HCL Infosystems Ltd - Stock Valuation and Financial Performance

BSE: 500179 | NSE: HCL-INSYS | Trading | Small Cap

HCL Infosystems Share Price

15.95 -0.60 -3.63%
as on 19-Mar'24 16:12

DeciZen - make an informed investing decision on HCL Infosystems

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

HCL Infosystems stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
544.8 Cr.
52-wk low:
11.1
52-wk high:
26.7

Is HCL Infosystems Ltd an attractive stock to invest in?

1. Is HCL Infosystems Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that HCL Infosystems Ltd is a below average quality company.

2. Is HCL Infosystems Ltd undervalued or overvalued?

The key valuation ratios of HCL Infosystems Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is HCL Infosystems Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of HCL Infosystems Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of HCL Infosystems:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
HCL Infosystems Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Jun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -5.7%-0.7%-6.5%-18.9%-37.4%-10.2%-34.8%-44.8%-18%-32.1%-
Value Creation
Index
-1.4-1.1-1.5-2.4-3.7-1.7NANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5,7254,3123,3322,2652,9503,5811,6482179.26.15
Sales YoY Gr.--24.7%-22.7%-32%30.2%21.4%-54%-86.8%-95.8%-33.8%-
Adj EPS -9-3.8-11.4-16.3-19.3-6.4-10-6.1-1.6-1.5-0.5
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 67.26458.527.714.88.5-1.2-7.4-6.6-7.8-8.1
Adj Net
Profit
-203-86-255-365-635-211-330-201-53.1-48.8-16
Cash Flow from Ops. -25.8-66.8-35-173-25313550.3-13241.2-29.6-
Debt/CF from Ops. -29-15.2-24.6-4.6-4.16.19.6-4.110-12-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -53.3%-71%-84.6%-33.8%
Adj EPS NANANANA
BVPS-178.7%-187.9%NANA
Share Price -8% -4.6% 20.7% 21.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Jun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-12.1-5.8-15.8-45.5-114.5-55.2-276.41412320.76.1
Op. Profit
Mgn %
10.9-0.30.4-0.2-0.4-5.3-38.1-514.3-571.7-493.8
Net Profit
Mgn %
-3.6-2-7.7-16.1-21.5-5.9-20-92.3-577.5-801.9-306.2
Debt to
Equity
0.50.70.71.32.12.9-12.2-2.2-1.9-1.4-
Working Cap
Days
21021031622518817425096412,37615,0322,741
Cash Conv.
Cycle
2341215277-19-123-474-667-15,506

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 6.10%

Sales growth has been subdued in last 3 years -84.55%

Sales growth is not so good in last 4 quarters at -28.18%

Latest Financials - HCL Infosystems Ltd.

Standalone Consolidated
TTM EPS (₹) -0.5 -0.5
TTM Sales (₹ Cr.) 5.2 33.7
BVPS (₹.) -8.1 -8
Reserves (₹ Cr.) -331 -330
P/BV -2.05 -2.06
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 11.06 / 26.69
All Time Low / High (₹) 3.20 / 297.74
Market Cap (₹ Cr.) 545
Equity (₹ Cr.) 65.8
Face Value (₹) 2
Industry PE 75

Management X-Ray of HCL Infosystems:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of HCL Infosystems

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSJun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales5,7254,3122,4992,2652,9503,5811,64821796
Operating Expenses 5,7054,2762,5062,2572,9573,5951,7353007241
Manufacturing Costs815934153138141154
Material Costs5,4314,0372,3532,1402,8273,4451,60920585
Employee Cost 829455585966572879
Other Costs 111856444394655565324
Operating Profit 2036-79-7-14-87-83-63-35
Operating Profit Margin (%) 0.4%0.8%-0.3%0.4%-0.2%-0.4%-5.3%-38.1%-683.0%-571.0%
Other Income 721457348546030243014
Interest 82101851091201118951132
Depreciation 8745487411
Exceptional Items -179-139-159-320-554-133-102-9173-15
Profit Before Tax -177-66-182-377-631-206-255-20526-38
Tax 1555-141064000
Profit After Tax -192-71-187-362-632-206-318-20526-38
PAT Margin (%) -3.3%-1.6%-7.5%-16.0%-21.4%-5.8%-19.3%-94.2%277.7%-631.0%
Adjusted EPS (₹)-8.5-3.2-8.3-16.1-19.2-6.3-9.7-6.20.8-1.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSJun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 1,5081,437984622486279-40-245-217-255
Share Capital 45454545666666666666
Reserves 1,4631,393940577420213-106-311-283-321
Minority Interest0000000000
Debt464740530702913589443474369355
Long Term Debt26816410713494942359140
Short Term Debt196576424568820495421415355355
Trade Payables769551434402654522348405123
Others Liabilities 894930758177189291153148175177
Total Liabilities 3,6353,6582,7071,9032,2421,681904418377300

