Computerskill Ltd - Stock Valuation and Financial Performance

Name: Computerskill
Brand: Computerskill

BSE: 531474 | NSE: | Printing & Stationery | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Computerskill

Based on:

Data

M-Cap below 100cr DeciZen not available

Computerskill stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

2.8 Cr.

52-wk low:

2.7

52-wk high:

2.9

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Computerskill:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'99	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	TTM
ROCE % ⓘ	6.1%	6.9%	4.6%	4.4%	1.6%	7.1%	4.7%	-35.9%	-27.4%	-23.8%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	19.5	23	20.1	24.2	26.7	30.9	31.9	26.3	44.1	7.8	3
Sales YoY Gr.	-	17.8%	-12.7%	20.6%	10.3%	15.9%	3.1%	-17.6%	67.9%	-82.4%	-
Adj EPS ⓘ	0.8	1.2	0.8	0.3	-3.3	0.3	-0.8	-22.4	-15.3	-12.4	-17.2
YoY Gr.	-	42.9%	-34.2%	-63.3%	-1220.7%	NA	-334.4%	NA	NA	NA	-
BVPS (₹) ⓘ	18.9	19.9	25.3	26.8	23.9	23.7	20.6	-1.8	-18.4	-30.9	-47.8
Adj Net Profit ⓘ	0.4	0.6	0.6	0.2	-2.5	0.3	-0.7	-23.4	-15.9	-12.9	-18
Cash Flow from Ops. ⓘ	-0.2	-0.2	-0.8	2.5	2.3	3.2	0.5	5.8	-4.2	-2.7	-
Debt/CF from Ops. ⓘ	-17	-19.9	-17.3	11.8	14	11	80	8.3	-13.1	-23.1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-9.7%	-21.8%	-37.5%	-82.4%
Adj EPS ⓘ	-234.9%	NA	NA	NA
BVPSⓘ	-205.6%	-205.3%	-214.6%	NA
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'99	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	TTM
Return on Equity % ⓘ	4.2	5.9	3.9	1	-12.2	1.3	-3.5	-202.8	190.6	54.5	43.8
Op. Profit Mgn % ⓘ	8.4	8.3	10.1	20.9	14.5	25.4	21.3	-48.5	0.5	-20.6	-34.3
Net Profit Mgn % ⓘ	2.2	2.6	3.1	0.9	-9.5	0.8	-2.3	-89	-36.1	-166.1	-674.8
Debt to Equity ⓘ	0.3	0.4	0.9	1.4	1.7	1.8	1.9	-45.5	-3	-2	-
Working Cap Days ⓘ	0	161	224	243	271	261	327	412	227	1,331	0
Cash Conv. Cycle ⓘ	0	89	111	115	126	151	215	157	14	308	0

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Computerskill Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-17.2	-
TTM Sales (₹ Cr.)	2.7	-
BVPS (₹.) ⓘ	-47.8	-
Reserves (₹ Cr.) ⓘ	-60	-
P/BV ⓘ	-0.06	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	2.67 / 2.90
All Time Low / High (₹)	1.91 / 44.00
Market Cap (₹ Cr.)	2.8
Equity (₹ Cr.)	10.5
Face Value (₹)	10
Industry PE ⓘ	58.5

Management X-Ray of Computerskill:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Computerskill

