Polar Pharma India Ltd - Stock Valuation and Financial Performance

BSE: 523333 | NSE: | Rubber Products | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Polar Pharma India

M-Cap below 100cr DeciZen not available

Polar Pharma India stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
1 Cr.
52-wk low:
0.8
52-wk high:
0.8

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Polar Pharma India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
ROCE % 3.1%7.3%0.4%-10.7%-6.2%3%-110.2%-38.7%-19.4%-42.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 49.143.335.24618.925.90.3010.916.29
Sales YoY Gr.--11.8%-18.8%30.9%-59%37%-99%-88.5%36,266.7%48.5%-
Adj EPS 00.1-4.4-6.8-5.3-1.8-30.5-13.1-11-15.4-16.6
YoY Gr.-550%-3507.7%NANANANANANANA-
BVPS (₹) 6.26.62.69.12.90.8-54.6-67.7-78.7-94.1-103.6
Adj Net
Profit
00.2-5.3-8.3-6.5-2.3-37.4-16.1-13.5-18.9-20
Cash Flow from Ops. 3.6-0.43.820.5-6.46.1-40.52.4-0.90.7-
Debt/CF from Ops. 14.6-138.214.81.9-76.8-2.143-128194.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -11.6%-3%296.4%48.5%
Adj EPS -309.3%NANANA
BVPS-235.2%-300.8%NANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
Return on
Equity %
0.21.4-67-92.3-74.1-64.2117.821.815.318.116.8
Op. Profit
Mgn %
614.910.5-13.7-21.31-4123.7-7462.117.6-12.5-20.2
Net Profit
Mgn %
0.10.4-15.1-18.1-34.5-8.7-14530.6-58751.4-123.7-116.7-217.1
Debt to
Equity
6.15.912.83.29.418.6-1.3-1.3-1.2-1.2-
Working Cap
Days
21524829523055228114,04367,29522313423
Cash Conv.
Cycle
1301562031744452107,4687,812424-546

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Polar Pharma India Ltd.

Standalone Consolidated
TTM EPS (₹) -16.6 -11
TTM Sales (₹ Cr.) 9.4 10.9
BVPS (₹.) -103.6 -78.9
Reserves (₹ Cr.) -139 -109
P/BV -0.01 -0.01
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.82 / 0.82
All Time Low / High (₹) 0.79 / 80.00
Market Cap (₹ Cr.) 1
Equity (₹ Cr.) 12.3
Face Value (₹) 10
Industry PE 34.5

Management X-Ray of Polar Pharma India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *93.9393.9393.9393.9393.9393.9393.9393.9393.9393.93
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Polar Pharma India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Sales49.1043.2935.1746.0218.8725.850.260.0310.9116.20
Operating Expenses 46.1837.3031.5852.8123.2026.1011.242.118.9918.23
Manufacturing Costs5.724.284.0210.833.882.850.360.052.643.16
Material Costs26.5719.5118.5927.3310.1215.382.280.043.528.38
Employee Cost 4.274.494.736.075.324.892.950.251.683.76
Other Costs 9.629.024.248.573.882.985.651.771.152.93
Operating Profit 2.925.993.59-6.80-4.33-0.25-10.98-2.081.92-2.03
Operating Profit Margin (%) 5.9%13.8%10.2%-14.8%-23.0%-1.0%-4,269.7%-7,622.6%17.6%-12.5%
Other Income 2.641.990.922.691.760.861.890.120.150.21
Interest 2.736.447.903.204.765.243.8711.8513.3314.85
Depreciation 1.931.962.662.732.742.402.332.282.232.25
Exceptional Items 00021.65-3.490-440-0.040.02
Profit Before Tax 0.89-0.42-6.0611.61-13.57-7.04-59.29-16.10-13.53-18.90
Tax 0.85-0.26-0.705.12-4.52-4.478.64000
Profit After Tax 0.04-0.16-5.366.48-9.05-2.57-67.93-16.10-13.53-18.90
PAT Margin (%) 0.1%-0.4%-15.2%14.1%-47.9%-9.9%-26,418.2%-58,863.7%-124.0%-116.0%
Adjusted EPS (₹)0.0-0.1-4.55.3-7.4-2.1-55.4-13.1-11.0-15.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12

Equity and Liabilities

Shareholders Fund 10.7610.605.2412.774.782.24-65.69-81.79-95.32-114.22
Share Capital 13.2213.2213.2213.5213.5213.5213.5213.5213.5213.52
Reserves -2.46-2.62-7.98-0.75-8.74-11.28-79.21-95.31-108.84-127.74
Minority Interest0000000000
Debt52.6954.5855.6939.5844.9141.6884.68102.99117.17132.16
Long Term Debt52.6954.5855.6939.5844.9141.6884.68102.990.020
Short Term Debt00000000117.15132.16
Trade Payables7.797.454.837.161.460.850.852.263.341.56
Others Liabilities -1.79-2.30-2.488.736.330.0412.355.325.734.32
Total Liabilities 69.4570.3363.2768.2457.4844.8132.1828.7830.9223.82

