Emergent Industrial Solutions Ltd - Stock Valuation and Financial Performance

BSE: 506180 | NSE: | Trading | Small Cap

Emergent Ind Soln Share Price

90.25 0.00 0.00%
as on 28-Feb'24 16:59

DeciZen - make an informed investing decision on Emergent Ind Soln

M-Cap below 100cr DeciZen not available

Emergent Industrial Solutions stock performance -

mw4me loader
P/E Ratio (SA):
20.77
Market Cap:
41.2 Cr.
52-wk low:
90.3
52-wk high:
100

Is Emergent Industrial Solutions Ltd an attractive stock to invest in?

1. Is Emergent Industrial Solutions Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Emergent Industrial Solutions Ltd is a below average quality company.

2. Is Emergent Industrial Solutions Ltd undervalued or overvalued?

The key valuation ratios of Emergent Industrial Solutions Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Emergent Industrial Solutions Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Emergent Industrial Solutions Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Emergent Ind Soln:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Emergent Industrial Solutions Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 1.2%0.7%1.9%3.5%3.5%7.7%3.3%12.2%3.4%1.9%-
Value Creation
Index
-0.9-1.0-0.9-0.8-0.8-0.5-0.8-0.1-0.8-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.10.10.10.10.192.6166514105151263
Sales YoY Gr.--11.1%25%-10%11.1%92,540%79%210%-79.6%43.7%-
Adj EPS 0.40.20.60.50.5014.41.60.94.3
YoY Gr.--38.9%172.7%-20%6.3%-98%10100%332.4%-64%-41.5%-
BVPS (₹) 30.83131.632.132.73536.145.548.75255.3
Adj Net
Profit
0.20.10.30.20.200.520.70.42
Cash Flow from Ops. -0.9-0.9-0.5-0.4-0.79.4-5.80-2-1.1-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 128.1%332.1%-3.2%43.7%
Adj EPS 11.1%12.8%-3%-41.5%
BVPS6%9.7%13%6.7%
Share Price -2.2% -7% -13.5% -0.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
1.20.71.91.51.602.910.83.41.88.1
Op. Profit
Mgn %
-798.9-1014.3-465.1-439.2-449.8-1.3-0.30.2-1.3-1.30.1
Net Profit
Mgn %
180.5130.4279244.1232.400.30.40.70.30.8
Debt to
Equity
0000000000-
Working Cap
Days
50,73561,94952,48152,27042,799483771291095946
Cash Conv.
Cycle
00000-3-4417-543

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 8.10%

Sales growth is good in last 4 quarters at 135.64%

Sales growth has been subdued in last 3 years -3.17%

Net Profit has been subdued in last 3 years -3.03%

Latest Financials - Emergent Industrial Solutions Ltd.

Standalone Consolidated
TTM EPS (₹) 4.3 3.9
TTM Sales (₹ Cr.) 263 263
BVPS (₹.) 55.3 51.6
Reserves (₹ Cr.) 21 19
P/BV 1.63 1.75
PE 20.77 23.22
From the Market
52 Week Low / High (₹) 90.25 / 100.00
All Time Low / High (₹) 12.60 / 153.90
Market Cap (₹ Cr.) 41.2
Equity (₹ Cr.) 4.6
Face Value (₹) 10
Industry PE 77.6

Management X-Ray of Emergent Ind Soln:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Emergent Ind Soln

