Aspen Infrastructures Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Miscellaneous | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Aspen Infrastructure

M-Cap below 100cr DeciZen not available

Aspen Infrastructures Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Aspen Infrastructure:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 13.6%-0.2%4.3%4.1%4.3%2.1%4.5%-0.3%9.2%3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 20886.211511285.675.1139205594300300
Sales YoY Gr.--58.6%33.9%-2.8%-23.6%-12.3%85%47.9%189.3%-49.5%-
Adj EPS 38.4-12.13.50.60.7-4.91.4-6.810.9-5.70
YoY Gr.--131.4%NA-82%7.9%-822.1%NA-603%NA-152.2%-
BVPS (₹) 117.3103.3106.8107.4107.9101.3103.196.9103.7980
Adj Net
Profit
61.5-21.16.11.11.2-8.62.4-11.919-9.90
Cash Flow from Ops. 970024.4-0.964.7-0.769.9126-48.7-
Debt/CF from Ops. 4.9007.4-218.72.5-193.71.32-7.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.2%28.5%29.3%-49.5%
Adj EPS -180.8%-252.8%-261.3%-152.2%
BVPS-2%-1.9%-1.7%-5.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
30.5-8.82.40.40.5-3.41-4.97.8-4.10
Op. Profit
Mgn %
42.59.927.123.621.726.518.81.27.46.7NAN
Net Profit
Mgn %
29.6-24.55.311.4-11.41.7-5.83.2-3.30
Debt to
Equity
21.21.20.70.70.70.50.411.6-
Working Cap
Days
7771,8171,2181,3341,7391,9161,1718552935810
Cash Conv.
Cycle
3241,2178858311,1751,3358596611412210

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Aspen Infrastructures Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 300 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 154 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 12

Management X-Ray of Aspen Infrastructure:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Aspen Infrastructure

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales208.0686.19115.40112.1285.6475.07138.87205.34594.09300.28
Operating Expenses 120.8877.6784.1786.2067.8459.91112.76202.84554.47280.26
Manufacturing Costs115.5201.510.300.601.661.671.170.731.21
Material Costs-35.1343.3462.2260.5347.8443.3691.04184.32497.62227.34
Employee Cost 9.6213.3611.0813.9312.455.145.247.0910.3420.13
Other Costs 30.8720.969.3711.456.969.7414.8110.2645.7831.59
Operating Profit 87.188.5231.2225.9217.7915.1626.112.5039.6320.01
Operating Profit Margin (%) 41.9%9.9%27.1%23.1%20.8%20.2%18.8%1.2%6.7%6.7%
Other Income 7.057.041.478.9013.011.835.134.3410.1011.99
Interest 31.8228.7424.6327.3624.9924.6621.8415.5527.2438.45
Depreciation 1.084.815.955.304.713.894.562.182.633.48
Exceptional Items 00000000-60
Profit Before Tax 61.33-17.992.122.161.11-11.564.85-10.8913.85-9.92
Tax -0.943.14-4.021.090.160102-0.02
Profit After Tax 62.28-21.136.141.070.94-11.563.85-10.8911.85-9.90
PAT Margin (%) 29.9%-24.5%5.3%1.0%1.1%-15.4%2.8%-5.3%2.0%-3.3%
Adjusted EPS (₹)38.9-12.63.50.60.5-6.62.2-6.26.8-5.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 232.70247.56253.69254.76255.71244.15247.34236.45248.30238.40
Share Capital 6184.3584.3584.3584.3584.3584.3584.3584.3584.35
Reserves 171.70163.21169.34170.41171.36159.80162.99152.10163.95154.05
Minority Interest0000000000
Debt471.37299.97295.24180.30183.71131.35105.1563.58188.30215.76
Long Term Debt471.37299.97295.24178.73183.71131.35105.1563.58188.30215.76
Short Term Debt0001.58000000
Trade Payables69.22058.1854.4441.5039.5947.1434.78118.2161.84
Others Liabilities 10.1487.4625.63154.26157.56208.05221.29239.95272.93297.11
Total Liabilities 783.44634.98632.73643.77638.49623.13620.93574.75827.75813.11

Fixed Assets

Gross Block76.71118.16118.32120.85118.48118.26116.10113.4199.51100.23
Accumulated Depreciation4.499.2015.1420.4224.5228.3732.4531.6033.5836.63
Net Fixed Assets72.21108.97103.18100.4493.9689.8983.6581.8065.9363.60
CWIP 177.66142.30144.81123.47124.10113.910000
Investments 16.0111.0111.0211.0411.0521.9421.9521.95204.28257.01
Inventories290.06302.22299.07307.80302.07300.87411.10353.93265.54253.18
Trade Receivables62.5116.7924.8132.884314.2343.2021.7732.0538.40
Cash Equivalents 18.1714.1510.150.931.0217.474.2320.5453.3441.26
Others Assets146.8039.5539.7067.2163.2964.8256.7974.75206.61159.66
Total Assets 783.44634.98632.73643.77638.49623.13620.93574.75827.75813.11

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity 32.4596.97024.41-0.8664.67-0.6969.86125.96-48.69
PBT 9.9761.3302.161.11-11.564.85-10.8913.85-9.92
Adjustment 21.4127.88032.0721.0331.1921.7713.6156.3331.49
Changes in Working Capital 9.61-7.620-10.66-23.5945.31-27.4567.8958.23-66.57
Tax Paid -8.5515.3800.840.61-0.260.14-0.75-2.45-3.69
Cash Flow From Investing Activity -129.86-166.220-4.479.15-4.345.093.57-187.97-43.50
Capex -129.92-73.150-5.870.215.392.600.90-6.94-1.16
Net Investments -2.98-97.50000-10.8800-189.62-52.73
Others 3.044.4201.398.941.162.492.678.5810.39
Cash Flow From Financing Activity 76.0567.970-20.05-8.21-43.88-17.64-57.1294.1080.11
Net Proceeds from Shares 000-1.15000000
Net Proceeds from Borrowing 68.02115.6200000000
Interest Paid -31.98-47.650-27.17-24.91-24.21-21.44-14.98-26.39-38.38
Dividend Paid 0000000000
Others 40008.2816.71-19.673.80-42.14120.49118.49
Net Cash Flow -21.37-1.290-0.110.0916.45-13.2416.3132.09-12.08
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)39.78-11.473.340.570.5-6.322.15-6.226.75-5.61
ROCE (%)15.141.724.875.995.943.096.791.319.95.09
Asset Turnover Ratio0.30.120.180.180.130.120.220.340.850.37
PAT to CFO Conversion(x)0.52N/A022.81-0.91N/A-0.18N/A10.63N/A
Working Capital Days
Receivable Days94168669416213975581743
Inventory Days4781,2549519881,3001,466936680190315
Payable Days-6532911713403663411748156145

Aspen Infrastructures Ltd. - (Amalgamated) Stock News

Aspen Infrastructures Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Aspen Infrastructure on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Aspen Infrastructure stood at ₹0.00.
The latest P/E ratio of Aspen Infrastructure as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Aspen Infrastructure as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Aspen Infrastructure is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aspen Infrastructure is ₹300.3 ( Cr.) .

About Aspen Infrastructures Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.