Is Allied Blenders And Distillers a good quality company?

Data is not available for this company.

What is Allied Blenders And Distillers share price return in the past 10 years?

Data is not available for this company

What is the P/E ratio of Allied Blenders And Distillers?

The latest standalone P/E ratio of Allied Blenders And Distillers as of 01-Jan-1970 is 0.00.

What is the P/B ratio of Allied Blenders And Distillers?

The latest standalone P/B ratio of Allied Blenders And Distillers as of 01-Jan-1970 is 0.00.

What is the 52-week high and low of Allied Blenders And Distillers?

The 52-week high of Allied Blenders And Distillers is Rs. and the 52-week low is Rs. .

Allied Blenders And Distillers Ltd - Stock Valuation and Financial Performance

Name: Allied Blenders And Distillers
Brand: Allied Blenders And Distillers

BSE: 0 | NSE: | Breweries & Distilleries | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Allied Blenders

Based on:

Data

DeciZen not available for IPO

10 Year X-Ray of Allied Blenders:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	13%	17.1%	14.4%	7.5%	8.9%	11.1%	9.7%	7.5%	8.1%	8.4%	-
Value Creation Index ⓘ	-0.1	0.2	0.0	-0.5	-0.4	-0.2	-0.3	-0.5	-0.4	-0.4	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	1,013	1,412	1,794	2,012	2,498	2,953	2,875	2,257	2,586	3,022	2,586
Sales YoY Gr.	-	39.3%	27.1%	12.2%	24.2%	18.2%	-2.6%	-21.5%	14.6%	16.9%	-
Adj EPS ⓘ	5.6	10.1	10.3	0	0.5	1	0.7	0.2	0.1	0.3	0.2
YoY Gr.	-	80.8%	1.9%	-99.7%	1533.3%	102%	-34.3%	-75.4%	-25%	158.3%	-
BVPS (₹) ⓘ	28.3	37.2	39.8	49.3	12	12.4	16.1	16.4	17.8	17.4	13.3
Adj Net Profit ⓘ	27.3	49.2	60.4	0.2	11.5	23.3	15.3	3.7	2.9	7.5	6
Cash Flow from Ops. ⓘ	42.1	20.8	-112	183	11.2	175	592	247	185	230	-
Debt/CF from Ops. ⓘ	7.2	19.4	-6.8	4.9	96.2	6.9	1.7	3.9	4.5	3.4	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	12.9%	3.9%	1.7%	16.9%
Adj EPS ⓘ	-27.5%	-8.8%	-21.9%	158.3%
BVPSⓘ	-5.3%	7.6%	2.5%	-2.3%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	16.2	25.3	24.9	0.1	3.8	8.1	4.5	1	0.7	1.8	1.6
Op. Profit Mgn % ⓘ	7.9	11.4	10.5	9.3	9.5	10.5	8.2	8.6	7.6	6.3	NAN
Net Profit Mgn % ⓘ	2.7	3.5	3.4	0	0.5	0.8	0.5	0.2	0.1	0.3	0.2
Debt to Equity ⓘ	1.8	1.9	2.8	2.8	3.8	4.2	2.7	2.4	2	1.8	-
Working Cap Days ⓘ	101	96	104	93	60	69	79	89	78	87	0
Cash Conv. Cycle ⓘ	4	6	8	4	-1	4	-1	-16	-19	-3	0

Recent Performance Summary

Recent Performance Summary not available for IPO

Latest Financials - Allied Blenders And Distillers Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.2	0
TTM Sales (₹ Cr.)	2,586	0
BVPS (₹.) ⓘ	13.3	2
Reserves (₹ Cr.) ⓘ	277	-
P/BV ⓘ	0.00	0.00
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	- / -
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	0
Equity (₹ Cr.)	48.8
Face Value (₹)	2
Industry PE ⓘ	75.9

Management X-Ray of Allied Blenders:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Allied Blenders

