Tanla Platforms Ltd - Stock Valuation and Financial Performance

BSE: 532790 | NSE: TANLA | IT - Software | Small Cap

Tanla Platforms Share Price

952.60 18.15 1.94%
as on 12-Jul'24 16:01

DeciZen - make an informed investing decision on Tanla Platforms

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

Tanla Platforms stock performance -

mw4me loader
P/E Ratio (CD):
23.36
Market Cap:
12,808.7 Cr.
52-wk low:
782
52-wk high:
1,317.7

Is Tanla Platforms Ltd an attractive stock to invest in?

1. Is Tanla Platforms Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Tanla Platforms Ltd is a average quality company.

2. Is Tanla Platforms Ltd undervalued or overvalued?

The key valuation ratios of Tanla Platforms Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Tanla Platforms Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Tanla Platforms Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Tanla Platforms:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Tanla Platforms Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0.4%1.6%6.3%2.6%3.6%-22.6%44.7%48.5%32%32.3%-
Value Creation
Index
-1.0-0.9-0.6-0.8-0.7-2.62.33.31.41.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2424325797921,0041,9432,3413,2063,3553,9283,928
Sales YoY Gr.-78%34.2%36.7%26.8%93.5%20.5%36.9%4.6%17.1%-
Adj EPS 0.213.81.62.3-11.926.1403441.140.8
YoY Gr.-361.9%290.7%-59.1%45.8%-625.2%NA53.1%-14.9%20.9%-
BVPS (₹) 61.263.660.460.961.947.365.599.1111142.4142.4
Adj Net
Profit
2.19.940.817.426.2-173355542457553548
Cash Flow from Ops. 50.992.771.632.3-30.4239561486247590-
Debt/CF from Ops. 0000-200000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 36.3%31.4%18.8%17.1%
Adj EPS 79.7%78.6%16.4%20.9%
BVPS9.8%18.1%29.5%28.3%
Share Price 58% 68.3% 0.2% -14.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.31.56.22.63.7-24.344.548.331.83228.7
Op. Profit
Mgn %
31.616.29.88.39.91018.6221818.918.6
Net Profit
Mgn %
0.92.372.22.6-8.915.216.913.614.114
Debt to
Equity
00000.1000000
Working Cap
Days
1981419510714710910810512212289
Cash Conv.
Cycle
47-212-997-822-727-117-1,034-1,164-1,081-61743

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 18.82%

Net Profit is growing at healthy rate in last 3 years 16.35%

Sales growth is good in last 4 quarters at 17.08%

Return on Equity has declined versus last 3 years average to 28.60%

Latest Financials - Tanla Platforms Ltd.

Standalone Consolidated
TTM EPS (₹) 11.4 40.8
TTM Sales (₹ Cr.) 1,012 3,928
BVPS (₹.) 42.2 142.4
Reserves (₹ Cr.) 554 1,901
P/BV 22.55 6.69
PE 83.94 23.36
From the Market
52 Week Low / High (₹) 782.00 / 1317.70
All Time Low / High (₹) 2.42 / 2094.40
Market Cap (₹ Cr.) 12,809
Equity (₹ Cr.) 13.5
Face Value (₹) 1
Industry PE 35.1

Management X-Ray of Tanla Platforms:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Tanla Platforms

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales2424325797921,0041,9432,3413,2063,3553,928
Operating Expenses 1663655237269071,7571,9072,5042,7643,193
Manufacturing Costs1111121001
Material Costs0000000000
Employee Cost 101214142310986127134169
Other Costs 1563535087118841,6461,8202,3772,6303,023
Operating Profit 7666566697186435702590735
Operating Profit Margin (%) 31.5%15.3%9.7%8.3%9.7%9.6%18.6%21.9%17.6%18.7%
Other Income 5125111222162643
Interest 0100072349
Depreciation 765320577337840414685
Exceptional Items 00000-490000
Profit Before Tax 514391333-237415674567683
Tax 36-2-64-2659135119135
Profit After Tax 37411930-211356539448548
PAT Margin (%) 1.1%1.7%7.1%2.4%3.0%-10.9%15.2%16.8%13.3%14.0%
Adjusted EPS (₹)0.30.73.81.72.6-14.526.239.733.340.8
Dividend Payout Ratio (%)0%28%7%18%14%0%8%5%30%29%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 6216466496847156918911,3451,4921,914
Share Capital 10101111121514141313
Reserves 6116356396737046768771,3311,4781,901
Minority Interest0000000000
Debt00006000000
Long Term Debt00004700000
Short Term Debt00001300000
Trade Payables5188123237202281506679539551
Others Liabilities 61511-2113161172319346505
Total Liabilities 6797487849191,0901,1321,5702,3422,3762,970

Fixed Assets

Gross Block323594805274907788028881,1091,011
Accumulated Depreciation22881875141520545583626309
Net Fixed Assets9551462452350257257305484702
CWIP 36549924061365464101
Investments 00007500000
Inventories2729220000000
Trade Receivables14583114206308326373560570842
Cash Equivalents 3051133165155201584862712667
Others Assets18352897196335349561547658
Total Assets 6797487849191,0901,1321,5702,3422,3762,970

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 51937232-30239561486247590
PBT 514391333-187415674567683
Adjustment 726920556942224515873
Changes in Working Capital -261113-35-13349179-122-235-62
Tax Paid 00000-45-56-116-143-104
Cash Flow From Investing Activity -40-73-5-5-54-126-10-111-70-528
Capex -42-73-7-912-211-32-62-156-156
Net Investments 0000-76740060-388
Others 2024101122-492615
Cash Flow From Financing Activity 0615574-67-168-97-328-151
Net Proceeds from Shares 0013-418118100
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0-20-3-3-5-14-14-109-134
Others 0821359-63-173-85-219-16
Net Cash Flow 11268232-1046384278-151-89
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.421.146.322.874.26-30.0345.0248.2331.5632.2
ROCE (%)0.972.2261.934.61-30.952.360.2739.7140.02
Asset Turnover Ratio0.370.60.760.9311.751.731.641.421.47
PAT to CFO Conversion(x)1713.291.761.68-1N/A1.580.90.551.08
Working Capital Days
Receivable Days135966274936054536166
Inventory Days3824160000000
Payable Days0000000000

Tanla Platforms Ltd Stock News

Tanla Platforms Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Tanla Platforms on 12-Jul-2024 16:01 is ₹952.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Jul-2024 16:01 the market cap of Tanla Platforms stood at ₹12,808.7.
The latest P/E ratio of Tanla Platforms as of 12-Jul-2024 16:01 is 83.94.
The latest P/B ratio of Tanla Platforms as of 12-Jul-2024 16:01 is 22.55.
The 52-week high of Tanla Platforms is ₹1,317.7 and the 52-week low is ₹782.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tanla Platforms is ₹1,012 ( Cr.) .

About Tanla Platforms Ltd

Tanla Solutions (TANLA), founded in 1999, is engaged in providing integrated telecom infrastructure solutions and products.The company offers telecom products like SMSC, optimal routing solution, SS7 voice mail server, welcome roamer, high density media servers, multiple MSISDN, CRBT, missed call alert, SMS direct broadcast, and prepaid roaming gateway; automatic vehicle location, which provides instantaneous location information of a vehicle; and the Power AMR 101, an automated power reading device which provides instantaneous data of customer usage. The company provides offshore services including project management, application development and integration, technical support and technical consulting. The software development center is located in Hyderabad, Andhra Pradesh. The company has acquired a software development company in New Delhi.

Through Mobizar, a wholly owned subsidiary, the company has direct connections to all UK network operators and offers a range of SMS, MMS, WAP and 3G services. Tanla Mobile, another subsidiary, provides an extensive portfolio of mobile solutions for content and brand owners, marketing and digital agencies, media channels, retailers and corporate businesses to entertain and communicate with customers. It has entered the UK, Ireland, US and Singapore markets with revenue sharing agreements with O2, 3, Meteor and Vodafone and an exclusive agreement with Breathe in the UK for powering internet SMS to UK customers.

The company is ISO 9001:2000 and ISO 27001 certified and working towards getting CMMi Level 3 certification in software design, delivery, product and system integration. It has partnerships with Intel, Brooktrout Technology, Wavecom, Novell, Texas Instruments, and Telesoft Technologies. The client list of the company includes Reliance, BPL, Hexacom, Airtel and Essar.

The company`s registered office is at Tanla Technology Centre, Hitech City Road, Madhapur, Hyderabad-500081.

Products and services

The company provides two kinds of products such as VAS and Telco Products. Under VAS company provides various products and services such as campaign management, broadcast manager, content management system, interactive TV and WAP builder.

Under Telco, it provides various products and services such as SMSC, caller ringback tones, USSD, video dialers, voice portals, voicemails services, call management services and missed call alert.

Recently, Tanla Solutions implemented its 3G video platform with a suite content services including ongoing world cup cricket match videos for all Reliance 3G mobile subscribers across their presently live 6 circles in India.

Tanla Solutions has been granted patents by the Indian patent office for its automated meter reading (AMR) system and method thereof, the company has secured patent from Singapore Patent Office.

In March 2011 Tanla Solutions launched "TPAYmobile.com" , a cross platform on device mobile payment service for mobile applications and games. Through a single integration with TPAYmobile, developers ability to charge through Credit & Debit cards globally.

 

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.