KSIIDC to set up a project in joint sector for the manufacture of 50,000 tonnes per annum of carbon black at South Kanara in Karnataka. The company was on a look out for a suitable technical collaborator. The existing ethylene oxide condensate plant of SM Dyechem was transferred to the joint venture company on January 1. 

1990 - The company identified a site for the project in the Bastar district of Madhya Pradesh. It was decided to take effective steps in the implementation of the project only after the commencement of commercial production of the EO/MEG project. 

1991 - The company undertook development of various specialized chemicals based on EO like polyethytlens glycols, demulsifiers, non-ionice that find application in industries such as textiles, leather, pharmaceuticals etc. The company acquired with effect from August 1, as a going concern, the soya unit of Britannia Industries, Ltd. 

1992 - Refined oil `Vital', snack foods under brand names `Peppy', `Piknik' were well received in the Mumbai market and the unit commenced launching of these products on all India basis.  

2002 - SM Dyechem has informed BSE that R V Joshi has been appointed as company secretary and compliance officer of the company with effect from September 16, 2002.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.