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Allied Blenders

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	1,013.19	1,411.68	1,793.81	2,012.39	2,498.38	2,952.71	2,874.76	2,256.87	2,585.95	3,022.47
Operating Expenses ⓘ	933.54	1,250.39	1,605.07	1,825.87	2,261.57	2,649.20	2,640.62	2,064.42	2,390.35	2,836.04
Manufacturing Costs	145.40	115.28	136.38	553.34	160.73	178.17	121.60	906.59	967.43	1,124.76
Material Costs	237.01	548.94	793.88	658.83	1,585.89	1,809.17	1,867.86	660.39	858.14	1,094.58
Employee Cost	105.59	124.14	156.57	164.76	165.95	188.20	177.66	171.50	192.90	185.30
Other Costs ⓘ	445.53	462.02	518.23	448.94	349	473.67	473.50	325.93	371.88	431.40
Operating Profit ⓘ	79.65	161.30	188.74	186.52	236.81	303.50	234.15	192.46	195.60	186.43
Operating Profit Margin (%)	7.9%	11.4%	10.5%	9.3%	9.5%	10.3%	8.1%	8.5%	7.6%	6.2%
Other Income ⓘ	9.65	4.37	10.42	10.81	21.05	12.80	17.49	23.68	15.23	12.42
Interest ⓘ	43.42	63.34	84.05	120.80	148.12	193.34	180.24	142.13	145.35	135.20
Depreciation ⓘ	6.56	12.83	20.33	71.57	85.72	81.24	68.86	58.23	57.19	54.39
Exceptional Items ⓘ	0	-7.79	-13.45	-0.83	0	-17.68	0	0	0	0
Profit Before Tax ⓘ	39.32	81.71	81.33	4.13	24.02	24.04	2.54	15.77	8.30	9.27
Tax ⓘ	10.61	37.83	29.73	2.47	13.10	16.71	-12.37	10.07	2.37	4.34
Profit After Tax	28.72	43.88	51.60	1.66	10.92	7.33	14.91	5.71	5.93	4.94
PAT Margin (%)	2.8%	3.1%	2.9%	0.1%	0.4%	0.2%	0.5%	0.3%	0.2%	0.2%
Adjusted EPS (₹)	3.8	9.0	5.4	0.3	0.5	0.3	0.6	0.2	0.3	0.2
Dividend Payout Ratio (%)	0%	0%	0%	0%	123%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	173.13	216.65	269.45	325.28	283.45	290.99	386.89	392.25	419.02	424.36
Share Capital ⓘ	44.78	44.78	46.78	46.78	47.11	47.11	53.93	53.93	47.11	48.82
Reserves ⓘ	128.35	171.87	222.67	278.50	236.33	243.87	332.95	338.32	371.91	375.54
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	286.04	380.14	722.12	815	1,073.39	1,208.94	956.28	859.61	752.82	725.60
Long Term Debt	94.91	127.68	253.09	345.98	329.71	268.49	248.11	201.43	182.74	138.66
Short Term Debt	191.12	252.46	469.02	469.02	743.68	940.45	708.17	658.18	570.08	586.94
Trade Payables	62.19	86.45	126.83	208.94	330.03	428.32	432.95	484.57	537.84	567.98
Others Liabilities ⓘ	146.09	220.24	332.53	356.31	510.61	682.41	605.10	608.64	588.78	835.38
Total Liabilities ⓘ	667.45	903.47	1,450.92	1,705.53	2,197.48	2,610.66	2,381.21	2,345.06	2,298.46	2,553.32
Fixed Assets
Gross Block	214.83	236.26	387.37	783.39	904.68	941.24	970.43	1,039.31	1,044.13	1,065.88
Accumulated Depreciation	38.90	52.27	74.07	144.43	227.79	305.48	349.66	404.39	450.21	503.95
Net Fixed Assetsⓘ	175.94	183.99	313.30	638.96	676.89	635.76	620.78	634.92	593.92	561.94
CWIP ⓘ	7.42	25.76	46.42	68.34	13.10	31.19	43.38	12.60	10.52	9.69
Investmentsⓘ	16.47	15.19	9.30	5.72	7.85	2.16	2.27	24.49	76.53	2.63
Inventories	32.43	41.94	84.05	171.59	304.91	416.80	369.64	345.81	352.49	559.18
Trade Receivables	94.02	162.05	268	330.55	930.13	1,141.38	934.75	866.93	954.03	957.61
Cash Equivalents	10.26	18.62	31.63	29.21	25.19	43.02	102.88	69.82	53.41	52.50
Others Assetsⓘ	330.91	455.92	698.22	461.16	239.41	340.36	307.52	390.50	257.55	409.76
Total Assets ⓘ	667.45	903.47	1,450.92	1,705.53	2,197.48	2,610.66	2,381.21	2,345.06	2,298.46	2,553.32