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Computerskill

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'99	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08
Sales	19.52	22.99	20.06	24.19	26.69	30.94	31.89	26.29	44.14	7.79
Operating Expenses ⓘ	17.88	21.09	18.03	19.13	22.93	23.21	25.11	39.14	45.88	9.39
Manufacturing Costs	0.30	0.36	0.51	1.23	2.07	2.40	2.60	3.78	5.75	0.52
Material Costs	15.18	18.14	14.85	14.50	16.47	16.51	18.57	19.97	32.71	5.06
Employee Cost	0.72	0.78	0.79	1.11	1.57	1.61	1.51	1.75	2.02	1.30
Other Costs ⓘ	1.68	1.82	1.89	2.30	2.83	2.69	2.43	13.64	5.39	2.52
Operating Profit ⓘ	1.65	1.90	2.03	5.06	3.76	7.73	6.79	-12.85	-1.74	-1.60
Operating Profit Margin (%)	8.4%	8.3%	10.1%	20.9%	14.1%	25.0%	21.3%	-48.9%	-3.9%	-20.6%
Other Income ⓘ	0.13	0.20	0.18	0.46	1.14	1.49	0.61	2.22	0.56	0.12
Interest ⓘ	0.53	0.51	0.74	2.37	4.80	5.02	4.92	5.25	6.01	6.70
Depreciation ⓘ	0.68	0.69	0.73	2.53	4.11	3.88	3.93	5.78	10.92	4.73
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.56	0.90	0.74	0.62	-4	0.32	-1.46	-21.65	-18.10	-12.92
Tax ⓘ	0.14	0.29	0.13	0.36	-1.39	0.16	-0.73	1.16	-0.83	0.01
Profit After Tax	0.42	0.60	0.61	0.26	-2.61	0.16	-0.73	-22.81	-17.27	-12.93
PAT Margin (%)	2.2%	2.6%	3.0%	1.1%	-9.8%	0.5%	-2.3%	-86.8%	-39.1%	-166.0%
Adjusted EPS (₹)	0.9	1.2	1.0	0.3	-3.4	0.2	-0.7	-21.9	-16.6	-12.4
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'99	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08
Equity and Liabilities
Shareholders Fund	9.98	10.56	16.58	21.93	19.56	19.66	21.83	-0.35	-17.92	-31.10
Share Capital ⓘ	4.96	5	6.39	8.57	8.57	8.57	10.61	11.23	11.23	11.23
Reserves ⓘ	5.02	5.56	10.19	13.37	11	11.09	11.21	-11.57	-29.15	-42.33
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	2.97	4.18	13.88	29.45	32.61	34.67	39.09	47.62	54.66	61.98
Long Term Debt	2.97	4.18	13.88	29.45	32.61	34.67	39.09	47.62	54.66	61.98
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Trade Payables	1.94	2.97	2.54	6.39	5.48	3.68	5.53	26.77	24.76	24.98
Others Liabilities ⓘ	0.24	0.60	4.70	2.18	1.06	2.12	2.81	4.14	3.80	3.89
Total Liabilities ⓘ	15.13	18.31	37.70	59.96	58.71	60.13	69.25	78.19	65.31	59.75
Fixed Assets
Gross Block	8.79	8.92	25.85	42.48	47.12	47.40	47.73	68.55	67.76	67.76
Accumulated Depreciation	3.16	3.96	4.79	7.07	11.18	14.42	18.32	23.97	34.36	39.10
Net Fixed Assetsⓘ	5.64	4.97	21.06	35.41	35.94	32.98	29.41	44.58	33.39	28.66
CWIP ⓘ	0	0.45	1.39	3.22	0.12	0	3.32	1.12	0.01	0.01
Investmentsⓘ	0.02	0.28	0.27	0.27	0.27	0.45	0.45	0.45	0.45	0.45
Inventories	3.70	5.08	5	7.39	6.93	8.15	8.54	6.04	6.32	5.06
Trade Receivables	3.50	3.96	4.34	8.62	9.65	14.09	19.82	17.48	17.62	17.60
Cash Equivalents	0.36	0.72	1.51	1.23	0.81	0.57	1.09	3.08	1.48	1.39
Others Assetsⓘ	1.90	2.86	4.12	3.83	4.98	3.90	6.62	5.45	6.04	6.59
Total Assets ⓘ	15.13	18.31	37.70	59.96	58.71	60.13	69.25	78.19	65.31	59.75