Fixed Assets

Gross Block16415886859477795198
Accumulated Depreciation7477491218241655
Net Fixed Assets898182778259553543
CWIP 0000000000
Investments 1,0148788286561630007925
Inventories20112796592798524100
Trade Receivables4294023024325633801581511
Cash Equivalents 2076799725715560242936
Others Assets1,6952,1031,3006071,0981,001607343264235
Total Assets 3,6353,6582,7071,9032,2421,681904418377300

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -26-67-26-173-25313550-13241-30
PBT -177-66-182-377-631-206-255-20526-38
Adjustment 193112197395630209180146-5610
Changes in Working Capital -108-112-39-198-236148128-8163-17
Tax Paid 660-27-17-16-37916
Cash Flow From Investing Activity -122-11250396-3811353721118893
Capex 661300-8030013933
Net Investments 63272189-69468615-9259
Others -820-197314165-37712825796412
Cash Flow From Financing Activity 126168-44450612-276-4242-138-61
Net Proceeds from Shares 000049500000
Net Proceeds from Borrowing -55101-212155232-174-33553-124-59
Interest Paid -74-96-80-105-115-101-87-50-14-2
Dividend Paid -100-1-100000
Others 256164-15200-1-2-100
Net Cash Flow -22-1133-26-23-6-1-19-92
PARTICULARSJun'14Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-11.47-4.81-15.47-45.12-113.98-53.94N/AN/AN/AN/A
ROCE (%)-3.711.48-4.74-17.56-34.67-7.29N/AN/AN/AN/A
Asset Turnover Ratio1.211.180.790.981.421.831.280.330.020.02
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A1.58N/A
Working Capital Days
Receivable Days5135515962486014531369
Inventory Days2214161321191221110
Payable Days534758586259923232,1512,950

HCL Infosystems Ltd Stock News

HCL Infosystems Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of HCL Infosystems on 19-Mar-2024 16:12 is ₹15.95.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Mar-2024 16:12 the market cap of HCL Infosystems stood at ₹544.8.
The latest P/E ratio of HCL Infosystems as of 19-Mar-2024 16:12 is 0.00.
The latest P/B ratio of HCL Infosystems as of 19-Mar-2024 16:12 is -2.05.
The 52-week high of HCL Infosystems is ₹26.69 and the 52-week low is ₹11.06.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of HCL Infosystems is ₹5.16 ( Cr.) .

About HCL Infosystems Ltd

HCL Infosystems (HCLI) is one of the leading ICT system integrator and distribution company.  It originated in 1976, It developed the first indigenous micro-computer at the same time as Apple and 3 years before IBM's PC – in 1978. This micro-computer virtually gave birth to the Indian computer industry.  HCL's in-depth knowledge of Unix led to the development of a fine grained multi-processor Unix in 1988, three years ahead of Sun and HP.

Today, HCL sells more PCs in India than any other brand, runs Northern Ireland's largest BPO operation, and manages the network for Asia's largest stock exchange network apart from designing zero visibility landing systems to land the world's most popular airplane. And this it does across 23 countries and across 360 service locations in India.

HCLI has wide range of products and services such as IT products, solutions and related services, which include PCs, servers, imaging, voice and video solutions, networking products, TV and FM broadcasting solutions, communication solutions, system integration, ICT education and training, digital lifestyle solutions and peripherals.

The company has strategic alliance with leading companies like Intel, AMD, Microsoft, Bull, Toshiba, Nokia, Sun Microsystems, Ericsson, NVIDIA, SAP, Scansoft, SCO, EMC, Veritas, Citrix, CISCO, Oracle, Computer Associates, RedHat, Infocus, Duplo, Samsung and Novell.

It has four hardware manufacturing facilities -- two in Pondicherry, one in Chennai and one in Uttaranchal.

Products

HCL Infosystems portfolio of products covers the entire spectrum of the information technology needs of its customers. By virtue of the immense diversity of markets and customers that it address, HCL Infosystems products offerings include everything from high end enterprise level servers for mission critical applications to multimedia home computers.

Computing products -HCLI manufactures wide range of computer such as home PCs, notebooks, business PCs, business workstations and servers.

Storage solutions - The company manufactures wide range of storage solutions such as standalone drivers, HBA cards, EMC storage solutions etc catering wide range of consumers.

Office Imaging and telecom solutions - It has partnered with the best in the industry like Toshiba, Infocus, Duplo, etc to provide imaging solutions like projectors, plasma, visual presenter and interactive presentation systems. It has partnered with major players for providing voice, videoconferencing, audio conferencing and broadcast solutions according to the business needs.

The company develops POS, kiosk and customer service counter products. HCLI offers a complete range of digital lifestyle products and solutions through its various distribution channels and vast warehousing and logistics operations.