Fixed Assets

Gross Block38.1552.0452.3254.0353.8353.6452.1151.9551.9951.97
Accumulated Depreciation13.0314.9917.5020.1722.7324.7825.9728.1530.3732.57
Net Fixed Assets25.1237.0534.8233.8631.1028.8626.1323.8021.6119.40
CWIP 10.340.010.270.02000000
Investments 0000000000
Inventories15.9920.6414.8317.0412.713.490.690.463.521.48
Trade Receivables9.657.3610.3612.569.846.380.030.031.750.16
Cash Equivalents 3.681.410.882.460.811.730.480.460.501.35
Others Assets4.673.862.122.293.024.354.864.033.531.44
Total Assets 69.4570.3363.2768.2457.4844.8132.1828.7830.9223.82

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Cash Flow From Operating Activity 3.62-0.403.7720.50-6.416.12-40.492.39-0.920.68
PBT 0.89-0.42-6.06-10.04-10.08-7.04-15.29-16.10-13.53-18.90
Adjustment 4.888.6910.645.5366.675.3414.5515.3318.25
Changes in Working Capital 0.54-2.841.913.811.096.5513.833.94-2.711.34
Tax Paid 000-0.450.07-0.06-0.3800-0.01
Cash Flow From Investing Activity -4.40-3.57-0.73-1.210.970.620.380.01-0.050.05
Capex -2.76-3.57-0.73-1.710.22-0.090.080.01-0.05-0.04
Net Investments 0000000000
Others -1.65000.500.750.710.30000.09
Cash Flow From Financing Activity 2.971.62-3.58-17.713.89-5.7839.14-2.420.980.18
Net Proceeds from Shares 0.86001.05000000
Net Proceeds from Borrowing 00003.94-5.510000
Interest Paid 000-8.07-1.10-0.27-3.86-11.84-13.21-14.81
Dividend Paid 0000000000
Others 2.111.62-3.58-10.691.05042.999.4214.1914.99
Net Cash Flow 2.18-2.35-0.531.58-1.550.96-0.98-0.020.020.92
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Ratios
ROE (%)0.53-2.08-97.0291.16-123.55-113.6N/AN/AN/AN/A
ROCE (%)5.989.622.9826.45-17.33-3.84N/AN/AN/AN/A
Asset Turnover Ratio0.720.620.530.70.30.510.0100.370.59
PAT to CFO Conversion(x)90.5N/AN/A3.16N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days917292912171144,5443513022
Inventory Days1031541841262881142,9647,6346756
Payable Days11014312180155271360291107

Polar Pharma India Ltd Stock News

Polar Pharma India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Polar Pharma India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Polar Pharma India stood at ₹1.01.
The latest P/E ratio of Polar Pharma India as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Polar Pharma India as of 01-Jan-1970 05:30 is -0.01.
The 52-week high of Polar Pharma India is ₹0.82 and the 52-week low is ₹0.82.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Polar Pharma India is ₹9.38 ( Cr.) .

About Polar Pharma India Ltd

Polar Pharma India, earlier known as ‘Palar Latex Ltd, was launched in the year 1988 and starterd the commercial production from its Balasore plant in 1991.

The company is committed to better, safer, more enjoyable life for the people. A company where people and technology continuously work hand in hand to evolve new standards of excellence in the field of male prophylactics. Where business values are re-defined with greater, global social concerns in mind. And the concern is turned into an action point in the company’s mission statement itself.

Today, Polar Pharma enjoys worldwide popularity and trust, as the key producer of high quality, male latex prophylactics in India. In fact, the company is one of the largest private sector condom manufacturing units in Asia, with an installed capacity of over 700 million pieces per annum.

A qualified team of professionals conduct regular checks for every batch produced to ensure consistency and quality of the finished products. PPIL has an in-house fully equipped product testing laboratory for quality checks

Product range of the company includes:

Contraceptives – condoms of the following types:

  • Adam- Lubricated Condoms
  • Seorita
  • Moments- Premium Condoms

Achievements/ recognition :

  • The company’s quality System has ISO:9001 accreditation received in the year 2000. and ISO 14001
  • The company has also received CE Certification in the year 2003.
  • Capexil Awards 2000-2001, 2002-2003 & 2005-2006
  • Capexil Certificate 
  • Star House Awards
Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.