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	42.07	20.83	-112.24	183.21	11.16	174.66	592.33	247.04	185.16	230.11
PBT ⓘ	39.32	81.71	81.33	4.13	24.02	24.04	2.54	15.77	8.30	9.27
Adjustment ⓘ	49.45	75.60	103.39	193.13	218.80	393.97	248.01	200.96	213.64	192.86
Changes in Working Capital ⓘ	-30.15	-117.11	-247.8	0.83	-203.28	-248.08	348.06	32.73	-31.25	31.99
Tax Paid ⓘ	-14.90	-17.20	-44.45	-14.88	-19.90	-6.65	-3.50	-2.43	-5.53	-4.01
Cash Flow From Investing Activity ⓘ	-43.35	-52.92	-164.40	-77.28	-71.70	-161.07	-42.99	-59.31	44.09	-26.94
Capex	-23.28	-38.14	-156.12	-82.62	-72.76	-157.10	-43.82	-34.52	-19.90	-19.53
Net Investments	-17.20	-12.24	-1.03	0	-3.04	-10.09	-1.29	-27.72	-49.23	-9.42
Others ⓘ	-2.87	-2.55	-7.26	5.34	4.10	6.13	2.12	2.93	113.22	2.02
Cash Flow From Financing Activityⓘ	-5.01	36.28	287.71	-108.58	59.16	-7.20	-496.29	-216.52	-253.90	-194.56
Net Proceeds from Shares ⓘ	0	0	31	0	0	75	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	219.18	118.92	0	-24.58	-31.59	-74.46
Interest Paid ⓘ	-42.89	-52.34	-74.64	-112.38	-143.84	-183.43	-174.88	-142.72	-147.57	-134.52
Dividend Paid ⓘ	-10.15	0	-19.95	0	-13.43	0	0	0	0	0
Others ⓘ	48.03	88.61	351.30	3.80	-2.75	-17.68	-321.41	-49.22	-74.74	14.43
Net Cash Flow ⓘ	-6.29	4.19	11.06	-2.65	-1.38	6.40	53.05	-28.79	-24.64	8.61

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	21.48	27.44	24.8	0.63	3.81	2.55	4.44	1.49	1.47	1.17
ROCE (%)	18.63	26.43	19.99	11.05	13.32	15.22	12.54	11.45	11.85	11.81
Asset Turnover Ratio	2.45	2.71	2.55	2.51	3.8	3.72	3.25	2.8	3.21	3.03
PAT to CFO Conversion(x)	1.46	0.47	-2.18	110.37	1.02	23.83	39.73	43.26	31.22	46.58
Working Capital Days
Receivable Days	22	22	26	28	31	42	47	50	45	48
Inventory Days	7	6	8	12	12	15	18	20	17	23
Payable Days	85	49	49	93	62	77	84	254	217	184

Allied Blenders And Distillers Ltd Stock News

Allied Blenders And Distillers Ltd FAQs

What is the share price of Allied Blenders?

Company share prices are keep on changing according to the market conditions. The closing price of Allied Blenders on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Allied Blenders?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Allied Blenders stood at ₹0.00.