SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Gokuldham Real Estate Development Co Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | Small Cap | Gokuldham Real Est. Share Price

BSE Share Price
Not Listed

Gokuldham Real Estate Development Co Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | Small Cap | Gokuldham Real Est. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹116 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
47.8
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
28.51%
Return on Capital Employed (ROCE)
15.50%
Return on Assets (ROA)
15.06%
Operating Profit Margin
28.5%
Net Profit Margin
43.51%
Gross Profit Margin
30.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
-9.37%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-18.46%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
92.98%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹198 Cr.
Equity
₹0 Cr.
Face Value
₹100
All Time Low / High
- / -

Gokuldham Real Estate Development Co Pvt . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 28.2%45.1%41.7%3.1%21.9%15.5%-

Growth Parameters

Sales 159298181120128116116
Sales YoY Gr.-87.9%-39.5%-33.5%6.8%-9.4%-
Adj EPS 462.8985.4797.254.6526.91,0130
YoY Gr.-112.9%-19.1%-93.2%864.7%92.3%-
BVPS (₹) 678.31,663.62,460.42,519.63,043.94,0560
Adj Net
Profit
23.149.339.92.726.350.70
Cash Flow from Ops. 49.726823.628.7-2.3-2.4-
Debt/CF from Ops. 2.50.30.63.4-38.2-34.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-6.1%-13.6%-9.4%
Adj EPS NA17%8.3%92.3%
BVPSNA43%18.1%33.3%
Share Price - - - -

Key Financial Parameters

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
31.362.738.72.218.928.50
Op. Profit
Mgn %
35.626.825.22.931.728.5NAN
Net Profit
Mgn %
14.616.522.12.320.543.60
Debt to
Equity
1.70.80.10.80.60.4-
Working Cap
Days
04105657256235140
Cash Conv.
Cycle
01352182861831590

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales158.89298.48180.61120.18128.34116.31
Operating Expenses + 102.29218.64135.13116.7287.8383.29
Manufacturing Costs000044.4350.39
Material Costs96.4968.2437.3746.6335.3913.54
Employee Cost 1.2403.283.212.862.74
Other Costs 4.57150.3994.4966.885.1616.62
Operating Profit 56.6079.8445.483.4640.5133.03
Operating Profit Margin (%) 35.6%26.8%25.2%2.9%31.6%28.4%
Other Income + 1.08015.182.2410.217.52
Exceptional Items 000000
Interest 20.20000.169.194.56
Depreciation 1.220.120.040.060.050
Profit Before Tax 36.2679.7260.625.4841.4835.99
Tax 13.1230.4620.772.5215.27-14.62
Profit After Tax 23.1449.2739.842.9626.2250.60
PAT Margin (%) 14.6%16.5%22.1%2.5%20.4%43.5%
Adjusted EPS (₹)462.8985.4796.859.1524.31,012.1
Dividend Payout Ratio (%)0%0%0%0%0%0%

Valuation of Gokuldham Real Est. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund + 73.9183.18123.02125.98152.19202.80
Share Capital 4555555
Reserves 28.9178.18118.02120.98147.19197.80
Debt +126.2814.42017.201.0665.11
Long Term Debt126.2814.42017.2009.78
Short Term Debt00001.0655.33
Minority Interest000000
Trade Payables45.4410.2523.7615.7311.7212.46
Others Liabilities 85.52259.20178.14232.64176.8949.86
Total Liabilities 331.15367.05324.92391.54341.87330.24

Fixed Assets

Net Fixed Assets +0.250.220.180.210.160.22
Gross Block3.930.470.480.550.560.60
Accumulated Depreciation3.680.260.300.350.390.37
CWIP 000000
Investments 00.59105.56124.34165.51170.98
Inventories238.49178.93147.1693.5450.1134.11
Trade Receivables35.2211.8113.711412.8344.92
Cash Equivalents 7.7119.426.652.222.555.04
Others Assets 49.47156.0951.65157.24110.7074.96
Total Assets 331.15367.05324.92391.54341.87330.24

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity + 49.66268.0523.6328.65-2.29-2.37
PBT 36.2679.7260.625.4841.4835.99
Adjustment 21.4722.40-8.411.522.968.30
Changes in Working Capital 2.45195.41-19.341.67-44.14-47.05
Tax Paid -10.52-29.4800-2.590.40
Cash Flow From Investing Activity + -0.02-138.1925.27-107.3226.8629.22
Capex -0.02-0.02-0.010.80-0-0.04
Net Investments 0-0.66-105-38.72-2.58-5.41
Others 0-137.52130.28-69.4029.4434.67
Cash Flow From Financing Activity -44.42-118.14-61.6874.24-24.24-24.36
Net Proceeds from Shares + 000000
Net Proceeds from Borrowing 000000
Interest Paid -18.85-22.08-5.88-9.44-13.48-17.84
Dividend Paid 000000
Others -25.57-96.06-55.7983.69-10.76-6.52
Net Cash Flow 5.2211.71-12.77-4.430.332.49

Financial Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)68.2384.1538.642.3718.8528.51
ROCE (%)28.245.0941.683.1221.8615.5
Asset Turnover Ratio0.480.850.520.340.350.35
PAT to CFO Conversion(x)2.155.440.599.68-0.09-0.05
Working Capital Days
Receivable Days80.9028.8025.8042.1038.2090.60
Inventory Days547.90255.20329.50365.50204.30132.20
Payable Days171.90148.90166.10154.60141.60326

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Gokuldham Real Estate Development Co Pvt Ltd. - (Amalgamated) FAQs

The current trading price of Gokuldham Real Est. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Gokuldham Real Est. stood at ₹0.00 Cr

The latest P/E ratio of Gokuldham Real Est. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Gokuldham Real Est. as of 31-Dec-1969 is 0.00.

The 52-week high of Gokuldham Real Est. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gokuldham Real Est. is ₹116 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Gokuldham Real Estate Development Co Pvt Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: