Gokuldham Real Estate Development Co Pvt Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Gokuldham Real Est.

M-Cap below 100cr DeciZen not available

Gokuldham Real Estate Development Co Pvt Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Gokuldham Real Est.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 18.6%27.9%27.4%1.6%14.1%20.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 159298181120128116116
Sales YoY Gr.-87.9%-39.5%-33.5%6.8%-9.4%-
Adj EPS 462.8985.4797.254.6526.91,0130
YoY Gr.-112.9%-19.1%-93.2%864.7%92.3%-
BVPS (₹) 678.31,663.62,460.42,519.63,043.94,0560
Adj Net
Profit
23.149.339.92.726.350.70
Cash Flow from Ops. 49.726823.628.7-2.3-2.4-
Debt/CF from Ops. 2.50.30.63.4-38.2-34.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-6.1%-13.6%-9.4%
Adj EPS NA17%8.3%92.3%
BVPSNA43%18.1%33.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
31.362.738.72.218.928.50
Op. Profit
Mgn %
35.626.825.22.931.728.5NAN
Net Profit
Mgn %
14.616.522.12.320.543.60
Debt to
Equity
1.70.80.10.80.60.4-
Working Cap
Days
04105657256235140
Cash Conv.
Cycle
01352182861831590

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Gokuldham Real Estate Development Co Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 116 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 198 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 100
Industry PE 82.7

Management X-Ray of Gokuldham Real Est.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Gokuldham Real Est.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales158.89298.48180.61120.18128.34116.31
Operating Expenses 102.29218.64135.13116.7287.8383.29
Manufacturing Costs000044.4350.39
Material Costs96.4968.2437.3746.6335.3913.54
Employee Cost 1.2403.283.212.862.74
Other Costs 4.57150.3994.4966.885.1616.62
Operating Profit 56.6079.8445.483.4640.5133.03
Operating Profit Margin (%) 35.6%26.8%25.2%2.9%31.6%28.4%
Other Income 1.08015.182.2410.217.52
Interest 20.20000.169.194.56
Depreciation 1.220.120.040.060.050
Exceptional Items 000000
Profit Before Tax 36.2679.7260.625.4841.4835.99
Tax 13.1230.4620.772.5215.27-14.62
Profit After Tax 23.1449.2739.842.9626.2250.60
PAT Margin (%) 14.6%16.5%22.1%2.5%20.4%43.5%
Adjusted EPS (₹)462.8985.4796.859.1524.31,012.1
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund 73.9183.18123.02125.98152.19202.80
Share Capital 4555555
Reserves 28.9178.18118.02120.98147.19197.80
Minority Interest000000
Debt126.2814.42017.201.0665.11
Long Term Debt126.2814.42017.2009.78
Short Term Debt00001.0655.33
Trade Payables45.4410.2523.7615.7311.7212.46
Others Liabilities 85.52259.20178.14232.64176.8949.86
Total Liabilities 331.15367.05324.92391.54341.87330.24

Fixed Assets

Gross Block3.930.470.480.550.560.60
Accumulated Depreciation3.680.260.300.350.390.37
Net Fixed Assets0.250.220.180.210.160.22
CWIP 000000
Investments 00.59105.56124.34165.51170.98
Inventories238.49178.93147.1693.5450.1134.11
Trade Receivables35.2211.8113.711412.8344.92
Cash Equivalents 7.7119.426.652.222.555.04
Others Assets49.47156.0951.65157.24110.7074.96
Total Assets 331.15367.05324.92391.54341.87330.24

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity 49.66268.0523.6328.65-2.29-2.37
PBT 36.2679.7260.625.4841.4835.99
Adjustment 21.4722.40-8.411.522.968.30
Changes in Working Capital 2.45195.41-19.341.67-44.14-47.05
Tax Paid -10.52-29.4800-2.590.40
Cash Flow From Investing Activity -0.02-138.1925.27-107.3226.8629.22
Capex -0.02-0.02-0.010.800-0.04
Net Investments 0-0.66-105-38.72-2.58-5.41
Others 0-137.52130.28-69.4029.4434.67
Cash Flow From Financing Activity -44.42-118.14-61.6874.24-24.24-24.36
Net Proceeds from Shares 000000
Net Proceeds from Borrowing 000000
Interest Paid -18.85-22.08-5.88-9.44-13.48-17.84
Dividend Paid 000000
Others -25.57-96.06-55.7983.69-10.76-6.52
Net Cash Flow 5.2211.71-12.77-4.430.332.49
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)68.2384.1538.642.3718.8528.51
ROCE (%)28.245.0941.683.1221.8615.5
Asset Turnover Ratio0.480.850.520.340.350.35
PAT to CFO Conversion(x)2.155.440.599.68-0.09-0.05
Working Capital Days
Receivable Days812926423891
Inventory Days548255330366204132
Payable Days172149166155142326

Gokuldham Real Estate Development Co Pvt Ltd. - (Amalgamated) Stock News

Gokuldham Real Estate Development Co Pvt Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Gokuldham Real Est. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Gokuldham Real Est. stood at ₹0.00.
The latest P/E ratio of Gokuldham Real Est. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Gokuldham Real Est. as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Gokuldham Real Est. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gokuldham Real Est. is ₹116.3 ( Cr.) .

About Gokuldham Real Estate Development Co Pvt Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.