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'99	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08
Cash Flow From Operating Activity ⓘ	-0.17	-0.21	-0.80	2.49	2.32	3.16	0.49	5.75	-4.16	-2.68
PBT ⓘ	0.56	0.88	0.67	0.61	-4.02	0.32	-1.46	-11.86	-18.10	-12.92
Adjustment ⓘ	1.18	1.18	1.40	3.97	8.81	8.81	8.68	10.86	16.37	9.62
Changes in Working Capital ⓘ	-1.26	-1.54	-2.13	-2.05	-2.69	-5.95	-6.56	6.73	-2.73	0.87
Tax Paid ⓘ	-0.17	-0.28	-0.08	0	0	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	-0.11	-0.84	-17.85	-18.43	-1.21	-0.20	-3.59	-28.49	0.86	0.10
Capex	-0.15	-0.14	-16.93	-16.69	-4.64	-0.28	-0.36	-30.78	0.76	0
Net Investments	0.01	-0.26	0	0	0	-0.18	0	0.09	0	0
Others ⓘ	0.03	-0.44	-0.92	-1.74	3.43	0.25	-3.23	2.21	0.11	0.10
Cash Flow From Financing Activityⓘ	0.18	1.40	19.44	15.66	-1.54	-3.20	3.62	24.73	1.70	2.49
Net Proceeds from Shares ⓘ	0	0.20	9.75	1.22	0	0.01	3.81	0.61	-0.02	0
Net Proceeds from Borrowing ⓘ	-0.25	1.39	10.24	8.61	0.03	-0.67	3.93	6.52	0.19	-0.26
Interest Paid ⓘ	0	0	0	-1.41	-2.73	-2.70	-6.20	-4.36	-1.97	-0.21
Dividend Paid ⓘ	0	-0.01	0	0	0	0	0	0	0	0
Others ⓘ	0.43	-0.18	-0.55	7.24	1.16	0.16	2.09	21.95	3.49	2.95
Net Cash Flow ⓘ	-0.11	0.35	0.79	-0.28	-0.43	-0.24	0.52	1.99	-1.60	-0.09

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'99	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08
Ratios
ROE (%)	4.54	6.26	4.68	1.41	-13.24	0.87	-3.79	N/A	N/A	N/A
ROCE (%)	8.88	10.62	6.1	6.98	1.55	10.09	6.04	N/A	N/A	N/A
Asset Turnover Ratio	1.29	1.38	0.72	0.5	0.46	0.55	0.52	0.37	0.65	0.13
PAT to CFO Conversion(x)	-0.4	-0.35	-1.31	9.58	N/A	19.75	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	66	59	76	96	121	132	185	246	138	803
Inventory Days	69	70	92	92	95	84	91	96	49	259
Payable Days	47	49	68	113	131	101	90	295	287	1,795

Computerskill Ltd Stock News

Computerskill Ltd FAQs

What is the share price of Computerskill?

Company share prices are keep on changing according to the market conditions. The closing price of Computerskill on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Computerskill?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Computerskill stood at ₹2.82.

What is the P/E ratio of Computerskill?

The latest P/E ratio of Computerskill as of 01-Jan-1970 05:30 is 0.00.

What is the P/B ratio of Computerskill?

The latest P/B ratio of Computerskill as of 01-Jan-1970 05:30 is -0.06.

What is the 52-week high and low of Computerskill?

The 52-week high of Computerskill is ₹2.90 and the 52-week low is ₹2.67.

What is the TTM revenue of Computerskill?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Computerskill is ₹2.67 ( Cr.) .

About Computerskill Ltd

Computerskill is Indiaâ€™s leading continuous stationery and MICR instruments manufacturer having diversified into the Compact Disc business. Incorporated in 1981 as a public limited company, Computerskill today is on a solid road map to success. The production for CD-R, which began in the year 2001, has today crossed 55 million units per annum.

Besides becoming India's leading CD-R brand within the next 3 years it also aims to be a major player globally. The company strives to exceed all expectations on quality, delivery and service.

Computerskill is a 'class 100' certified manufacturer of CDs & DVDs. Located in Ahmedabad, it has a 10% Export Oriented Unit and is also an Original Equipment Manufacturer (OEN). Computerskill products are manufactured using the 'Phthalocyanine Dye' which is more stable and delivers greater writing speed. Computerskill provides in providing international quality products at an Indian price.

The sprint product range consist of innovative products, such as the customized CD-R, Logo Printed CD-R in two, four and five colors, CD-R/ DVD-R with 5 colour printing, 90 min CD-R, mini CD-R, Business card CD-R, Printable surface CD-R and DVD-R, DVD+R and mini DVD-RW.

They shall adhere to our values and fair business ethics, while aiming to provide growth, returns and opportunities to our clients, employees, suppliers, investors and share holders.

With more than a dozen innovative products in the pipeline and a nation wide expansion plan, Computerskill is sure to dominate the computer consumable market in future.

Products and services offered by the company includes:

Products