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales0.090.080.100.090.1092.64165.79513.91104.73150.54
Operating Expenses 0.810.870.550.490.5593.80166.34512.96106.05152.44
Manufacturing Costs000000.922.721.360.202.38
Material Costs0000091.99162.04510.27103.87147.92
Employee Cost 0.580.660.410.170.290.580.780.620.861.37
Other Costs 0.230.220.140.310.260.320.790.721.120.77
Operating Profit -0.72-0.80-0.46-0.40-0.45-1.16-0.550.95-1.32-1.90
Operating Profit Margin (%) -798.0%-1,014.5%-465.0%-439.0%-449.0%-1.3%-0.3%0.2%-1.3%-1.3%
Other Income 0.960.950.861.161.244.271.355.253.374
Interest 0000.410.411.680.100.380.010.02
Depreciation 0000000.010.060.060.10
Exceptional Items 0000000000
Profit Before Tax 0.240.150.400.360.381.420.695.771.991.99
Tax 0.080.050.130.140.110.370.181.480.520.49
Profit After Tax 0.160.100.270.220.271.060.514.291.481.49
PAT Margin (%) 180.5%130.3%279.0%244.1%269.3%1.1%0.3%0.8%1.4%1.0%
Adjusted EPS (₹)0.40.20.60.50.62.31.19.43.23.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 14.0814.1814.4614.6614.9315.9816.4920.8122.2623.76
Share Capital 4.574.574.574.574.574.574.574.574.574.57
Reserves 9.519.619.8910.0910.3611.4211.9216.2417.6919.20
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0000013.537.010.4210.305.35
Others Liabilities 0.370.250.180.350.227.57321.5117.274.731.57
Total Liabilities 14.4514.4414.6415.0115.1537.0934538.5037.2930.69

Fixed Assets

Gross Block0000000.080.220.320.41
Accumulated Depreciation0000000.010.070.130.22
Net Fixed Assets0000000.070.150.200.19
CWIP 0000000000
Investments 0.330.330.333.361.960.460.420.420.690.69
Inventories0000010.526.8410.6010.111.86
Trade Receivables00000000.0500
Cash Equivalents 1.410.170.080.101.2923.9714.355.935.8612.01
Others Assets12.7113.9414.2211.5511.902.14323.3321.3520.4315.93
Total Assets 14.4514.4414.6415.0115.1537.0934538.5037.2930.69

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.88-0.85-0.53-0.36-0.719.37-5.80-0.02-2-1.09
PBT 0.240.150.400.360.381.420.695.771.991.99
Adjustment -0.95-0.94-0.85-0.75-0.82-1.24-1.20-1.86-2.12-2.26
Changes in Working Capital 0.020.02-0.070.16-0.129.5-1.72-2.59-1.42-0.08
Tax Paid -0.19-0.08-0.02-0.13-0.14-0.31-3.56-1.34-0.45-0.73
Cash Flow From Investing Activity 1.01-0.730.450.380.7011.28-8.34-5.311.3710.38
Capex 000000-0.08-0.14-0.10-0.09
Net Investments 000-1-0.15-2.03-9.27-7.17-0.563.14
Others 1.01-0.730.451.380.8413.3211.992.037.34
Cash Flow From Financing Activity 0000000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow 0.13-1.59-0.090.02-0.0120.65-14.14-5.34-0.639.30
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)1.160.721.911.511.826.833.1623.036.856.48
ROCE (%)1.71.072.85.265.3320.084.8832.979.288.7
Asset Turnover Ratio0.010.010.010.010.013.550.872.682.764.43
PAT to CFO Conversion(x)-5.5-8.5-1.96-1.64-2.638.84-11.37-0-1.35-0.73
Working Capital Days
Receivable Days0000000000
Inventory Days00000411963615
Payable Days00000272331919

Emergent Industrial Solutions Ltd Stock News

Emergent Industrial Solutions Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Emergent Ind Soln on 28-Feb-2024 16:59 is ₹90.25.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Feb-2024 16:59 the market cap of Emergent Ind Soln stood at ₹41.24.
The latest P/E ratio of Emergent Ind Soln as of 28-Feb-2024 16:59 is 20.77.
The latest P/B ratio of Emergent Ind Soln as of 28-Feb-2024 16:59 is 1.63.
The 52-week high of Emergent Ind Soln is ₹100.0 and the 52-week low is ₹90.25.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Emergent Ind Soln is ₹263.3 ( Cr.) .

About Emergent Industrial Solutions Ltd

Emergent Energy & Services, earlier known as Shree Om Trades, was incorporated in the year 1983. The company’s registered office is situated at 347-A, Panchratna, M.P. Marg, Opera house, Mumbai, 400 004.

In the month of October 2010, the company got itself registered with the Rajasthan Renewable Energy Corporation for setting up of 5 megawatt (MW) solar power plants in the state of Rajasthan.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.