Recognition2013

  • Bagged the prestigious Golden Peacock Eco Innovation Award 2013 for eNBA project during the 15th World Congress on Environment Management .HCL was honored for providing IT Solutions to National Board of Accreditation which resulted in eco innovation, cost saving and  transparency in the accreditation process.
  • Won eINDIA Public Sector Enterprises Award 2013  for the project eProcurement by Indian Railways.HCL was honored for automating the tendering process of Indian Railways  which reduced the procurement cycle time of material from  23 days to instantaneous.
  • Awarded PC Quest Best IT Implementations of the Year 2013 under the category  Project with Maximum Social Impact for  Financial Inclusion project  of  Bank of Baroda. The project  aims at providing easy access to affordable financial services to those who are deprived of it so far thereby  bringing the unbanked and under banked villages into the formal financial stream.
  • Awarded PC Quest Best IT Implementations of the Year 2013 under the category Best Education Project  (Silver) for eNBA. The project has brought complete transparency  and reduced  the accreditation process   time  from 1.5 years to 4 months for higher educational institutions seeking accreditation.
  • Bagged “Corporate - Best Government to Citizens (G2C) Initiative of the Year” award at the e-Maharashtra Summit 2013. HCL Infosystems was awarded the honor for implementing turnkey ICT solutions in design, supply, installation, automation, integration, and subsequent maintenance of India’s first state-of-the-art Border Check Post (BCP) project undertaken by the Maharashtra Government.
  • Bagged ‘Partner of the Year Award’ for the Asia Pacific & Japan region as part of CA Technologies Partner for Impact Awards, held at the Annual User Conference, CA World '13 in Las Vegas. HCL Infosystems was honored for its commitment and expertise in taking CA Technologies solutions portfolio to market, and its efforts in driving new contracts and business opportunities.
  • Bagged the prestigious Shiksha Ratan Award at the State Education Summit 2013 for Best Smart Class Service Provider for its flagship product DigiSchool.

2012

  • HCL My EduTab wins ‘Best Tablet Providers in Education’ Award at the World Education Awards 2012.
  • Bagged Mee Seva Award for Excellence in Delivery from the Government of Andhra Pradesh. HCL Infosystems was awarded the honor for its outstanding contribution in the successful implementation of Mee Seva, an integrated service delivery initiative.
  • Featured amoung the Top 10 Brands. Ranked over Sony, Apple, Lenovo, Acer and Toshiba in the Laptop category by Economic Times.
  • Bagged the “Winner Award” for driving “Asha Growth” at the Nokia IMEA Partner Conference in Berlin.
  • HCL Infosystems ranked No.1 for IT Services in DQ-CMR CSA 2012.

2010

  • HCL Infosystems wins Dun & Bradstreet Rolta Awards 2009
  • HCL Infosystems tops Employee Satisfaction Chart for the 6th Consecutive Year as per DQ Survey, 2010.
  • HCL Infosystems awarded CXO Award 2010 – The IT Chapter in the category of ‘Indian Hardware Brand of the Year’ by Bloomberg UTV.
  • HCL Infosystems won VAR India 2010 awards for top Distributor of the Year & Best Projector-DLP (in-Focus).

2011

  • HCL Infosystems awarded as a ‘Power Brand’ of India in the IT & Office Automation category.
  • HCL Infosystems awarded ‘Most Promising New Technology for Urban Applications’ at the Municipalika 2011.
  • HCL Infosystems tops IDC-DataQuest Customer Satisfaction Charts for 3rd consecutive year.
  • HCL Infosystems awarded Dun & Bradstreet Rolta Corporate Award under Computer Hardware and Peripherals Category.
  • HCL Infosystems – Dream Company of the year!!! The Organization bags No.1 position in DQ-Best Employer Survey 2011.
  • HCL Infosystems awarded with the CMMi (Capability Maturity Model integration) Maturity Level 5 certification for its Jaipur Development Centre.
  • First ever HCL flagship store launched in Delhi-NCR
  • Launches India’s first BEE-Star compliant laptop
  • Launches its new sleek Next-Gen ME Tablet, the X1
  • Rated No. 20 in the Great Place to Work Survey
  • Wins Skoch Digital Inclusion Award in the Technology in Service Delivery category for successful implementation of Kohlapur Municipal Corporation e-Governance Project.
  • No. 1 Employer of the Year’  by DQ-CMR Best Employer Survey – 2011.
  • Wins DDI’s ‘Grow your own Leaders’ award for overall management culture and effectiveness of the organization’s talent management system.
  • Bags the VARIndia 2011 award for ‘Best Projector DLP (Infocus)’, ‘Best PC Indian Brand’ and ‘No. 1 Distributor’.


The company’s manufacturing facilities have received various certifications such as ISO 9001:2000 and ISO 14001, ISO 13485:2003, TS 16949-2002 TUV.

It was awarded MAIT Level 2 - by European Foundation for Quality Management in the year 2001.




Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.