SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Gokuldham Real Estate Development Co Pvt Ltd. - (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

Gokuldham Real Estate Development Co Pvt Ltd. - (Amalgamated)

BSE: 0 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
15.50%
Current Price
₹0
Return on Equity (ROE)
28.51%
Return on Assets (ROA)
15.06%
Operating Profit Margin
28.5%
Net Profit Margin
43.51%
Gross Profit Margin
30.9%
Book Value per Share
₹0
Sales Growth (YoY)
-9.37%
Sales Growth (3 Years)
-13.64%
Operating Profit Growth (1 Year)
-18.46%
Operating Profit Growth (3 Years)
-10.11%
Net Profit Growth (1 Year)
92.98%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
8.3%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on Gokuldham Real Est.

Based on:

M-Cap below 100cr DeciZen not available

Gokuldham Real Estate Development Co Pvt Ltd. - (Amalgamated) stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 28.2%45.1%41.7%3.1%21.9%15.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 159298181120128116116
Sales YoY Gr.-87.9%-39.5%-33.5%6.8%-9.4%-
Adj EPS 462.8985.4797.254.6526.91,0130
YoY Gr.-112.9%-19.1%-93.2%864.7%92.3%-
BVPS (₹) 678.31,663.62,460.42,519.63,043.94,0560
Adj Net
Profit
23.149.339.92.726.350.70
Cash Flow from Ops. 49.726823.628.7-2.3-2.4-
Debt/CF from Ops. 2.50.30.63.4-38.2-34.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-6.1%-13.6%-9.4%
Adj EPS NA17%8.3%92.3%
BVPSNA43%18.1%33.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
31.362.738.72.218.928.50
Op. Profit
Mgn %
35.626.825.22.931.728.5NAN
Net Profit
Mgn %
14.616.522.12.320.543.60
Debt to
Equity
1.70.80.10.80.60.4-
Working Cap
Days
04105657256235140
Cash Conv.
Cycle
01352182861831590

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 116 -
BVPS (₹) 0 -
Reserves (₹ Cr.) 198 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 100
Industry PE 46.7

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Gokuldham Real Est. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales158.89298.48180.61120.18128.34116.31
Operating Expenses + 102.29218.64135.13116.7287.8383.29
Manufacturing Costs000044.4350.39
Material Costs96.4968.2437.3746.6335.3913.54
Employee Cost 1.2403.283.212.862.74
Other Costs 4.57150.3994.4966.885.1616.62
Operating Profit 56.6079.8445.483.4640.5133.03
Operating Profit Margin (%) 35.6%26.8%25.2%2.9%31.6%28.4%
Other Income + 1.08015.182.2410.217.52
Exceptional Items 000000
Interest 20.20000.169.194.56
Depreciation 1.220.120.040.060.050
Profit Before Tax 36.2679.7260.625.4841.4835.99
Tax 13.1230.4620.772.5215.27-14.62
Profit After Tax 23.1449.2739.842.9626.2250.60
PAT Margin (%) 14.6%16.5%22.1%2.5%20.4%43.5%
Adjusted EPS (₹)462.8985.4796.859.1524.31,012.1
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund + 73.9183.18123.02125.98152.19202.80
Share Capital 4555555
Reserves 28.9178.18118.02120.98147.19197.80
Debt +126.2814.42017.201.0665.11
Long Term Debt126.2814.42017.2009.78
Short Term Debt00001.0655.33
Minority Interest000000
Trade Payables45.4410.2523.7615.7311.7212.46
Others Liabilities 85.52259.20178.14232.64176.8949.86
Total Liabilities 331.15367.05324.92391.54341.87330.24

Fixed Assets

Net Fixed Assets +0.250.220.180.210.160.22
Gross Block3.930.470.480.550.560.60
Accumulated Depreciation3.680.260.300.350.390.37
CWIP 000000
Investments 00.59105.56124.34165.51170.98
Inventories238.49178.93147.1693.5450.1134.11
Trade Receivables35.2211.8113.711412.8344.92
Cash Equivalents 7.7119.426.652.222.555.04
Others Assets 49.47156.0951.65157.24110.7074.96
Total Assets 331.15367.05324.92391.54341.87330.24

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity + 49.66268.0523.6328.65-2.29-2.37
PBT 36.2679.7260.625.4841.4835.99
Adjustment 21.4722.40-8.411.522.968.30
Changes in Working Capital 2.45195.41-19.341.67-44.14-47.05
Tax Paid -10.52-29.4800-2.590.40
Cash Flow From Investing Activity + -0.02-138.1925.27-107.3226.8629.22
Capex -0.02-0.02-0.010.80-0-0.04
Net Investments 0-0.66-105-38.72-2.58-5.41
Others 0-137.52130.28-69.4029.4434.67
Cash Flow From Financing Activity -44.42-118.14-61.6874.24-24.24-24.36
Net Proceeds from Shares + 000000
Net Proceeds from Borrowing 000000
Interest Paid -18.85-22.08-5.88-9.44-13.48-17.84
Dividend Paid 000000
Others -25.57-96.06-55.7983.69-10.76-6.52
Net Cash Flow 5.2211.71-12.77-4.430.332.49

Finance Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)68.2384.1538.642.3718.8528.51
ROCE (%)28.245.0941.683.1221.8615.5
Asset Turnover Ratio0.480.850.520.340.350.35
PAT to CFO Conversion(x)2.155.440.599.68-0.09-0.05
Working Capital Days
Receivable Days80.9028.8025.8042.1038.2090.60
Inventory Days547.90255.20329.50365.50204.30132.20
Payable Days171.90148.90166.10154.60141.60326

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Gokuldham Real Estate Development Co Pvt Ltd. - (Amalgamated) FAQs

The current trading price of Gokuldham Real Est. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Gokuldham Real Est. stood at ₹0.00 Cr

The latest P/E ratio of Gokuldham Real Est. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Gokuldham Real Est. as of 31-Dec-1969 is 0.00.

The 52-week high of Gokuldham Real Est. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gokuldham Real Est. is ₹116 ( Cr.) .

About Gokuldham Real Estate Development Co Pvt Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×