Aadidev Properties Ltd. (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Miscellaneous | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Aadidev Properties

M-Cap below 100cr DeciZen not available

Aadidev Properties Ltd. (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Aadidev Properties:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 2.2%2.4%3%3.7%4.3%4.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3.54.54.75.25.75.76
Sales YoY Gr.-26.6%4%11.2%11%0%-
Adj EPS 33.344.95.65.50
YoY Gr.-9.9%19.5%23.3%13.6%-2.5%-
BVPS (₹) 7.911.315.320.225.831.20
Adj Net
Profit
1.51.722.52.82.70
Cash Flow from Ops. 3.110.83.53.443.9-
Debt/CF from Ops. 21.15.816.916.212.812.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA10.2%7.3%0%
Adj EPS NA12.4%11%-2.5%
BVPSNA31.5%26.9%21.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
38.334.830.127.724.319.10
Op. Profit
Mgn %
90.878.58488.99088.8NAN
Net Profit
Mgn %
4337.442.947.648.747.40
Debt to
Equity
16.511.17.85.543.1-
Working Cap
Days
06613162792562620
Cash Conv.
Cycle
0-1-32-32-1-10

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Aadidev Properties Ltd. (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 5.7 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 11 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 12

Management X-Ray of Aadidev Properties:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Aadidev Properties

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales3.534.474.655.175.745.74
Operating Expenses 0.330.960.740.570.570.64
Manufacturing Costs0.130.240.230.230.230.27
Material Costs000000
Employee Cost 000000
Other Costs 0.200.730.510.340.350.37
Operating Profit 3.213.513.914.605.175.10
Operating Profit Margin (%) 90.8%78.5%84.0%88.9%90.0%88.8%
Other Income 000000
Interest 00000.010
Depreciation 11.121.131.131.201.20
Exceptional Items 000000
Profit Before Tax 2.202.392.773.463.973.90
Tax 0.680.720.781.011.171.18
Profit After Tax 1.521.671.992.462.802.72
PAT Margin (%) 43.0%37.3%42.9%47.5%48.7%47.4%
Adjusted EPS (₹)3.03.34.04.95.65.5
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 3.975.647.6310.0912.8815.60
Share Capital 555555
Reserves -1.030.642.635.097.8810.60
Minority Interest000000
Debt65.3162.4959.1055.5051.6347.77
Long Term Debt65.3162.4959.1055.5051.6347.77
Short Term Debt000000
Trade Payables0.0100.24000
Others Liabilities 0000.290.250.24
Total Liabilities 69.2968.1266.9665.8864.7663.62

Fixed Assets

Gross Block60.7268.6468.7068.7068.7068.70
Accumulated Depreciation3.514.635.766.898.099.29
Net Fixed Assets57.2164.0162.9561.8160.6159.42
CWIP 000000
Investments 000000
Inventories000000
Trade Receivables000000
Cash Equivalents 00.010.0600.050.05
Others Assets12.074.103.964.074.104.15
Total Assets 69.2968.1266.9665.8864.7663.62

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity 3.1010.753.513.434.043.86
PBT 2.202.392.773.463.973.90
Adjustment 11.121.131.131.201.20
Changes in Working Capital 0.017.960.38-0.160.04-0
Tax Paid -0.11-0.72-0.78-1.01-1.17-1.24
Cash Flow From Investing Activity -0.48-7.92-0.07000
Capex -0.48-7.92-0.07000
Net Investments 000000
Others 000000
Cash Flow From Financing Activity -2.61-2.82-3.39-3.60-3.88-3.86
Net Proceeds from Shares 000000
Net Proceeds from Borrowing 000000
Interest Paid 0000-0.010
Dividend Paid 000000
Others -2.61-2.82-3.39-3.60-3.87-3.86
Net Cash Flow 00.010.05-0.170.160
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)38.2834.7530.0727.7424.3419.13
ROCE (%)3.183.474.115.236.116.11
Asset Turnover Ratio0.050.070.070.080.090.09
PAT to CFO Conversion(x)2.046.441.761.391.441.42
Working Capital Days
Receivable Days000000
Inventory Days000000
Payable Days000000

Aadidev Properties Ltd. (Amalgamated) Stock News

Aadidev Properties Ltd. (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Aadidev Properties on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Aadidev Properties stood at ₹0.00.
The latest P/E ratio of Aadidev Properties as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Aadidev Properties as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Aadidev Properties is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aadidev Properties is ₹5.74 ( Cr.) .

About Aadidev Properties Ltd. (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.