Deltatech Gaming Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Miscellaneous | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Deltatech Gaming

DeciZen not available for IPO

10 Year X-Ray of Deltatech Gaming:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 73.2%107.5%175.8%-107.5%-23.1%50%-62.2%-
Value Creation
Index
4.26.711.6NANA2.6NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8210913215513711989.9176
Sales YoY Gr.-33.4%20.3%18%-11.7%-13.1%-24.6%-
Adj EPS 4.43.35.9-0.2-0.50.5-0.60.5
YoY Gr.--24.8%75.5%-102.9%NANA-209.4%-
BVPS (₹) 9.62.46.6-0.9-0.10.6-0.40.6
Adj Net
Profit
22.516.929.7-0.9-4.45.1-5.65
Cash Flow from Ops. 34.614.444.124.14.98.117.9-
Debt/CF from Ops. 0001.2000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-3.9%-16.7%-24.6%
Adj EPS NA-170.5%NA-209.4%
BVPSNA-168.4%NA-156.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
46.155.4129.7-5.2-8534.8-33.5385.7
Op. Profit
Mgn %
4224.632.617.82.311.30.2NAN
Net Profit
Mgn %
27.515.522.6-0.6-3.24.3-6.22.9
Debt to
Equity
000-6.8000-
Working Cap
Days
03129262852740
Cash Conv.
Cycle
0-6-3-1-1640

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Deltatech Gaming Ltd.

Standalone Consolidated
TTM EPS (₹) 0.5 0
TTM Sales (₹ Cr.) 176 0
BVPS (₹.) 0.6 1
Reserves (₹ Cr.) -3 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 9.6
Face Value (₹) 1
Industry PE 15.2

Management X-Ray of Deltatech Gaming:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Deltatech Gaming

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales82.03109.46131.65155.37137.23119.2489.93
Operating Expenses 47.6282.5188.73127.78134.13105.7989.78
Manufacturing Costs0.210.300.270.120.120.200.17
Material Costs0000000
Employee Cost 7.6811.5414.3923.4233.5139.8437.77
Other Costs 39.7370.6774.07104.24100.5065.7551.84
Operating Profit 34.4126.9542.9127.593.1013.440.15
Operating Profit Margin (%) 41.9%24.6%32.6%17.8%2.3%11.3%0.2%
Other Income 1.962.160.530.640.412.673
Interest 3.854.370.390.230.070.250.51
Depreciation 0.620.543.136.508.108.767.57
Exceptional Items 04.270-55.9500-5.88
Profit Before Tax 31.9128.4639.92-34.46-4.667.10-10.81
Tax 9.388.5410.195.58-0.261.98-1.14
Profit After Tax 22.5219.9229.74-40.03-4.405.13-9.67
PAT Margin (%) 27.5%18.2%22.6%-25.8%-3.2%4.3%-10.8%
Adjusted EPS (₹)4.43.95.9-7.9-0.50.5-1.0
Dividend Payout Ratio (%)0%247%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 48.8712.2333.64-4.35-1.106.15-3.49
Share Capital 0.040.040.040.040.069.579.57
Reserves 48.8312.2033.60-4.39-1.16-3.42-13.05
Minority Interest0000000
Debt00029.47000
Long Term Debt0000000
Short Term Debt00029.47000
Trade Payables0.921.260.160.650.237.826.37
Others Liabilities 29.8134.6550.9751.2051.2658.5162.27
Total Liabilities 79.5948.1484.7776.9650.3972.4865.15

Fixed Assets

Gross Block4.805.3918.0125.7334.3642.4248.05
Accumulated Depreciation3.373.917.0513.4421.5430.2235.91
Net Fixed Assets1.431.4710.9612.3012.8212.2012.14
CWIP 001.450.870.320.092.37
Investments 47.1414.6829.8924.05000
Inventories0000000
Trade Receivables0000018.143.18
Cash Equivalents 20.3520.3629.0326.7925.2228.9839.38
Others Assets10.6811.6313.4412.9512.0313.088.09
Total Assets 79.5948.1484.7776.9650.3972.4865.15

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 34.5914.3844.1124.144.888.0817.85
PBT 31.9122.4839.92-34.46-4.667.10-10.81
Adjustment -1.34-5.853.0167.2013.668.984.81
Changes in Working Capital 11.46.2410.14-1.19-2.14-6.926.11
Tax Paid -7.38-8.49-8.96-7.42-1.98-1.10-2.25
Cash Flow From Investing Activity -26.0437.91-27.81-55.5814.81-5.29-6.25
Capex -0.37-1.61-12.09-7.70-8.07-5.29-6.25
Net Investments -25.2539.55-16.158.4522.4700
Others -0.42-0.020.43-56.330.4100
Cash Flow From Financing Activity 0.06-52.28-7.6328.65-21.141.38-1.20
Net Proceeds from Shares 000092.310
Net Proceeds from Borrowing 00044.01000
Interest Paid 000-0.08000
Dividend Paid 0-52.28-6.940000
Others 0.060-0.68-15.28-30.14-0.93-1.20
Net Cash Flow 8.610.018.67-2.79-1.454.1810.41
PARTICULARSMar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)46.0965.22129.66N/AN/A203.21N/A
ROCE (%)73.17107.48175.75N/AN/A50.04N/A
Asset Turnover Ratio1.22.032.342.272.552.461.52
PAT to CFO Conversion(x)1.540.721.48N/AN/A1.58N/A
Working Capital Days
Receivable Days000004437
Inventory Days0000000
Payable Days0000000

Deltatech Gaming Ltd Stock News

Deltatech Gaming Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Deltatech Gaming on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Deltatech Gaming stood at ₹0.00.
The latest P/E ratio of Deltatech Gaming as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Deltatech Gaming as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Deltatech Gaming is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Deltatech Gaming is ₹175.5 ( Cr.) .

About Deltatech Gaming Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...